D.S.I.
0476.953.651 · rovalta.com · 24/09/2026
ACTIVE
D.S.I.
Financial year 2025 · Closed on 31/12/2025
Net result
119 k €
+122,0 %over 1 yearGross margin
158,6 k €
+0,4 %over 1 yearEquity
1,2 M €
+10,5 %over 1 yearOverview
Identity
Source · BCE/KBOD.S.I. is a Public limited company incorporated in 2002. Its main activity is: Service activities incidental to land transportation. Its registered office is in Nazareth-De Pinte.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.953.651
- Incorporation
- 22/02/2002
- Legal form
- Public limited company
- Registered office
- Begoniastraat 2H
9810 Nazareth-De Pinte · FlandreSee on map - Contributed capital
- 126 480,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
52210Service activities incidental to land transportation· main52210Service activities incidental to land transportation70204Management consultancy activities45204Maintenance and repair of motor vehicles46771Wholesale of waste and scrap46871Wholesale trade, except of motor vehicles and motorcycles+5
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 158,6 k € | +0.4% | 157,9 k € | +12.2% | 140,6 k € | +39.0% | 101,2 k € | -46.2% | 188,2 k € |
| EBITDA | 144,9 k € | -0.2% | 145,3 k € | +35.6% | 107,2 k € | +158% | -186,2 k € | -245% | 128,1 k € |
| Operating result | 62,7 k € | +0.3% | 62,5 k € | +152% | 24,8 k € | +108% | -306,6 k € | -5005% | 6,3 k € |
| Net result | 119 k € | +122% | 53,6 k € | +413% | 10,5 k € | +103% | -362,3 k € | -4510% | -7,9 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +10.5% | 1,1 M € | +5.0% | 1,1 M € | +1.0% | 1,1 M € | -25.4% | 1,4 M € |
| Total assets | 1,9 M € | +7.5% | 1,8 M € | -3.1% | 1,9 M € | -7.6% | 2 M € | -20.2% | 2,5 M € |
| Cash | 12,3 k € | +455% | 2,2 k € | -86.0% | 15,8 k € | +209% | 5,1 k € | -30.0% | 7,3 k € |
| Debts | 662,1 k € | +2.2% | 647,6 k € | -12.4% | 739,7 k € | -18.8% | 910,4 k € | -13.7% | 1,1 M € |
| Other | |||||||||
| Workforce | – | – | – | – | 0,6 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Begoniastraat 2H 9810 Nazareth-De Pinte| Company | CBE no. |
|---|---|
D.S.● Active | 0452.607.938 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 21/08/2025 | 09/07/2024 | 07/09/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 21/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 09/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 07/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/09/2020 | 07/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 24/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 25/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 04/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/07/2013 | 27/01/2014 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 02/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 01/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/05/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates14/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates19/06/2019ONTSLAGEN - BENOEMINGEN
- Restructuring29/11/2017KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring08/08/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates31/10/2016ONTSLAGEN - BENOEMINGEN
- Mandates16/04/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares15/04/2015DOEL - KAPITAAL - AANDELEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025119 k €↑
- 2024Annual accounts 202453,6 k €↑
- 2023Annual accounts 202310,5 k €↑
- 2023Name changeD.S.I.
- 2022Annual accounts 2022-362,3 k €↓
- 2021Annual accounts 2021-7,9 k €↑
- 2021Name changeDSI
- 2020Annual accounts 2020-90,7 k €↓
- 2019Annual accounts 2019-69,9 k €↑
- 2018Annual accounts 2018-136,2 k €↓
- 2017Annual accounts 20178,1 k €↓
- 2016Annual accounts 201677,2 k €↑
- 2015Annual accounts 2015-166,6 k €↓
- 2014Annual accounts 2014-34,1 k €↓
- 2013Annual accounts 2013720,3 k €↑
- 2012Annual accounts 201210,5 k €↓
- 2011Annual accounts 2011108,7 k €↓
- 2010Annual accounts 2010111,3 k €↑
- 2009Annual accounts 200983,2 k €↑
- 2008Annual accounts 200854,8 k €↑
- 2007Annual accounts 200737,7 k €↓
- 2006Annual accounts 200647 k €
- 22/02/2002IncorporationPublic limited company