ACTIVE

CREATIVE CONCEPT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-6,9 k €
-3 890,0 %over 1 year
Gross margin
35,1 k €
-13,0 %over 1 year
Equity
172,3 k €
-3,8 %over 1 year

Identity

Source · BCE/KBO

CREATIVE CONCEPT is a Private company with limited liability incorporated in 2002. Its main activity is: Repair of other personal and household goods. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.957.512
Incorporation
25/02/2002
Legal form
Private company with limited liability
Registered office
Avenue Gustave Demey 106
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 109
  • 218
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin35,1 k €40,3 k €53,6 k €57,7 k €181,9 k €
EBITDA348 €5,6 k €1,2 k €-4,8 k €119,1 k €
Operating result-6,5 k €-213,5 €-6,7 k €-11,6 k €117,1 k €
Net result-6,9 k €-171,9 €-10,4 k €-34,9 k €101,3 k €
Balance sheet
Equity172,3 k €179,2 k €179,3 k €189,7 k €224,7 k €
Total assets246 k €263,3 k €280,4 k €294,5 k €351,9 k €
Cash64 k €17,4 k €146,1 k €265,3 k €296,3 k €
Debts73,7 k €84,1 k €101,1 k €104,7 k €127,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ETIENNE ALLARDIN

Manager

Active

Ended mandates

OLIVIER ALLARDIN

Director · since 09 septembre 2010 · until 14 décembre 2016

Ended
ETIENNE ALLARDIN

Managing director

Ended
RONALD ALLARDIN

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202602/07/202522/07/202430/06/202317/06/202209/06/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202622/06/2026FrenchPDF
Micro model31/12/202410/06/202502/07/2025FrenchPDF
Micro model31/12/202311/06/202422/07/2024FrenchPDF
Micro model31/12/202213/06/202330/06/2023FrenchPDF
Micro model31/12/202114/06/202217/06/2022FrenchPDF
Micro model31/12/202008/06/202109/06/2021FrenchPDF
Micro model31/12/201909/06/202011/06/2020FrenchPDF
Micro model31/12/201811/06/201921/06/2019FrenchPDF
Micro model31/12/201712/06/201828/06/2018FrenchPDF
Micro model31/12/201613/06/201726/07/2017FrenchPDF
Abridged model31/12/201514/06/201611/07/2016FrenchPDF
Abridged model31/12/201409/06/201519/06/2015FrenchPDF
Abridged model31/12/201310/06/201412/06/2014FrenchPDF
Abridged model31/12/201211/06/201301/08/2013FrenchPDF
Abridged model31/12/201112/06/201225/06/2012FrenchPDF
Abridged model30/06/201014/12/201015/12/2010FrenchPDF
Abridged model30/06/200908/12/200929/12/2009FrenchPDF
Abridged model30/06/200809/12/200829/12/2008FrenchPDF
Abridged model30/06/200712/12/200714/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ETIENNE ALLARDIN

Manager

Active

Ended mandates

OLIVIER ALLARDIN

Director · since 09 septembre 2010 · until 14 décembre 2016

Ended
ETIENNE ALLARDIN

Managing director

Ended
RONALD ALLARDIN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other12/12/2012
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other13/07/2011
    OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates01/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/09/2007
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,9 k €↓
  2. 2024
    Annual accounts 2024-171,9 €↑
  3. 2023
    Annual accounts 2023-10,4 k €↑
  4. 2022
    Annual accounts 2022-34,9 k €↓
  5. 2021
    Annual accounts 2021101,3 k €↑
  6. 2020
    Annual accounts 2020-3,7 k €↑
  7. 2019
    Annual accounts 2019-16,4 k €↑
  8. 2018
    Annual accounts 2018-30,8 k €↓
  9. 2017
    Annual accounts 2017-5,4 k €↑
  10. 2016
    Annual accounts 2016-10,5 k €↓
  11. 2015
    Annual accounts 2015-3,5 k €↓
  12. 2014
    Annual accounts 20143,9 k €↑
  13. 2013
    Annual accounts 2013-28,8 k €↑
  14. 2012
    Annual accounts 2012-29,7 k €↓
  15. 2011
    Annual accounts 201128,5 k €↓
  16. 2010
    Annual accounts 2010256,6 k €↑
  17. 2009
    Annual accounts 20095,6 k €↓
  18. 2008
    Annual accounts 200810,2 k €↓
  19. 2007
    Annual accounts 200713,8 k €
  20. 25/02/2002
    IncorporationPrivate company with limited liability