ACTIVE

MAILLEN CONSTRUCTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37,5 k €

+191.0% YoY

Gross margin

60,4 k €

+671.9% YoY

Equity

124,6 k €

+43.0% YoY

What does MAILLEN CONSTRUCTIONS do?

MAILLEN CONSTRUCTIONS is a Private limited company incorporated in 2002. Its main activity is: Development of building projects. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.020.165

Incorporation

05/03/2002

Legal form

Private limited company

Registered office

Chaussée de Louvain(CH) 739
5020 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,4 k €	+672%	-10,6 k €	+79.0%	-50,3 k €	-53.9%	-32,7 k €	-718%	5,3 k €	+115%	-35 k €	-175%	46,9 k €	+10.0%	42,7 k €	-45.7%	78,5 k €	-46.3%	146,2 k €	+6310%	2,3 k €	-97.0%	75,4 k €	-55.8%	170,9 k €	+51.5%	112,8 k €	-36.6%	177,9 k €	-23.5%	232,5 k €	-10.0%	258,2 k €	+11.8%	231 k €	+68.3%	137,2 k €	-38.9%	224,7 k €
EBITDA	57,4 k €	+532%	-13,3 k €	+81.4%	-71,5 k €	-99.4%	-35,8 k €	-2527%	-1,4 k €	+96.8%	-43,2 k €	-257%	27,4 k €	+2023%	-1,4 k €	-102%	69,7 k €	-35.7%	108,4 k €	+307%	-52,3 k €	-237%	38,3 k €	-66.2%	113,3 k €	+58.7%	71,4 k €	-55.3%	159,6 k €	-25.8%	215 k €	+13.0%	190,2 k €	+50.4%	126,5 k €	+52.0%	83,2 k €	-57.4%	195,1 k €
Operating result	42,6 k €	+252%	-28,1 k €	+64.3%	-78,6 k €	-49.5%	-52,6 k €	-276%	-14 k €	+68.7%	-44,8 k €	-605%	8,9 k €	+134%	-25,8 k €	-148%	53,5 k €	-36.3%	84 k €	+204%	-80,8 k €	-502%	20,1 k €	-75.1%	80,6 k €	+62.0%	49,7 k €	-60.2%	125,1 k €	-32.3%	184,9 k €	+21.3%	152,4 k €	+55.6%	97,9 k €	+44.2%	67,9 k €	-54.8%	150,3 k €
Net result	37,5 k €	+191%	-41,2 k €	+53.6%	-88,8 k €	-52.5%	-58,2 k €	-237%	-17,3 k €	+57.5%	-40,7 k €	-1812%	-2,1 k €	+93.8%	-34,5 k €	-62.1%	-21,3 k €	-147%	45,2 k €	+133%	-137,1 k €	-30638%	448,9 €	-99.2%	55,2 k €	+135%	23,5 k €	-66.7%	70,6 k €	-27.5%	97,4 k €	-11.6%	110,1 k €	+69.0%	65,1 k €	+24.9%	52,1 k €	-21.1%	66,1 k €
Balance sheet
Equity	124,6 k €	+43.0%	87,1 k €	-32.1%	128,3 k €	-40.9%	217,1 k €	-21.1%	275,3 k €	-5.9%	292,6 k €	-12.2%	333,2 k €	-18.1%	406,8 k €	-7.8%	441,3 k €	-8.8%	484 k €	+7.0%	452,5 k €	-23.3%	589,6 k €	+0.1%	589,1 k €	+10.3%	533,9 k €	+4.6%	510,4 k €	+16.0%	439,8 k €	+28.4%	342,5 k €	+47.4%	232,4 k €	+39.0%	167,2 k €	+45.3%	115,1 k €
Total assets	525,4 k €	+39.7%	376 k €	-7.2%	405,2 k €	+7.9%	375,6 k €	-34.2%	570,9 k €	+48.4%	384,6 k €	-24.4%	508,6 k €	-39.5%	841,1 k €	-5.4%	888,9 k €	-41.7%	1,5 M €	-47.2%	2,9 M €	-9.8%	3,2 M €	+130%	1,4 M €	+34.5%	1 M €	-20.4%	1,3 M €	-17.6%	1,6 M €	+10.7%	1,4 M €	+83.7%	777,1 k €	+21.8%	638,1 k €	-29.7%	908,1 k €
Cash	158,7 k €	+317%	38,1 k €	-60.1%	95,5 k €	-23.9%	125,5 k €	+15.9%	108,3 k €	-29.5%	153,6 k €	-61.0%	394,1 k €	+588%	57,3 k €	-63.4%	156,4 k €	+34.3%	116,4 k €	+44.5%	80,6 k €	+51.6%	53,2 k €	-86.4%	390,6 k €	+50.0%	260,4 k €	+20.1%	216,7 k €	+318%	51,8 k €	-48.0%	99,7 k €	-38.3%	161,4 k €	+366%	34,7 k €	-78.7%	162,8 k €
Debts	390,8 k €	+42.5%	274,3 k €	+2.7%	267 k €	+79.7%	148,5 k €	-48.0%	285,6 k €	+248%	82 k €	-50.4%	165,4 k €	-61.9%	434,3 k €	+9.3%	397,5 k €	-61.5%	1 M €	-57.7%	2,4 M €	-6.8%	2,6 M €	+226%	803,7 k €	+60.1%	501,9 k €	-35.4%	777 k €	-30.8%	1,1 M €	+7.6%	1 M €	+107%	503,3 k €	+7.7%	467,4 k €	-40.0%	779,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Vincent MAILLEN

Director

Active

Ended mandates

Vincent MAILLEN

Manager · since 21 février 2002

Ended

Vincent MAILLEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Espace 43● Active	0787.228.937
La Troupe● Active	0737.393.901
MED INVEST● Active	0479.939.667
MULTI-CONSULTING● Active	0474.538.945
VBF Social Invest● Active	0862.478.072
VINCENT MAILLEN INVEST● Active	0665.660.817

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	30/09/2025	27/08/2024	30/08/2023	17/08/2022	30/07/2021
General meeting	22/05/2026	27/09/2025	15/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	18/06/2026	French	PDF
Micro model	31/12/2024	27/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	15/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	16/06/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	10/09/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Vincent MAILLEN

Director

Active

Ended mandates

Vincent MAILLEN

Manager · since 21 février 2002

Ended

Vincent MAILLEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,5 k €↑
2024
Annual accounts 2024-41,2 k €↑
2023
Annual accounts 2023-88,8 k €↓
2022
Annual accounts 2022-58,2 k €↓
2021
Annual accounts 2021-17,3 k €↑
2020
Annual accounts 2020-40,7 k €↓
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-34,5 k €↓
2017
Annual accounts 2017-21,3 k €↓
2016
Annual accounts 201645,2 k €↑
2015
Annual accounts 2015-137,1 k €↓
2014
Annual accounts 2014448,9 €↓
2013
Annual accounts 201355,2 k €↑
2012
Annual accounts 201223,5 k €↓
2011
Annual accounts 201170,6 k €↓
2010
Annual accounts 201097,4 k €↓
2009
Annual accounts 2009110,1 k €↑
2008
Annual accounts 200865,1 k €↑
2007
Annual accounts 200752,1 k €↓
2006
Annual accounts 200666,1 k €
05/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAILLEN CONSTRUCTIONS

Overview

What does MAILLEN CONSTRUCTIONS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline