BRICOGEM
0477.063.024 · rovalta.com · 24/09/2026
ACTIVE
BRICOGEM
Financial year 2025 · Closed on 31/10/2025
Net result
1,1 M €
+808,6 %over 1 yearGross margin
1,2 M €
+6,3 %over 1 yearEquity
3,2 M €
+50,0 %over 1 yearWorkforce
21,6 ETP
+4,9 %over 1 yearOverview
Identity
Source · BCE/KBOBRICOGEM is a Public limited company incorporated in 2002. Its registered office is in Fleurus. It employs on average 21,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0477.063.024
- Incorporation
- 12/03/2002
- Legal form
- Public limited company
- Registered office
- Chaussée de Charleroi(FL) 785
6220 Fleurus · WallonieSee on map - Contributed capital
- 80 000,00 €
- Latest accounts
- 31/10/2025
- Average workforce
- 21,6 ETP
Joint committees (4)
- 100
- 201
- 20102
- 201020
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,2 M € | +6.3% | 1,2 M € | +1.0% | 1,2 M € | -15.7% | 1,4 M € | -17.0% | 1,7 M € |
| EBITDA | 375,1 k € | +7.4% | 349,1 k € | +17.2% | 297,9 k € | -39.6% | 493 k € | -36.5% | 776,5 k € |
| Operating result | 292 k € | +7.9% | 270,7 k € | +229% | 82,2 k € | -65.6% | 239,3 k € | -52.7% | 506 k € |
| Net result | 1,1 M € | +809% | 117,8 k € | +1013% | 10,6 k € | -93.5% | 161,8 k € | -57.7% | 382,9 k € |
| Balance sheet | |||||||||
| Equity | 3,2 M € | +50.0% | 2,1 M € | +5.8% | 2 M € | +0.5% | 2 M € | +8.7% | 1,9 M € |
| Total assets | 5,7 M € | -12.0% | 6,5 M € | -0.4% | 6,5 M € | -2.9% | 6,7 M € | +5.6% | 6,4 M € |
| Cash | 24,6 k € | -68.8% | 78,7 k € | -34.8% | 120,8 k € | -12.8% | 138,5 k € | +11.6% | 124,1 k € |
| Debts | 2,5 M € | -42.5% | 4,4 M € | -3.0% | 4,5 M € | -4.5% | 4,7 M € | +4.2% | 4,5 M € |
| Other | |||||||||
| Workforce | 21,6 ETP | +4.9% | 20,6 ETP | -8.8% | 22,6 ETP | -11.0% | 25,4 ETP | +4.5% | 24,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/10/20254 active · 21 ended
Active mandates
Ended mandates
Other companies at this address
Chaussée de Charleroi(FL) 785 6220 Fleurus| Company | CBE no. |
|---|---|
BRIFIE● Active | 0744.508.751 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/11/2024 | 01/11/2023 | 01/11/2022 | 01/11/2021 | 01/11/2020 | 01/11/2019 |
| Closing of the financial year | 31/10/2025 | 31/10/2024 | 31/10/2023 | 31/10/2022 | 31/10/2021 | 31/10/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2026 | 20/05/2025 | 22/05/2024 | 22/05/2023 | 30/05/2022 | 28/05/2021 |
| General meeting | 29/04/2026 | 30/04/2025 | 30/04/2024 | 29/04/2023 | 30/04/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/10/2025 | 29/04/2026 | 27/05/2026 | French | |
| Abridged model | 31/10/2024 | 30/04/2025 | 20/05/2025 | French | |
| Abridged model | 31/10/2023 | 30/04/2024 | 22/05/2024 | French | |
| Abridged model | 31/10/2022 | 29/04/2023 | 22/05/2023 | French | |
| Abridged model | 31/10/2021 | 30/04/2022 | 30/05/2022 | French | |
| Abridged model | 31/10/2020 | 30/04/2021 | 28/05/2021 | French | |
| Abridged model | 31/10/2019 | 30/04/2020 | 26/05/2020 | French | |
| Abridged model | 31/10/2018 | 26/04/2019 | 23/05/2019 | French | |
| Abridged model | 31/10/2017 | 27/04/2018 | 18/05/2018 | French | |
| Abridged model | 31/10/2016 | 25/03/2017 | 03/05/2017 | French | |
| Abridged model | 31/10/2015 | 22/04/2016 | 20/05/2016 | French | |
| Abridged model | 31/10/2014 | 10/04/2015 | 08/05/2015 | French | |
| Abridged model | 31/10/2013 | 17/01/2014 | 04/03/2014 | French | |
| Abridged model | 31/08/2012 | 22/02/2013 | 22/03/2013 | French | |
| Abridged model | 31/08/2011 | 11/02/2012 | 13/03/2012 | French | |
| Abridged model | 31/08/2010 | 25/02/2011 | 29/03/2011 | French | |
| Abridged model | 30/09/2008 | 14/03/2009 | 14/04/2009 | Dutch | |
| Abridged model | 31/10/2006 | 14/04/2007 | 23/04/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/10/20254 active · 21 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates04/12/2025DEMISSIONS, NOMINATIONS
- Mandates24/11/2021DEMISSIONS, NOMINATIONS
- Restructuring03/08/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring16/04/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates07/02/2020DEMISSIONS, NOMINATIONS
- Mandates19/05/2015DEMISSIONS, NOMINATIONS
- Restructuring28/04/2014SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/02/2014RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↑
- 2024Annual accounts 2024117,8 k €↑
- 2023Annual accounts 202310,6 k €↓
- 2022Annual accounts 2022161,8 k €↓
- 2021Annual accounts 2021382,9 k €↑
- 2018Annual accounts 2018299,5 k €↑
- 2017Annual accounts 2017130,1 k €↑
- 2015Annual accounts 201530,1 k €↓
- 2013Annual accounts 2013347,4 k €↓
- 2012Annual accounts 2012632,8 k €↓
- 2011Annual accounts 2011638,2 k €↑
- 2010Annual accounts 2010221,4 k €↑
- 2008Annual accounts 2008-317,8 k €↓
- 2006Annual accounts 2006140,9 k €
- 12/03/2002IncorporationPublic limited company