ACTIVE

XP2

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,5 k €

-19.3% YoY

Gross margin

77,6 k €

-66.4% YoY

Equity

1,1 M €

+9.2% YoY

What does XP2 do?

XP2 is a Private limited company incorporated in 2002. Its main activity is: Computer programming activities. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.024.719

Incorporation

14/03/2002

Legal form

Private limited company

Registered office

Lazerijstraat 9
2530 Boechout · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (4)

15202
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,6 k €	-66.4%	231 k €	-30.1%	330,4 k €	+21.8%	271,2 k €	+32.5%	204,8 k €	+101%	101,8 k €	-31.6%	148,7 k €	+34.1%	110,9 k €	-30.9%	160,5 k €	+38.0%	116,3 k €	+11.7%	104,2 k €	-31.4%	151,9 k €	-6.7%	162,8 k €	+0.0%	162,7 k €	+56.3%	104,1 k €	+46.9%	70,9 k €	-0.6%	71,3 k €	-10.0%	79,2 k €	-36.4%	124,4 k €	+27.9%	97,3 k €
EBITDA	66,8 k €	-64.3%	187,1 k €	-32.4%	276,7 k €	+23.7%	223,6 k €	+42.7%	156,7 k €	+153%	61,8 k €	-39.6%	102,4 k €	+90.8%	53,7 k €	-57.6%	126,6 k €	+80.6%	70,1 k €	+37.8%	50,9 k €	-46.5%	95,1 k €	-23.0%	123,5 k €	-3.9%	128,6 k €	+72.2%	74,7 k €	+12.0%	66,6 k €	-0.8%	67,2 k €	-1.6%	68,3 k €	-44.4%	122,8 k €	+28.9%	95,2 k €
Operating result	44,5 k €	-73.1%	165,3 k €	-35.3%	255,5 k €	+24.9%	204,6 k €	+72.2%	118,8 k €	+154%	46,7 k €	-40.4%	78,4 k €	+140%	32,7 k €	-68.7%	104,3 k €	+107%	50,5 k €	+146%	20,5 k €	-63.1%	55,6 k €	-32.2%	82 k €	-5.7%	86,9 k €	+188%	30,2 k €	+12.8%	26,7 k €	+25.6%	21,3 k €	-60.6%	53,9 k €	+129%	23,5 k €	-67.0%	71,4 k €
Net result	89,5 k €	-19.3%	111 k €	-36.4%	174,5 k €	+68.3%	103,7 k €	+24.1%	83,5 k €	+817%	-11,6 k €	-115%	76,9 k €	+470%	13,5 k €	-77.8%	60,7 k €	+98.1%	30,7 k €	+60.1%	19,1 k €	-48.6%	37,2 k €	-37.2%	59,3 k €	+12.0%	53 k €	+21508%	-247,4 €	-103%	8,4 k €	+186%	2,9 k €	+117%	-16,8 k €	-258%	10,6 k €	-76.7%	45,6 k €
Balance sheet
Equity	1,1 M €	+9.2%	972,4 k €	+12.9%	861,4 k €	+25.4%	686,9 k €	+17.8%	583,3 k €	+16.8%	499,5 k €	-2.3%	511,2 k €	+17.7%	434,3 k €	+3.2%	420,8 k €	+16.9%	360 k €	+9.3%	329,4 k €	+6.2%	310,2 k €	+13.6%	273 k €	+27.8%	213,7 k €	+33.0%	160,7 k €	-0.2%	160,9 k €	+5.5%	152,6 k €	+2.0%	149,7 k €	-10.1%	166,5 k €	+6.8%	155,8 k €
Total assets	1,1 M €	+3.3%	1,1 M €	+8.1%	1 M €	+13.8%	903,1 k €	+11.8%	808,1 k €	+50.2%	537,8 k €	+0.7%	534,2 k €	+17.8%	453,3 k €	+0.1%	452,7 k €	+11.6%	405,7 k €	+7.5%	377,5 k €	-49.4%	746,4 k €	+7.6%	693,4 k €	-0.6%	697,9 k €	+2.3%	682,5 k €	+2.9%	663,5 k €	+3.8%	639,1 k €	+29.9%	491,9 k €	-32.4%	727,9 k €	+165%	274,4 k €
Cash	87 k €	-27.7%	120,4 k €	-11.5%	136 k €	+3.4%	131,5 k €	+85.1%	71 k €	-35.4%	109,9 k €	-42.3%	190,6 k €	+48.3%	128,5 k €	-9.9%	142,6 k €	+151%	56,9 k €	-6.6%	60,9 k €	-21.8%	77,9 k €	+10.6%	70,5 k €	+3.0%	68,4 k €	+91.4%	35,8 k €	-19.7%	44,5 k €	-18.9%	54,9 k €	-2.0%	56,1 k €	+247%	16,2 k €	-69.4%	52,9 k €
Debts	86,2 k €	-37.9%	138,8 k €	-16.3%	165,9 k €	-23.2%	216,1 k €	-3.9%	224,8 k €	+487%	38,3 k €	+69.8%	22,6 k €	+22.3%	18,5 k €	-40.6%	31,1 k €	-31.7%	45,5 k €	-5.4%	48,1 k €	-88.6%	421,1 k €	+4.0%	404,8 k €	-13.5%	467,9 k €	-6.9%	502,7 k €	+3.7%	484,5 k €	+3.6%	467,8 k €	+44.9%	322,9 k €	-42.5%	561,5 k €	+373%	118,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+900%	0,1 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BART TERRYN

Director · since 06 mars 2002

Active

Ended mandates

Bart Terryn

Director

Ended

Bart Terryn

Manager

Ended

Martine Philippaert

Manager

Ended

Symbiorix

Onbekend · 0811.329.675

Represented by Bart Op de Beeck

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/07/2025	30/08/2024	17/07/2023	19/08/2022	30/10/2021
General meeting	29/06/2026	30/06/2025	30/06/2024	23/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	17/07/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	19/08/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	30/10/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	11/09/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	01/08/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BART TERRYN

Director · since 06 mars 2002

Active

Ended mandates

Bart Terryn

Director

Ended

Bart Terryn

Manager

Ended

Martine Philippaert

Manager

Ended

Symbiorix

Onbekend · 0811.329.675

Represented by Bart Op de Beeck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other29/06/2009
DOEL
PDF
Mandates22/12/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,5 k €↓
2024
Annual accounts 2024111 k €↓
2023
Annual accounts 2023174,5 k €↑
2022
Annual accounts 2022103,7 k €↑
2022
Name changeXP2
2021
Annual accounts 202183,5 k €↑
2021
Name changeXP-2
2020
Annual accounts 2020-11,6 k €↓
2019
Annual accounts 201976,9 k €↑
2018
Annual accounts 201813,5 k €↓
2017
Annual accounts 201760,7 k €↑
2016
Annual accounts 201630,7 k €↑
2015
Annual accounts 201519,1 k €↓
2014
Annual accounts 201437,2 k €↓
2013
Annual accounts 201359,3 k €↑
2012
Annual accounts 201253 k €↑
2011
Annual accounts 2011-247,4 €↓
2010
Annual accounts 20108,4 k €↑
2009
Annual accounts 20092,9 k €↑
2008
Annual accounts 2008-16,8 k €↓
2007
Annual accounts 200710,6 k €↓
2006
Annual accounts 200645,6 k €
14/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XP2

Overview

What does XP2 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline