ACTIVE

FELLER CONCASSAGES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

174,6 k €

-32.8% YoY

Gross margin

1,3 M €

+4.1% YoY

Equity

1,7 M €

+11.5% YoY

Workforce

8,6 ETP

-2.3% YoY

What does FELLER CONCASSAGES do?

FELLER CONCASSAGES is a Private limited company incorporated in 2002. Its main activity is: Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate. Its registered office is in Comblain-au-Pont. It employs on average 8,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.020.264

Incorporation

06/03/2002

Legal form

Private limited company

Registered office

Route de la Malle-Poste 3
4171 Comblain-au-Pont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

8,6 ETP

Activities (NACE)

08111Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate· main 08111Quarrying of ornamental and building stone, limestone, gypsum, chalk and slate 23700Cutting, shaping and finishing of stone

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+4.1%	1,2 M €	-0.4%	1,2 M €	+0.9%	1,2 M €	+28.0%	949,1 k €	+35.8%	698,9 k €	-3.3%	723,1 k €	-6.7%	775,2 k €	-3.4%	802,4 k €	+12.5%	712,9 k €	-4.1%	743,6 k €	+39.0%	534,9 k €	+22.9%	435,2 k €	+32.6%	328,1 k €	+71.4%	191,4 k €	+14090%	-1,4 k €	-116%	8,6 k €	-24.7%	11,5 k €	-5.3%	12,1 k €	-15.2%	14,3 k €
EBITDA	422,3 k €	-0.7%	425,3 k €	-3.1%	438,9 k €	+3.1%	425,8 k €	+50.0%	283,9 k €	+212%	90,9 k €	+10.2%	82,4 k €	-52.0%	171,7 k €	+1.9%	168,5 k €	+4.2%	161,7 k €	-4.7%	169,7 k €	+160%	65,2 k €	+5.0%	62,1 k €	+155%	24,4 k €	-34.5%	37,3 k €	+2822%	-1,4 k €	-117%	8,3 k €	-25.4%	11,1 k €	-5.5%	11,8 k €	-12.0%	13,4 k €
Operating result	288,1 k €	-21.3%	366,3 k €	-3.9%	381 k €	+1.1%	376,7 k €	+49.9%	251,3 k €	+288%	64,8 k €	+22.4%	53 k €	-63.2%	143,8 k €	+10.9%	129,6 k €	+0.7%	128,7 k €	-3.2%	132,9 k €	+250%	38 k €	+7.2%	35,5 k €	+139%	14,8 k €	-50.0%	29,7 k €	+1720%	-1,8 k €	-128%	6,5 k €	-30.4%	9,3 k €	-6.5%	10 k €	-16.8%	12 k €
Net result	174,6 k €	-32.8%	259,9 k €	-5.4%	274,8 k €	-2.5%	281,7 k €	+51.4%	186 k €	+297%	46,9 k €	+40.1%	33,5 k €	-65.4%	96,8 k €	+19.2%	81,2 k €	-7.5%	87,8 k €	+0.3%	87,6 k €	+235%	26,2 k €	+13.2%	23,1 k €	+182%	8,2 k €	-56.4%	18,8 k €	+71598%	26,3 €	-99.5%	4,9 k €	-19.1%	6,1 k €	-7.9%	6,6 k €	-12.9%	7,6 k €
Balance sheet
Equity	1,7 M €	+11.5%	1,5 M €	+20.6%	1,3 M €	+27.8%	987 k €	+39.9%	705,3 k €	+35.8%	519,3 k €	+9.9%	472,4 k €	+7.6%	438,9 k €	+28.3%	342,1 k €	+31.1%	260,9 k €	+50.7%	173,1 k €	+102%	85,5 k €	+44.1%	59,3 k €	+63.9%	36,2 k €	+29.3%	28 k €	+205%	9,2 k €	+0.3%	9,1 k €	+5.0%	8,7 k €	-2.2%	8,9 k €	+3.8%	8,6 k €
Total assets	3,1 M €	+13.3%	2,8 M €	-10.2%	3,1 M €	-15.6%	3,7 M €	+22.8%	3 M €	-7.2%	3,2 M €	+39.2%	2,3 M €	-6.4%	2,5 M €	+8.5%	2,3 M €	-13.1%	2,6 M €	+4.0%	2,5 M €	+14.7%	2,2 M €	+27.3%	1,7 M €	+23.3%	1,4 M €	+63.5%	856,8 k €	+8064%	10,5 k €	-52.7%	22,2 k €	-7.7%	24 k €	-20.5%	30,2 k €	-2.6%	31,1 k €
Cash	376,6 k €	-36.4%	592,4 k €	+69.8%	349 k €	+22.1%	285,9 k €	+424%	54,6 k €	+11.9%	48,8 k €	+51.3%	32,3 k €	+173%	11,8 k €	-80.9%	61,9 k €	+784%	7 k €	-94.9%	138,3 k €	+3113%	4,3 k €	+6.4%	4 k €	-59.4%	10 k €	-57.3%	23,3 k €	+124%	10,4 k €	-51.4%	21,4 k €	-0.2%	21,5 k €	+25.4%	17,1 k €	-23.9%	22,5 k €
Debts	1,4 M €	+8.7%	1,3 M €	-31.4%	1,8 M €	-31.6%	2,7 M €	+17.5%	2,3 M €	-15.4%	2,7 M €	+46.7%	1,8 M €	-9.5%	2 M €	+5.0%	1,9 M €	-18.0%	2,4 M €	+0.5%	2,3 M €	+11.1%	2,1 M €	+26.9%	1,7 M €	+22.1%	1,4 M €	+64.7%	828,8 k €	+62195%	1,3 k €	-89.8%	13,1 k €	-14.9%	15,3 k €	-27.5%	21,2 k €	-5.9%	22,5 k €
Other
Workforce	8,6 ETP	-2.3%	8,8 ETP	+7.3%	8,2 ETP	-16.3%	9,8 ETP	+12.6%	8,7 ETP	0.0%	8,7 ETP	-18.7%	10,7 ETP	+11.5%	9,6 ETP	-5.9%	10,2 ETP	+1.0%	10,1 ETP	-3.8%	10,5 ETP	+18.0%	8,9 ETP	+20.3%	7,4 ETP	+15.6%	6,4 ETP	+93.9%	3,3 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

DOUBLE G SA

Director · since 14 décembre 2023

Represented by GIORGETTI Paul

Active

DE.CO.RE.

Personne chargée de la gestion journalière · 0560.681.576

Represented by Pierre Dethier

Active

Ended mandates

Alain GENTEN

Manager · since 06 février 2002

Ended

Astrid LECOQ épouse DETHIER

Manager · since 06 février 2002

Ended

DOUBLE G S.A.

Mandate

Represented by Paul GIORGETTI

Ended

François FELLER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ECOMURET BENELUX SRL● Active	0455.936.424
GRES DU BOIS D'ANTHISNES● Active	0419.905.179
POULROC● Active	0401.378.278

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	20/06/2025	31/07/2024	10/07/2023	25/07/2022	26/07/2021
General meeting	30/05/2026	30/05/2025	30/05/2024	30/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	15/03/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

DOUBLE G SA

Director · since 14 décembre 2023

Represented by GIORGETTI Paul

Active

DE.CO.RE.

Personne chargée de la gestion journalière · 0560.681.576

Represented by Pierre Dethier

Active

Ended mandates

Alain GENTEN

Manager · since 06 février 2002

Ended

Astrid LECOQ épouse DETHIER

Manager · since 06 février 2002

Ended

DOUBLE G S.A.

Mandate

Represented by Paul GIORGETTI

Ended

François FELLER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2015
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/04/2011
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office16/06/2006
SIEGE SOCIAL
PDF
Other12/02/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025174,6 k €↓
2024
Annual accounts 2024259,9 k €↓
2023
Annual accounts 2023274,8 k €↓
2022
Annual accounts 2022281,7 k €↑
2021
Annual accounts 2021186 k €↑
2020
Annual accounts 202046,9 k €↑
2019
Annual accounts 201933,5 k €↓
2018
Annual accounts 201896,8 k €↑
2017
Annual accounts 201781,2 k €↓
2016
Annual accounts 201687,8 k €↑
2015
Annual accounts 201587,6 k €↑
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201323,1 k €↑
2012
Annual accounts 20128,2 k €↓
2011
Annual accounts 201118,8 k €↑
2010
Annual accounts 201026,3 €↓
2010
Name changeFELLER CONCASSAGES
2009
Annual accounts 20094,9 k €↓
2008
Annual accounts 20086,1 k €↓
2007
Annual accounts 20076,6 k €↓
2006
Annual accounts 20067,6 k €
2006
Name changeB.C. ASSUR
06/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FELLER CONCASSAGES

Overview

What does FELLER CONCASSAGES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline