NORMAL SITUATION

SINOCO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

310,9 k €

+9252.5% YoY

Gross margin

465,5 k €

+2020.9% YoY

Equity

458,1 k €

+211.1% YoY

Company — Normal situation.

What does SINOCO do?

SINOCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.941.278

Legal form

Public limited company

Contributed capital

135 800,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	465,5 k €	+2021%	21,9 k €	-13.7%	25,4 k €	-5.8%	27,0 k €	-4.3%	28,2 k €	+2.5%	27,5 k €	-13.4%	31,8 k €	+8.4%	29,3 k €	+25.7%	23,3 k €	+15.0%	20,3 k €	-20.3%	25,5 k €	+3.2%	24,7 k €	-4.6%	25,9 k €	+19.0%	21,7 k €	-9.3%	24,0 k €
EBITDA	460,6 k €	+2595%	17,1 k €	-18.1%	20,9 k €	-5.3%	22,0 k €	-7.5%	23,8 k €	+2.8%	23,2 k €	-16.4%	27,7 k €	+10.1%	25,2 k €	+31.4%	19,1 k €	+18.6%	16,1 k €	-24.8%	21,5 k €	+3.5%	20,7 k €	-5.1%	21,8 k €	+22.2%	17,9 k €	-11.6%	20,2 k €
Operating result	460,6 k €	+5609%	8,1 k €	-6.4%	8,6 k €	-9.9%	9,6 k €	-10.4%	10,7 k €	+12.9%	9,5 k €	-34.2%	14,4 k €	-4.1%	15,0 k €	+67.1%	9,0 k €	+62.3%	5,5 k €	-45.7%	10,2 k €	+7.7%	9,4 k €	-11.9%	10,7 k €	+58.9%	6,7 k €	-30.1%	9,6 k €
Net result	310,9 k €	+9252%	3,3 k €	-6.4%	3,6 k €	+10.1%	3,2 k €	-47.1%	6,1 k €	+32.5%	4,6 k €	-49.9%	9,2 k €	-30.6%	13,2 k €	+101%	6,6 k €	+288%	1,7 k €	-69.5%	5,6 k €	+33.7%	4,2 k €	+160%	1,6 k €	+151%	-3,1 k €	-205%	-1,0 k €
Balance sheet
Equity	458,1 k €	+211%	147,3 k €	+2.3%	143,9 k €	+2.5%	140,4 k €	+2.4%	137,2 k €	+4.7%	131,1 k €	+3.6%	126,5 k €	+7.8%	117,3 k €	+12.7%	104,0 k €	+6.8%	97,4 k €	+1.8%	95,7 k €	+6.2%	90,1 k €	+4.9%	86,0 k €	+1.9%	84,4 k €	-3.6%	87,5 k €
Total assets	464,1 k €	+79.0%	259,3 k €	+1.0%	256,7 k €	-0.9%	259,0 k €	-3.3%	267,8 k €	-2.5%	274,6 k €	-2.4%	281,4 k €	+0.9%	278,8 k €	-1.2%	282,2 k €	-4.1%	294,1 k €	-3.6%	305,1 k €	-4.0%	318,0 k €	-2.7%	326,8 k €	-2.1%	333,7 k €	-1.8%	339,9 k €
Cash	353,4 k €	+620%	49,1 k €	+30.7%	37,6 k €	+43.4%	26,2 k €	+28.1%	20,4 k €	+23.3%	16,6 k €	+70.0%	9,8 k €	+12.4%	8,7 k €	+77.8%	4,9 k €	+8.9%	4,5 k €	-6.0%	4,8 k €	+6.1%	4,5 k €	-8.4%	4,9 k €	+38.1%	3,6 k €	-23.4%	4,6 k €
Debts	2,9 k €	-97.3%	107,7 k €	-1.2%	109,0 k €	-5.1%	114,8 k €	-10.2%	127,9 k €	-9.2%	140,8 k €	-6.9%	151,2 k €	-6.4%	161,5 k €	-9.4%	178,2 k €	-9.1%	196,0 k €	-6.1%	208,7 k €	-8.1%	227,2 k €	-5.4%	240,2 k €	-3.4%	248,7 k €	-1.2%	251,8 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 1 ended

Active mandates

Dominiek Seynaeve

Managing director

Active

Noel Seynaeve

Managing director

Active

Simone Vanmarcke

Managing director

Active

Ended mandates

Dominiek Seynaeve

Director

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2022	25/06/2021	03/07/2020	08/07/2019	02/07/2018	08/08/2017
General meeting	24/06/2022	25/06/2021	26/06/2020	28/06/2019	29/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	24/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	03/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	02/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	18/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 1 ended

Active mandates

Dominiek Seynaeve

Managing director

Active

Noel Seynaeve

Managing director

Active

Simone Vanmarcke

Managing director

Active

Ended mandates

Dominiek Seynaeve

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution30/09/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates06/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/03/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021310,9 k €↑
2020
Annual accounts 20203,3 k €↓
2019
Annual accounts 20193,6 k €↑
2018
Annual accounts 20183,2 k €↓
2017
Annual accounts 20176,1 k €↑
2016
Annual accounts 20164,6 k €↓
2015
Annual accounts 20159,2 k €↓
2014
Annual accounts 201413,2 k €↑
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 20115,6 k €↑
2010
Annual accounts 20104,2 k €↑
2009
Annual accounts 20091,6 k €↑
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 2007-1,0 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINOCO

Overview

What does SINOCO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline