ACTIVE

DILIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-666,5 €

-102.4% YoY

Gross margin

19,7 k €

-78.8% YoY

Equity

380,9 k €

+4.7% YoY

What does DILIN do?

DILIN is a Private limited company incorporated in 2002. Its main activity is: Development of building projects. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.054.611

Incorporation

08/03/2002

Legal form

Private limited company

Registered office

Theresialaan(Odk) 5 GV/01
8670 Koksijde · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 22 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003		2002
Income statement
Gross margin	19,7 k €	-78.8%	92,9 k €	+23.2%	75,4 k €	-14.0%	87,7 k €	-24.4%	116 k €	+15.9%	100,1 k €	+285%	26 k €	-32.3%	38,4 k €	+25.9%	30,5 k €	-35.0%	47 k €	+6.3%	44,2 k €	-23.4%	57,7 k €	-35.8%	89,8 k €	+20.1%	74,8 k €	+42.7%	52,4 k €	-21.5%	66,7 k €	+536%	-15,3 k €	-121%	71,5 k €	+17.9%	60,7 k €	+41.8%	42,8 k €	-20.7%	54 k €	+399%	10,8 k €
EBITDA	9,6 k €	-82.1%	53,7 k €	-4.6%	56,3 k €	-33.6%	84,8 k €	-19.7%	105,6 k €	+20.5%	87,6 k €	+284%	22,8 k €	-31.8%	33,4 k €	+32.8%	25,2 k €	-46.4%	47 k €	+6.3%	44,2 k €	-12.3%	50,4 k €	-43.1%	88,6 k €	+28.6%	68,9 k €	+34.3%	51,3 k €	-11.6%	58 k €	+479%	-15,3 k €	-121%	71,3 k €	+20.4%	59,2 k €	+48.5%	39,9 k €	-26.1%	53,9 k €	+410%	10,6 k €
Operating result	-5,3 k €	-114%	39,1 k €	-6.6%	41,8 k €	-48.3%	80,9 k €	-17.0%	97,4 k €	+15.7%	84,2 k €	+335%	19,3 k €	-35.5%	30 k €	+37.9%	21,7 k €	-50.1%	43,5 k €	+39.6%	31,2 k €	-15.6%	36,9 k €	-50.7%	75 k €	+35.6%	55,3 k €	+46.1%	37,8 k €	-30.3%	54,3 k €	+385%	-19 k €	-127%	70,9 k €	+20.8%	58,7 k €	+50.6%	39 k €	-26.6%	53,1 k €	+463%	9,4 k €
Net result	-666,5 €	-102%	27,6 k €	-2.6%	28,3 k €	-53.3%	60,6 k €	-7.4%	65,4 k €	+73.4%	37,7 k €	+156%	14,7 k €	+5.8%	13,9 k €	+3.9%	13,4 k €	-57.9%	31,8 k €	+62.8%	19,5 k €	+24.0%	15,8 k €	-73.7%	59,8 k €	+373%	12,6 k €	-58.8%	30,7 k €	-21.4%	39 k €	+182%	-47,7 k €	-210%	43,2 k €	+28.5%	33,7 k €	+64.6%	20,5 k €	-34.5%	31,2 k €	+563%	4,7 k €
Balance sheet
Equity	380,9 k €	+4.7%	363,8 k €	+7.8%	337,4 k €	+8.8%	310,2 k €	+23.7%	250,7 k €	+34.5%	186,4 k €	+25.4%	148,6 k €	+11.0%	133,9 k €	+17.0%	114,5 k €	+13.3%	101,1 k €	+45.9%	69,2 k €	+39.3%	49,7 k €	-78.8%	233,9 k €	+34.4%	174,1 k €	+7.8%	161,5 k €	+23.4%	130,8 k €	+42.5%	91,8 k €	-34.2%	139,5 k €	+44.9%	96,2 k €	+53.8%	62,6 k €	+48.6%	42,1 k €	+286%	10,9 k €
Total assets	439,2 k €	-7.9%	476,7 k €	+3.5%	460,7 k €	+5.1%	438,3 k €	+21.8%	359,9 k €	+12.1%	321 k €	+20.8%	265,6 k €	-9.1%	292,1 k €	-6.7%	313,1 k €	-2.1%	319,9 k €	+4.5%	306,2 k €	-30.8%	442,2 k €	+10.9%	398,8 k €	+0.3%	397,5 k €	+4.5%	380,4 k €	+17.1%	324,8 k €	+26.7%	256,4 k €	-32.9%	381,9 k €	+29.4%	295,2 k €	+35.4%	217,9 k €	+26.4%	172,4 k €	+326%	40,5 k €
Cash	3,3 k €	-86.8%	24,9 k €	-21.6%	31,7 k €	+51.8%	20,9 k €	+615%	2,9 k €	-57.2%	6,8 k €	+403%	1,4 k €		–		7 k €	+4.0%	6,7 k €	+50.0%	4,5 k €	-88.7%	39,6 k €		–		–		–		–		–		8,4 k €		–		3,2 k €	+584%	461 €	-97.5%	18,3 k €
Debts	58,3 k €	-35.1%	89,9 k €	-26.5%	122,3 k €	-3.3%	126,5 k €	+18.2%	107 k €	-18.9%	131,9 k €	+15.4%	114,3 k €	-26.5%	155,4 k €	-21.8%	198,7 k €	-9.2%	218,9 k €	-7.6%	237 k €	-39.6%	392,5 k €	+138%	164,8 k €	-5.0%	173,4 k €	-20.8%	218,9 k €	+12.8%	194 k €	+17.9%	164,6 k €	-32.1%	242,4 k €	+21.8%	199 k €	+28.1%	155,4 k €	+19.2%	130,3 k €	+340%	29,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Stefaan DEBLAUWE

Director

Active

Ended mandates

Stefaan Deblauwe

Mandate

Ended

Stefaan Deblauwe

Manager

Ended

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	31/10/2023	20/12/2022	27/10/2021	30/11/2020	31/01/2020
General meeting	16/06/2025	19/06/2023	20/06/2022	21/06/2021	24/08/2020	17/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2022	19/06/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	20/12/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	27/10/2021	Dutch	PDF
Micro model	31/12/2019	24/08/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	31/01/2020	Dutch	PDF
Micro model	31/12/2017	18/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	24/07/2018	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	24/07/2018	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	24/05/2016	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	24/05/2016	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	24/05/2016	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	22/05/2013	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	22/05/2013	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	27/09/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	21/09/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	21/09/2009	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	16/10/2007	Dutch	PDF
Abridged model	31/12/2005	19/06/2006	22/06/2007	Dutch	PDF
Abridged model	31/12/2004	20/06/2005	22/06/2007	Dutch	PDF
Abridged model	31/12/2003	21/06/2004	22/06/2007	Dutch	PDF
Abridged model	31/12/2002	16/06/2003	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Stefaan DEBLAUWE

Director

Active

Ended mandates

Stefaan Deblauwe

Mandate

Ended

Stefaan Deblauwe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/03/2022
WIJZIGING RECHTSVORM - ALGEMENE VERGADERING
PDF
Registered office18/02/2020
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-666,5 €↓
2022
Annual accounts 202227,6 k €↓
2021
Annual accounts 202128,3 k €↓
2020
Annual accounts 202060,6 k €↓
2019
Annual accounts 201965,4 k €↑
2018
Annual accounts 201837,7 k €↑
2017
Annual accounts 201714,7 k €↑
2016
Annual accounts 201613,9 k €↑
2015
Annual accounts 201513,4 k €↓
2014
Annual accounts 201431,8 k €↑
2013
Annual accounts 201319,5 k €↑
2012
Annual accounts 201215,8 k €↓
2011
Annual accounts 201159,8 k €↑
2010
Annual accounts 201012,6 k €↓
2009
Annual accounts 200930,7 k €↓
2008
Annual accounts 200839 k €↑
2007
Annual accounts 2007-47,7 k €↓
2006
Annual accounts 200643,2 k €↑
2005
Annual accounts 200533,7 k €↑
2004
Annual accounts 200420,5 k €↓
2003
Annual accounts 200331,2 k €↑
2002
Annual accounts 20024,7 k €
08/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DILIN

Overview

What does DILIN do?

Trend over 22 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline