SMART@VICE
0477.013.336 · rovalta.com · 22/09/2026
NORMAL SITUATION
SMART@VICE
Financial year 2022 · closed on 30/09/2022
Net result
42,6 k €
-68.8% YoY
Gross margin
-14,8 k €
-109.8% YoY
Equity
3,1 M €
+1.4% YoY
Company — Normal situation.
Overview
What does SMART@VICE do?
SMART@VICE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.013.336
Legal form
Private company with limited liability
Contributed capital
1 038 365,23 €
Latest accounts
30/09/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -14,8 k € | -110% | 151,1 k € | -4.0% | 157,4 k € | +573% | 23,4 k € | +142% | -55,8 k € | -126% | 211 k € | -68.0% | 660,1 k € | -6.2% | 703,8 k € | +47.8% | 476,3 k € | -75.3% | 1,9 M € | +257% | 541,6 k € | -18.5% | 664,4 k € | -3.2% | 686,7 k € | +25.7% | 546,4 k € | -44.1% | 976,9 k € |
| EBITDA | -17,2 k € | -114% | 124,6 k € | -20.4% | 156,5 k € | +595% | 22,5 k € | +135% | -64,8 k € | -131% | 209,2 k € | -68.2% | 658,4 k € | -3.4% | 681,6 k € | +184% | 240,3 k € | -86.7% | 1,8 M € | +330% | 419,6 k € | -27.4% | 578,2 k € | -5.5% | 611,6 k € | +21.6% | 503,1 k € | -46.3% | 937,2 k € |
| Operating result | -17,5 k € | -118% | 94,9 k € | -29.0% | 133,8 k € | -45.6% | 246 k € | +515% | -59,3 k € | -129% | 205,8 k € | -52.0% | 428,8 k € | -36.7% | 677,8 k € | +555% | 103,4 k € | -93.8% | 1,7 M € | +504% | 277 k € | -38.7% | 451,8 k € | -3.2% | 466,8 k € | +40.5% | 332,2 k € | -50.4% | 669,4 k € |
| Net result | 42,6 k € | -68.8% | 136,7 k € | -14.2% | 159,2 k € | -45.0% | 289,2 k € | +591% | 41,9 k € | -75.6% | 171,8 k € | -48.0% | 330,4 k € | -26.7% | 451 k € | +213% | 144,1 k € | -87.2% | 1,1 M € | +649% | 150,3 k € | -42.1% | 259,7 k € | +10.4% | 235,3 k € | +562% | 35,6 k € | -91.1% | 401,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 3,1 M € | +1.4% | 3,1 M € | +4.7% | 2,9 M € | +5.7% | 2,8 M € | +11.6% | 2,5 M € | +1.7% | 2,4 M € | +7.6% | 2,3 M € | +17.0% | 1,9 M € | +48.9% | 1,3 M € | +12.4% | 1,2 M € | +3366% | 33,4 k € | +0.9% | 33,1 k € | -54.9% | 73,4 k € | -89.2% | 678,2 k € | +5.5% | 642,6 k € |
| Total assets | 3,1 M € | -0.0% | 3,1 M € | +1.9% | 3,1 M € | +4.5% | 2,9 M € | +4.3% | 2,8 M € | -1.6% | 2,9 M € | -5.5% | 3 M € | -6.3% | 3,2 M € | -35.7% | 5 M € | -11.5% | 5,7 M € | +157% | 2,2 M € | -5.1% | 2,3 M € | -21.9% | 3 M € | +12.2% | 2,7 M € | +0.5% | 2,7 M € |
| Cash | 2,3 M € | +410% | 457,4 k € | +41.0% | 324,3 k € | +7.3% | 302,2 k € | +215% | 95,9 k € | -16.6% | 115,1 k € | -33.6% | 173,4 k € | +40.4% | 123,6 k € | -88.9% | 1,1 M € | -26.1% | 1,5 M € | +234% | 451,5 k € | -19.5% | 561 k € | -14.3% | 654,6 k € | +96.6% | 332,9 k € | -53.1% | 709,8 k € |
| Debts | 3 k € | -93.4% | 46,1 k € | -62.2% | 121,9 k € | -19.0% | 150,5 k € | -53.6% | 324,1 k € | -23.2% | 421,8 k € | -7.3% | 455,2 k € | +81.1% | 251,4 k € | -59.4% | 619,8 k € | +12.8% | 549,7 k € | -64.4% | 1,5 M € | -13.2% | 1,8 M € | -26.8% | 2,4 M € | +55.5% | 1,6 M € | -5.4% | 1,7 M € |
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 4 ended
Active mandates
Stephan Raemaekers
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/11/2022 | 10/03/2022 | 18/03/2021 | 16/03/2020 | 04/03/2019 | 08/03/2018 |
| General meeting | 21/11/2022 | 04/03/2022 | 05/03/2021 | 06/03/2020 | 01/03/2019 | 02/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 21/11/2022 | 30/11/2022 | Dutch | |
| Abridged model | 30/09/2021 | 04/03/2022 | 10/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 05/03/2021 | 18/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 06/03/2020 | 16/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 01/03/2019 | 04/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 02/03/2018 | 08/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 03/03/2017 | 08/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 04/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/03/2015 | 23/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/03/2014 | 24/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 01/03/2013 | 28/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 02/03/2012 | 14/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 04/03/2011 | 28/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 05/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 06/03/2009 | 31/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 29/03/2008 | 14/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 11/01/2007 | 14/03/2007 | Dutch | |
| Abridged model | 30/09/2005 | 31/03/2006 | 29/05/2006 | Dutch | |
| Abridged model | 30/09/2004 | 04/03/2005 | 08/04/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 30/07/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 4 ended
Active mandates
Stephan Raemaekers
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202242,6 k €↓
- 2021Annual accounts 2021136,7 k €↓
- 2020Annual accounts 2020159,2 k €↓
- 2019Annual accounts 2019289,2 k €↑
- 2018Annual accounts 201841,9 k €↓
- 2017Annual accounts 2017171,8 k €↓
- 2016Annual accounts 2016330,4 k €↓
- 2015Annual accounts 2015451 k €↑
- 2013Annual accounts 2013144,1 k €↓
- 2012Annual accounts 20121,1 M €↑
- 2011Annual accounts 2011150,3 k €↓
- 2010Annual accounts 2010259,7 k €↑
- 2009Annual accounts 2009235,3 k €↑
- 2008Annual accounts 200835,6 k €↓
- 2007Annual accounts 2007401,5 k €