J.SMISDOM
0477.019.670 · rovalta.com · 23/09/2026
NORMAL SITUATION
J.SMISDOM
Financial year 2024 · closed on 27/03/2024
Net result
-31,5 €
+99.7% YoY
Equity
570,9 k €
-0.0% YoY
Company — Normal situation.
Overview
What does J.SMISDOM do?
J.SMISDOM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.019.670
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
27/03/2024
Joint committees (1)
- 119
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | – | -9,7 k € | -142% | 22,9 k € | -44.6% | 41,3 k € | +1800% | -2,4 k € | -114% | 17,2 k € | -83.7% | 105,5 k € | +622% | -20,2 k € | -126% | 77,7 k € | -55.1% | 172,9 k € | -5.2% | 182,3 k € | -4.7% | 191,3 k € | -1.3% | 193,8 k € | +5.1% | 184,5 k € | +44.0% | 128,1 k € | +11.5% | 114,9 k € | -31.2% | 167 k € | -18.5% | 204,9 k € | -20.0% | 256 k € | |
| EBITDA | – | -10,1 k € | -145% | 22,3 k € | -40.6% | 37,5 k € | +573% | -7,9 k € | -170% | 11,4 k € | -88.5% | 99,1 k € | +482% | -25,9 k € | -136% | 72,5 k € | -56.5% | 166,6 k € | +25.5% | 132,7 k € | -2.8% | 136,6 k € | -3.3% | 141,2 k € | +5.2% | 134,2 k € | +64.1% | 81,8 k € | +32.3% | 61,8 k € | -48.1% | 119,2 k € | -22.9% | 154,6 k € | -26.2% | 209,5 k € | |
| Operating result | – | -10,1 k € | -145% | 22,3 k € | -3.4% | 23,1 k € | +187% | -26,4 k € | -226% | -8,1 k € | -110% | 79,6 k € | +356% | 17,5 k € | -67.7% | 54,1 k € | -64.5% | 152,2 k € | +85.4% | 82,1 k € | -4.5% | 85,9 k € | +526% | 13,7 k € | -80.2% | 69,4 k € | +489% | 11,8 k € | -58.0% | 28 k € | -66.0% | 82,5 k € | -29.9% | 117,8 k € | -30.5% | 169,5 k € | |
| Net result | -31,5 € | +99.7% | -10,2 k € | -165% | 15,7 k € | +117% | 7,2 k € | +127% | -26,9 k € | -194% | -9,1 k € | -117% | 55,3 k € | +377% | 11,6 k € | -68.5% | 36,9 k € | -56.4% | 84,6 k € | +67.5% | 50,5 k € | -12.2% | 57,5 k € | +704% | 7,2 k € | -81.0% | 37,7 k € | +1061% | -3,9 k € | -128% | 13,9 k € | -76.8% | 60,2 k € | -14.1% | 70,1 k € | -31.9% | 103,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 570,9 k € | -0.0% | 570,9 k € | -1.8% | 581,2 k € | +2.8% | 565,5 k € | +1.3% | 558,3 k € | -4.6% | 585,2 k € | -1.5% | 594,3 k € | +10.3% | 539 k € | -36.0% | 842,4 k € | +4.6% | 805,5 k € | +11.7% | 721 k € | +7.5% | 670,5 k € | +3.5% | 648 k € | +1.9% | 635,7 k € | +6.3% | 597,9 k € | +13.7% | 526,1 k € | +2.7% | 512,2 k € | +13.3% | 452 k € | +18.4% | 381,8 k € |
| Total assets | 570,9 k € | -2.3% | 584,5 k € | -10.3% | 651,4 k € | +8.4% | 601 k € | +0.7% | 596,8 k € | -3.4% | 617,9 k € | -14.7% | 724,6 k € | -25.9% | 977,5 k € | -14.6% | 1,1 M € | +1.4% | 1,1 M € | -12.2% | 1,3 M € | +1.5% | 1,3 M € | +2.4% | 1,2 M € | -5.5% | 1,3 M € | +2.7% | 1,3 M € | +13.8% | 1,1 M € | +5.0% | 1,1 M € | -1.2% | 1,1 M € | -11.9% | 1,2 M € |
| Cash | 471,7 k € | -19.2% | 583,9 k € | +7.7% | 542,2 k € | +51.2% | 358,7 k € | +7.5% | 333,8 k € | +49.1% | 223,9 k € | -3.9% | 233,1 k € | -24.8% | 310 k € | -23.1% | 403,1 k € | +23.3% | 327 k € | -18.7% | 402 k € | +147% | 163 k € | +80.8% | 90,2 k € | +65.7% | 54,4 k € | +14.3% | 47,6 k € | -23.1% | 61,9 k € | +2678% | 2,2 k € | -97.3% | 82,9 k € | -0.5% | 83,3 k € |
| Debts | – | 13,6 k € | -80.6% | 70,1 k € | +98.1% | 35,4 k € | -7.9% | 38,4 k € | +17.5% | 32,7 k € | -74.9% | 130,3 k € | -70.3% | 438,5 k € | +45.3% | 301,8 k € | -6.6% | 323,3 k € | -42.7% | 564,1 k € | -4.4% | 589,8 k € | +2.1% | 577,7 k € | -12.0% | 656,6 k € | +0.2% | 655,2 k € | +10.8% | 591,4 k € | +7.1% | 552,2 k € | -12.0% | 627,3 k € | -25.6% | 843 k € | |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 27/03/2024 · 1 active · 3 ended
Active mandates
Jos Smisdom
ActiveEnded mandates
Jos Smisdom
EndedJos Smisdom
EndedJos Smisdom
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 27/03/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2024 | 08/04/2024 | 09/11/2023 | 29/07/2022 | 30/07/2021 | 29/06/2020 |
| General meeting | – | 05/03/2024 | 16/10/2023 | 30/06/2022 | 30/06/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 27/03/2024 | — | 31/07/2024 | Dutch | |
| Abridged model | 31/12/2023 | 05/03/2024 | 08/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/10/2023 | 09/11/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/09/2016 | 27/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 06/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 19/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 05/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 06/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 28/07/2006 | 24/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 01/08/2005 | 31/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 07/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 20/06/2003 | 17/07/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 27/03/2024 · 1 active · 3 ended
Active mandates
Jos Smisdom
ActiveEnded mandates
Jos Smisdom
EndedJos Smisdom
EndedJos Smisdom
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution08/05/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-31,5 €↑
- 2023Annual accounts 2023-10,2 k €↓
- 2022Annual accounts 202215,7 k €↑
- 2021Annual accounts 20217,2 k €↑
- 2020Annual accounts 2020-26,9 k €↓
- 2019Annual accounts 2019-9,1 k €↓
- 2018Annual accounts 201855,3 k €↑
- 2017Annual accounts 201711,6 k €↓
- 2016Annual accounts 201636,9 k €↓
- 2015Annual accounts 201584,6 k €↑
- 2014Annual accounts 201450,5 k €↓
- 2013Annual accounts 201357,5 k €↑
- 2012Annual accounts 20127,2 k €↓
- 2011Annual accounts 201137,7 k €↑
- 2010Annual accounts 2010-3,9 k €↓
- 2009Annual accounts 200913,9 k €↓
- 2008Annual accounts 200860,2 k €↓
- 2007Annual accounts 200770,1 k €↓
- 2006Annual accounts 2006103,1 k €