ACTIVE

ONSA

Financial year 2024 · closed on 31/12/2024
Net result
347,2 k €
+77.7% YoY
Revenue
1,5 M €
+0.2% YoY
Equity
936,7 k €
+58.9% YoY
Workforce
1,8 ETP
-28.0% YoY

What does ONSA do?

ONSA is a Public limited company incorporated in 2002. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Charleroi. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.948.901
Incorporation
22/02/2002
Legal form
Public limited company
Registered office
Route de Trazegnies 94
6031 Charleroi · WallonieSee on map
Contributed capital
100 500,00 €
Latest accounts
31/12/2024
Average workforce
1,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue1,5 M €1,4 M €1,3 M €1,2 M €1,1 M €862,8 k €666,3 k €635,1 k €540,3 k €251,9 k €285,5 k €251,4 k €294,7 k €361,8 k €254,1 k €281,7 k €298,1 k €304,2 k €172,9 k €
EBITDA361,9 k €273,9 k €149,6 k €103,3 k €45,6 k €44,1 k €34,2 k €84,8 k €48,5 k €2,1 k €5,5 k €-1,2 k €4,7 k €58 k €3,7 k €2,3 k €-14,6 k €2 k €-15,4 k €
Operating result356,9 k €268,8 k €147 k €101,7 k €44,5 k €43,3 k €33,2 k €84,2 k €47,5 k €1,1 k €4,8 k €-17,5 k €-11,7 k €41,8 k €-12,7 k €-15,5 k €-18,3 k €-1,6 k €-18,7 k €
Net result347,2 k €195,4 k €95,9 k €77,5 k €28,5 k €28,2 k €24,9 k €52 k €30,8 k €854 €4,8 k €-19 k €-20,8 k €57,4 k €-13,2 k €-12,2 k €-18,3 k €-2,3 k €-19,9 k €
Balance sheet
Equity936,7 k €589,5 k €394,1 k €298,2 k €220,7 k €192,2 k €164,1 k €139,2 k €87,2 k €56,4 k €55,6 k €50,8 k €69,8 k €90,7 k €33,2 k €46,4 k €58,6 k €76,9 k €79,1 k €
Total assets1,1 M €1 M €959 k €611 k €426,7 k €365,3 k €393,5 k €327,6 k €366,6 k €371,3 k €382,2 k €416,7 k €437,1 k €465,9 k €497,3 k €523,6 k €462,4 k €461,3 k €452,5 k €
Cash735,8 k €900,4 k €705,5 k €359,6 k €72,1 k €48,3 k €545 €1,6 k €605 €219 €79 €3,5 k €926 €6 €582 €2,5 k €1,7 k €10,5 k €304 €
Debts136,7 k €418 k €564,9 k €312,9 k €206 k €173,1 k €229,4 k €188,4 k €279,4 k €314,8 k €326,6 k €365,9 k €367,3 k €375,2 k €464,1 k €477,1 k €403,8 k €384,5 k €373,4 k €
Other
Workforce1,8 ETP2,5 ETP2,5 ETP1,8 ETP1,3 ETP0,9 ETP1,1 ETP1,2 ETP1,8 ETP1,5 ETP1,2 ETP0,4 ETP1,2 ETP1,3 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Gulizar SAHIN

Mandate

Active
ihsan UNLU

Mandate

Active

Ended mandates

Isham UNLU

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202530/08/202429/09/202329/08/202231/08/202130/10/2020
General meeting21/06/202521/06/202429/09/202317/06/202218/06/202121/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202421/06/202531/10/2025FrenchPDF
Abridged model31/12/202321/06/202430/08/2024FrenchPDF
Abridged model31/12/202229/09/202329/09/2023FrenchPDF
Abridged model31/12/202117/06/202229/08/2022FrenchPDF
Abridged model31/12/202018/06/202131/08/2021FrenchPDF
Abridged model31/12/201921/08/202030/10/2020FrenchPDF
Abridged model31/12/201823/11/201927/12/2019FrenchPDF
Abridged model31/12/201726/11/201817/12/2018FrenchPDF
Abridged model31/12/201627/05/201730/08/2017FrenchPDF
Abridged model31/12/201528/05/201625/08/2016FrenchPDF
Abridged model31/12/201430/05/201527/08/2015FrenchPDF
Abridged model31/12/201303/05/201425/08/2014FrenchPDF
Abridged model31/12/201225/05/201323/08/2013FrenchPDF
Abridged model31/12/201126/05/201228/08/2012FrenchPDF
Abridged model31/12/201028/05/201109/09/2011FrenchPDF
Abridged model31/12/200930/05/201030/08/2010FrenchPDF
Abridged model31/12/200830/05/200927/08/2009FrenchPDF
Abridged model31/12/200728/06/200817/09/2008FrenchPDF
Abridged model31/12/200631/07/200703/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Gulizar SAHIN

Mandate

Active
ihsan UNLU

Mandate

Active

Ended mandates

Isham UNLU

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/05/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/03/2004
    CAPITAL, ACTIONS
    PDF
  • Registered office14/01/2004
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024347,2 k €
  2. 2023
    Annual accounts 2023195,4 k €
  3. 2022
    Annual accounts 202295,9 k €
  4. 2021
    Annual accounts 202177,5 k €
  5. 2020
    Annual accounts 202028,5 k €
  6. 2019
    Annual accounts 201928,2 k €
  7. 2018
    Annual accounts 201824,9 k €
  8. 2017
    Annual accounts 201752 k €
  9. 2016
    Annual accounts 201630,8 k €
  10. 2015
    Annual accounts 2015854 €
  11. 2014
    Annual accounts 20144,8 k €
  12. 2013
    Annual accounts 2013-19 k €
  13. 2012
    Annual accounts 2012-20,8 k €
  14. 2011
    Annual accounts 201157,4 k €
  15. 2010
    Annual accounts 2010-13,2 k €
  16. 2009
    Annual accounts 2009-12,2 k €
  17. 2008
    Annual accounts 2008-18,3 k €
  18. 2007
    Annual accounts 2007-2,3 k €
  19. 2006
    Annual accounts 2006-19,9 k €
  20. 22/02/2002
    IncorporationPublic limited company