ACTIVE

EGOMOTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,3 k €

-29.4% YoY

Gross margin

156 k €

-19.2% YoY

Equity

736,7 k €

+8.6% YoY

Workforce

0,8 ETP

-20.0% YoY

What does EGOMOTION do?

EGOMOTION is a Private limited company incorporated in 2002. Its main activity is: Manufacture of rubber products. Its registered office is in Meerhout. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.012.544

Incorporation

06/03/2002

Legal form

Private limited company

Registered office

Bevrijdingslaan 207
2450 Meerhout · FlandreSee on map

Contributed capital

426 300,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

22140Manufacture of rubber products· main 59203Sound recording and music publishing activities 59203Sound recording and music publishing activities 64200Activities of holding companies 64210Activities of holding companies 18200Reproduction of recorded media+11

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	156 k €	-19.2%	193 k €	+209%	62,5 k €	+3.0%	60,7 k €	-2.6%	62,3 k €	+55.4%	40,1 k €	-1.9%	40,9 k €	-52.7%	86,4 k €	+72.4%	50,1 k €	+1245%	3,7 k €	-86.1%	26,9 k €	+238%	8 k €	-62.3%	21,1 k €	+17.0%	18 k €	+11.3%	16,2 k €	+19.8%	13,5 k €	+70.3%	7,9 k €	+178%	2,9 k €	-34.2%	4,3 k €	+129%	-14,7 k €
EBITDA	120,3 k €	-16.1%	143,4 k €	+134%	61,4 k €	+6.1%	57,8 k €	-4.2%	60,4 k €	+58.6%	38,1 k €	+73.2%	22 k €	-74.4%	86 k €	+73.2%	49,7 k €	+1592%	2,9 k €	-82.1%	16,4 k €	+128%	7,2 k €	-64.6%	20,3 k €	+20.4%	16,9 k €	+9.0%	15,5 k €	+19.8%	12,9 k €	+79.0%	7,2 k €	+259%	2 k €	-46.2%	3,7 k €	+124%	-15,3 k €
Operating result	92,8 k €	-20.4%	116,6 k €	+120%	53,1 k €	+7.1%	49,6 k €	-5.0%	52,2 k €	+74.8%	29,8 k €	+117%	13,7 k €	-84.0%	86 k €	+73.2%	49,7 k €	+1592%	2,9 k €	-81.7%	16,1 k €	+135%	6,8 k €	-65.8%	20 k €	+20.9%	16,5 k €	+9.2%	15,1 k €	+17.0%	12,9 k €	+79.0%	7,2 k €	+259%	2 k €	-46.2%	3,7 k €	+117%	-21,6 k €
Net result	58,3 k €	-29.4%	82,6 k €	+130%	35,9 k €	+11.8%	32,1 k €	-7.4%	34,7 k €	+84.4%	18,8 k €	+125%	8,4 k €	-84.4%	53,7 k €	+81.5%	29,6 k €	+1399%	2 k €	-82.0%	11 k €	+121%	5 k €	-63.4%	13,5 k €	-9.3%	14,9 k €	+5.5%	14,1 k €	+12.4%	12,6 k €	+74.4%	7,2 k €	+266%	2 k €	-47.2%	3,7 k €	+117%	-21,7 k €
Balance sheet
Equity	736,7 k €	+8.6%	678,4 k €	-0.4%	681 k €	+5.6%	645,2 k €	+5.2%	613,1 k €	+6.0%	578,4 k €	+3.4%	559,6 k €	+1.5%	551,2 k €	+10.8%	497,5 k €	+6.3%	468 k €	+703%	58,3 k €	+17.2%	49,7 k €	+5.4%	47,2 k €	+30.8%	36,1 k €	+10.8%	32,5 k €	+9.2%	29,8 k €	+50.2%	19,8 k €	+57.0%	12,6 k €	+18.5%	10,7 k €	+53.7%	6,9 k €
Total assets	851 k €	+5.0%	810,9 k €	+3.5%	783,8 k €	+2.4%	765,5 k €	+3.4%	740,1 k €	+3.4%	715,6 k €	-0.9%	721,9 k €	+21.2%	595,5 k €	+11.2%	535,6 k €	+11.7%	479,7 k €	+604%	68,2 k €	+7.1%	63,6 k €	+6.6%	59,7 k €	+18.8%	50,2 k €	+2.8%	48,9 k €	+45.8%	33,5 k €	+54.7%	21,7 k €	+41.0%	15,4 k €	+25.4%	12,2 k €	-7.4%	13,2 k €
Cash	96,6 k €	+77.4%	54,5 k €	-58.0%	129,6 k €	-11.6%	146,7 k €	+7.0%	137,1 k €	+70.8%	80,3 k €	-11.7%	90,9 k €	-46.1%	168,8 k €	+36.0%	124,2 k €	+79.4%	69,2 k €	+10.4%	62,7 k €	+4.9%	59,7 k €	+46.7%	40,7 k €	+8.6%	37,5 k €	-15.3%	44,2 k €	+52.0%	29,1 k €	+118%	13,4 k €	+120%	6,1 k €	+958%	574,2 €	-51.4%	1,2 k €
Debts	109,9 k €	-14.2%	128,1 k €	+30.1%	98,5 k €	-14.9%	115,7 k €	-6.7%	124 k €	-7.8%	134,6 k €	-17.1%	162,3 k €	+267%	44,2 k €	+16.1%	38,1 k €	+226%	11,7 k €	+18.5%	9,9 k €	-28.9%	13,9 k €	+11.2%	12,5 k €	-11.8%	14,2 k €	-13.1%	16,3 k €	+343%	3,7 k €	+104%	1,8 k €	-33.6%	2,7 k €	+72.4%	1,6 k €	-74.9%	6,3 k €
Other
Workforce	0,8 ETP	-20.0%	1,0 ETP		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Rony Claes

Director · since 22 décembre 2016

Active

Bo Claes

Director · since 02 avril 2016

Active

Ended mandates

Kaat Claes

Manager · since 01 janvier 2017

Ended

Rony Claes

Manager · since 22 décembre 2016

Ended

Bo Claes

Manager · since 02 avril 2016

Ended

Driesen Eugeen

Manager · since 31 janvier 2007

Ended

At this address

Other companies at this address

Company	CBE no.
BOEKHOUDKANTOOR CLAES RONY● Active	0825.664.295
P.C.S.● Active	0466.821.210
R.C.S. CONSULTING● Active	0462.108.394

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	04/07/2025	30/06/2024	30/06/2023	30/06/2022	24/06/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	22/06/2023	23/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/06/2025	04/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	30/06/2024	Dutch	PDF
Abridged model	31/12/2022	22/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	23/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	04/07/2018	Dutch	PDF
Abridged model	31/12/2016	22/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	15/05/2016	26/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	26/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Rony Claes

Director · since 22 décembre 2016

Active

Bo Claes

Director · since 02 avril 2016

Active

Ended mandates

Kaat Claes

Manager · since 01 janvier 2017

Ended

Rony Claes

Manager · since 22 décembre 2016

Ended

Bo Claes

Manager · since 02 avril 2016

Ended

Driesen Eugeen

Manager · since 31 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2017
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates23/05/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/09/2002
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,3 k €↓
2024
Annual accounts 202482,6 k €↑
2023
Annual accounts 202335,9 k €↑
2022
Annual accounts 202232,1 k €↓
2021
Annual accounts 202134,7 k €↑
2020
Annual accounts 202018,8 k €↑
2019
Annual accounts 20198,4 k €↓
2018
Annual accounts 201853,7 k €↑
2017
Annual accounts 201729,6 k €↑
2016
Annual accounts 20162 k €↓
2015
Annual accounts 201511 k €↑
2014
Annual accounts 20145 k €↓
2013
Annual accounts 201313,5 k €↓
2012
Annual accounts 201214,9 k €↑
2011
Annual accounts 201114,1 k €↑
2010
Annual accounts 201012,6 k €↑
2009
Annual accounts 20097,2 k €↑
2008
Annual accounts 20082 k €↓
2007
Annual accounts 20073,7 k €↑
2006
Annual accounts 2006-21,7 k €
06/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EGOMOTION

Overview

What does EGOMOTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline