NORMAL SITUATION

EMIXAM

Export PDF
Financial year 2021 · closed on 30/06/2021
Net result
-45,2 k €
-721.4% YoY
Gross margin
-5,1 k €
-107.1% YoY
Equity
28,8 k €
-61.0% YoY

Company — Normal situation.

What does EMIXAM do?

EMIXAM is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.996.708
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
30/06/2021
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-5,1 k €70,9 k €74,0 k €134,2 k €136,0 k €44,3 k €75,1 k €59,4 k €109,0 k €73,0 k €108,6 k €81,8 k €97,2 k €24,3 k €11,6 k €
EBITDA-29,0 k €69,1 k €71,3 k €91,1 k €113,3 k €34,2 k €70,3 k €-3,8 k €43,3 k €34,2 k €47,8 k €7,4 k €46,0 k €5,9 k €9,6 k €
Operating result-38,6 k €60,0 k €41,2 k €72,7 k €75,4 k €2,6 k €24,1 k €-16,4 k €23,8 k €10,5 k €23,6 k €-43,2 k €37,8 k €-2,5 k €5,0 k €
Net result-45,2 k €7,3 k €17,8 k €21,3 k €37,8 k €-15,8 k €21,4 k €-11,5 k €13,5 k €115,0 €1,7 k €-52,8 k €25,4 k €-4,5 k €7,5 k €
Balance sheet
Equity28,8 k €74,0 k €66,7 k €48,9 k €27,6 k €-10,2 k €5,5 k €-15,8 k €-4,3 k €-17,8 k €-17,9 k €-19,6 k €33,2 k €7,7 k €12,2 k €
Total assets877,1 k €586,8 k €552,7 k €835,4 k €1,0 M €778,5 k €343,9 k €84,6 k €340,2 k €356,6 k €350,5 k €352,5 k €130,2 k €118,7 k €39,5 k €
Cash156,9 k €10,5 k €9,1 k €75,7 k €211,0 k €61,5 k €56,9 k €14,0 k €14,4 k €34,2 k €13,7 k €24,1 k €67,3 k €48,5 k €13,8 k €
Debts848,2 k €512,8 k €486,0 k €786,4 k €994,5 k €788,7 k €338,3 k €95,0 k €340,2 k €373,2 k €368,5 k €372,2 k €97,0 k €109,3 k €27,3 k €
Other
Workforce–––––––2,7 ETP2,3 ETP1,6 ETP2,4 ETP3,1 ETP2,5 ETP0,1 ETP–
Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 7 ended

Active mandates

Rudy Cherlet

Mandate

Active

Ended mandates

Rudy Cherlet

Manager · since 05 janvier 2018

Ended
MAXIME CHERLET

Manager · since 04 octobre 2017

Ended
MARIE JEANNE DEWIT

Associate

Ended
MARIE-JEANNE DEWIT

Associate

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202001/07/201901/07/201801/07/201701/07/201601/07/2015
Closing of the financial year30/06/202130/06/202030/06/201930/06/201830/06/201730/06/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/05/202222/01/202128/02/202030/01/201907/12/201721/12/2016
General meeting05/05/202226/12/202028/02/202028/12/201801/12/201729/08/2016
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202105/05/202210/05/2022DutchPDF
Abridged model30/06/202026/12/202022/01/2021DutchPDF
Abridged model30/06/201928/02/202028/02/2020DutchPDF
Micro model30/06/201828/12/201830/01/2019DutchPDF
Micro model30/06/201701/12/201707/12/2017DutchPDF
Abridged model30/06/201629/08/201621/12/2016DutchPDF
Abridged model30/06/201504/12/201517/12/2015DutchPDF
Abridged model30/06/201405/12/201422/01/2015DutchPDF
Abridged model31/03/201306/09/201325/09/2013DutchPDF
Abridged model31/03/201207/09/201227/09/2012DutchPDF
Abridged model31/03/201102/09/201122/09/2011DutchPDF
Abridged model31/03/201003/09/201030/09/2010DutchPDF
Abridged model31/03/200904/09/200912/10/2009DutchPDF
Abridged model31/03/200805/09/200824/10/2008DutchPDF
Abridged model31/03/200707/09/200713/09/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 7 ended

Active mandates

Rudy Cherlet

Mandate

Active

Ended mandates

Rudy Cherlet

Manager · since 05 janvier 2018

Ended
MAXIME CHERLET

Manager · since 04 octobre 2017

Ended
MARIE JEANNE DEWIT

Associate

Ended
MARIE-JEANNE DEWIT

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution05/05/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Dissolution09/06/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office24/05/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/09/2015
    SIEGE SOCIAL
    PDF
  • Other10/08/2015
    DIVERS
    PDF
  • Mandates24/06/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-45,2 k €↓
  2. 2020
    Annual accounts 20207,3 k €↓
  3. 2019
    Annual accounts 201917,8 k €↓
  4. 2018
    Annual accounts 201821,3 k €↓
  5. 2017
    Annual accounts 201737,8 k €↑
  6. 2016
    Annual accounts 2016-15,8 k €↓
  7. 2015
    Annual accounts 201521,4 k €↑
  8. 2014
    Annual accounts 2014-11,5 k €↓
  9. 2013
    Annual accounts 201313,5 k €↑
  10. 2012
    Annual accounts 2012115,0 €↓
  11. 2011
    Annual accounts 20111,7 k €↑
  12. 2010
    Annual accounts 2010-52,8 k €↓
  13. 2009
    Annual accounts 200925,4 k €↑
  14. 2008
    Annual accounts 2008-4,5 k €↓
  15. 2007
    Annual accounts 20077,5 k €