SCIORTIMMO
0476.958.304 · rovalta.com · 21/09/2026
ACTIVE
SCIORTIMMO
Financial year 2025 · closed on 31/12/2025
Net result
8,4 k €
-4.4% YoY
Gross margin
13,6 k €
+2.0% YoY
Equity
61,5 k €
+15.9% YoY
Overview
What does SCIORTIMMO do?
SCIORTIMMO is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Clavier.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.958.304
Incorporation
22/02/2002
Legal form
Private limited company
Registered office
Rue de la Scierie 14
4560 Clavier · WallonieSee on map
4560 Clavier · WallonieSee on map
Contributed capital
24 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 13,6 k € | +2.0% | 13,3 k € | -2.4% | 13,6 k € | +15.8% | 11,8 k € | +264% | -7,2 k € | +43.2% | -12,6 k € | -274% | 7,3 k € | -17.0% | 8,7 k € | -1.4% | 8,9 k € | -61.5% | 23,1 k € | -89.4% | 216,8 k € | +8.9% | 199,1 k € | -6.7% | 213,4 k € | -15.7% | 253 k € | -10.0% | 281 k € | -9.1% | 309,2 k € | +8.8% | 284,3 k € | -3.3% | 294,1 k € | +13.5% | 259,2 k € | +19.8% | 216,4 k € |
| EBITDA | 12,2 k € | +1.9% | 12 k € | -3.0% | 12,3 k € | +12.7% | 10,9 k € | +203% | -10,6 k € | +33.7% | -16 k € | -379% | 5,7 k € | -1.5% | 5,8 k € | +42.8% | 4,1 k € | -79.4% | 19,7 k € | -86.0% | 141,1 k € | +90.0% | 74,3 k € | +25.7% | 59,1 k € | -34.3% | 89,9 k € | -26.0% | 121,4 k € | -26.7% | 165,7 k € | +36.5% | 121,4 k € | -22.4% | 156,4 k € | -9.5% | 172,9 k € | +23.7% | 139,8 k € |
| Operating result | 11,7 k € | +20.0% | 9,8 k € | +6.9% | 9,1 k € | +18.0% | 7,7 k € | +155% | -14,1 k € | +30.5% | -20,3 k € | -2124% | -913,4 € | -15.4% | -791,2 € | +86.5% | -5,9 k € | -132% | -2,5 k € | -102% | 116,7 k € | +138% | 49,1 k € | +78.9% | 27,4 k € | -52.7% | 57,9 k € | -29.1% | 81,8 k € | -36.6% | 128,9 k € | +2417% | -5,6 k € | -109% | 65,3 k € | -16.0% | 77,7 k € | +124% | 34,7 k € |
| Net result | 8,4 k € | -4.4% | 8,8 k € | +0.4% | 8,8 k € | +21.3% | 7,2 k € | +149% | -14,8 k € | +9.9% | -16,5 k € | -419769% | 3,9 € | +100% | -2,9 k € | +59.9% | -7,2 k € | -102% | -3,6 k € | -101% | 419,3 k € | +1305% | 29,8 k € | +76.8% | 16,9 k € | -61.1% | 43,4 k € | -15.5% | 51,3 k € | -28.4% | 71,6 k € | +458% | -20 k € | -147% | 42,5 k € | -17.1% | 51,3 k € | +185% | 18 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 61,5 k € | +15.9% | 53,1 k € | +19.9% | 44,3 k € | +24.7% | 35,5 k € | +25.5% | 28,3 k € | -86.3% | 205,8 k € | -57.8% | 487,3 k € | -2.7% | 501 k € | -24.8% | 666 k € | -6.1% | 708,9 k € | -5.1% | 746,7 k € | +115% | 347,4 k € | +104% | 170,4 k € | -51.4% | 350,6 k € | -0.9% | 353,9 k € | +8.5% | 326,1 k € | +22.5% | 266,2 k € | -7.0% | 286,2 k € | +12.8% | 253,7 k € | +25.4% | 202,4 k € |
| Total assets | 73,8 k € | +21.8% | 60,6 k € | +9.2% | 55,5 k € | +33.9% | 41,4 k € | +17.9% | 35,1 k € | -92.6% | 477,6 k € | -5.7% | 506,6 k € | -1.7% | 515,2 k € | -25.1% | 687,6 k € | -6.9% | 738,2 k € | -27.2% | 1 M € | +150% | 405,6 k € | -7.1% | 436,6 k € | -6.7% | 467,8 k € | -9.0% | 514,3 k € | +1.3% | 507,8 k € | -18.5% | 623,3 k € | +17.7% | 529,4 k € | +3.4% | 512,2 k € | +1.8% | 502,9 k € |
| Cash | 61,3 k € | +28.1% | 47,9 k € | +19.7% | 40 k € | +188% | 13,9 k € | -2.1% | 14,2 k € | -93.6% | 223,1 k € | -28.5% | 312,2 k € | -35.5% | 483,8 k € | -25.5% | 649 k € | – | 280,9 k € | +48.2% | 189,5 k € | -0.0% | 189,5 k € | +6.0% | 178,8 k € | -20.8% | 225,8 k € | +20.1% | 187,9 k € | +135% | 79,9 k € | -21.2% | 101,3 k € | -0.8% | 102,1 k € | +66.2% | 61,4 k € | ||
| Debts | 12,3 k € | +64.1% | 7,5 k € | -33.0% | 11,2 k € | +89.8% | 5,9 k € | -13.9% | 6,8 k € | -97.5% | 271,8 k € | +1309% | 19,3 k € | +35.8% | 14,2 k € | -34.2% | 21,6 k € | -26.4% | 29,3 k € | -88.6% | 258 k € | +343% | 58,2 k € | -78.1% | 266,2 k € | +128% | 116,8 k € | -26.6% | 159,2 k € | -12.3% | 181,5 k € | -49.1% | 356,9 k € | +46.8% | 243,1 k € | -5.9% | 258,4 k € | -14.0% | 300,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,0 ETP | -28.6% | 2,8 ETP | -44.0% | 5,0 ETP | +25.0% | 4,0 ETP | 0.0% | 4,0 ETP | -2.4% | 4,1 ETP | -14.6% | 4,8 ETP | -5.9% | 5,1 ETP | +18.6% | 4,3 ETP | +19.4% | 3,6 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO BOËM● Active | 0640.910.177 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/09/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 10/04/2021 |
| General meeting | 03/08/2026 | 28/08/2025 | 31/05/2024 | 30/08/2023 | 27/05/2022 | 07/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/08/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 28/08/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 07/04/2021 | 10/04/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 24/06/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 22/06/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 24/06/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 22/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 24/06/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other20/11/2025OBJET
- Mandates19/04/2022SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates26/08/2021MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares20/06/2018CAPITAL, ACTIONS
- Capital / shares18/04/2014CAPITAL, ACTIONS
- Other28/12/2012OBJET
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,4 k €↓
- 2024Annual accounts 20248,8 k €↑
- 2023Annual accounts 20238,8 k €↑
- 2022Annual accounts 20227,2 k €↑
- 2021Annual accounts 2021-14,8 k €↑
- 2020Annual accounts 2020-16,5 k €↓
- 2019Annual accounts 20193,9 €↑
- 2018Annual accounts 2018-2,9 k €↑
- 2017Annual accounts 2017-7,2 k €↓
- 2016Annual accounts 2016-3,6 k €↓
- 2015Annual accounts 2015419,3 k €↑
- 2014Annual accounts 201429,8 k €↑
- 2013Annual accounts 201316,9 k €↓
- 2012Annual accounts 201243,4 k €↓
- 2011Annual accounts 201151,3 k €↓
- 2010Annual accounts 201071,6 k €↑
- 2009Annual accounts 2009-20 k €↓
- 2008Annual accounts 200842,5 k €↓
- 2007Annual accounts 200751,3 k €↑
- 2006Annual accounts 200618 k €
- 22/02/2002IncorporationPrivate limited company