ACTIVE

RYBRA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

85,7 k €

+191.1% YoY

Gross margin

1,1 M €

+30.9% YoY

Equity

504,5 k €

+20.5% YoY

Workforce

3,8 ETP

+22.6% YoY

What does RYBRA do?

RYBRA is a Private limited company incorporated in 2002. Its main activity is: Site preparation. Its registered office is in Lochristi. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.074.011

Incorporation

13/03/2002

Legal form

Private limited company

Registered office

Bastelare 60
9080 Lochristi · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

3,8 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities+3

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+30.9%	840,1 k €	-8.5%	918,6 k €	+22.2%	751,5 k €	+8.0%	695,7 k €	+18.7%	586,3 k €	-7.1%	631,3 k €	+29.2%	488,7 k €	+14.0%	428,6 k €	+98.9%	215,5 k €	+30.1%	165,6 k €	+11.2%	148,9 k €	+187%	51,9 k €	+3859%	1,3 k €	-98.2%	71,6 k €	+1.4%	70,6 k €	-15.2%	83,3 k €	+3.3%	80,6 k €	-3.6%	83,7 k €
EBITDA	904,7 k €	+32.3%	683,8 k €	-9.5%	756 k €	+27.1%	595 k €	+2.0%	583,2 k €	+23.0%	474,1 k €	-11.2%	533,8 k €	+44.7%	368,8 k €	+1.3%	364 k €	+97.9%	184 k €	+15.3%	159,5 k €	+25.5%	127,1 k €	+182%	45 k €	+692%	-7,6 k €	-215%	6,6 k €	-33.2%	9,9 k €	-71.0%	34,1 k €	+9.5%	31,2 k €	-18.8%	38,4 k €
Operating result	168,3 k €	+481%	-44,2 k €	-123%	193,5 k €	+46.1%	132,4 k €	+14.8%	115,4 k €	+52.0%	75,9 k €	-44.7%	137,2 k €	+126%	60,7 k €	+97.4%	30,7 k €	-9.8%	34 k €	+53.6%	22,2 k €	+48.7%	14,9 k €	-14.9%	17,5 k €	+246%	-12 k €	-695%	2 k €	-47.1%	3,8 k €	-62.7%	10,2 k €	+18.4%	8,6 k €	-14.6%	10,1 k €
Net result	85,7 k €	+191%	-94,1 k €	-170%	133,9 k €	+57.5%	85 k €	+28.0%	66,4 k €	+110%	31,7 k €	-68.1%	99,3 k €	+223%	30,7 k €	+158%	11,9 k €	+74.9%	6,8 k €	+173%	2,5 k €	-61.1%	6,4 k €	-61.4%	16,6 k €	+234%	-12,4 k €	-3227%	397 €	-76.6%	1,7 k €	+312%	412,4 €	-89.3%	3,9 k €	-32.1%	5,7 k €
Balance sheet
Equity	504,5 k €	+20.5%	418,8 k €	-18.3%	512,8 k €	+35.3%	378,9 k €	+28.9%	293,9 k €	+29.2%	227,6 k €	+16.2%	195,9 k €	+103%	96,6 k €	+46.7%	65,8 k €	+22.1%	53,9 k €	+14.5%	47,1 k €	+5.6%	44,6 k €	+16.8%	38,2 k €	+77.0%	21,6 k €	-36.5%	34 k €	+1.2%	33,6 k €	+5.3%	31,9 k €	+1.3%	31,5 k €	+13.9%	27,6 k €
Total assets	2,7 M €	-11.3%	3,1 M €	+15.4%	2,7 M €	+1.3%	2,6 M €	+27.8%	2,1 M €	-10.3%	2,3 M €	-1.0%	2,3 M €	+33.8%	1,7 M €	+50.4%	1,1 M €	+13.8%	1 M €	-2.2%	1 M €	+43.9%	717,3 k €	+174%	262,1 k €	+522%	42,2 k €	-32.0%	62 k €	-16.6%	74,4 k €	+34.6%	55,3 k €	-52.4%	116,1 k €	+0.1%	116 k €
Cash	157,3 k €	-13.0%	180,7 k €	+34.6%	134,3 k €	-17.8%	163,4 k €	+1197%	12,6 k €	-81.9%	69,5 k €	+20.5%	57,7 k €	-34.6%	88,3 k €	+377%	18,5 k €	+12.6%	16,4 k €		–		17,9 k €	+568%	2,7 k €	-63.4%	7,3 k €	+69.1%	4,3 k €	+362%	938 €	-72.4%	3,4 k €	-64.7%	9,6 k €	+50.5%	6,4 k €
Debts	2,2 M €	-16.5%	2,7 M €	+23.4%	2,2 M €	-4.4%	2,3 M €	+27.7%	1,8 M €	-14.6%	2,1 M €	-2.5%	2,1 M €	+29.7%	1,6 M €	+50.6%	1,1 M €	+13.3%	956,1 k €	-3.0%	985,2 k €	+46.5%	672,7 k €	+200%	223,9 k €	+988%	20,6 k €	-26.6%	28 k €	-31.2%	40,8 k €	+74.5%	23,4 k €	-72.4%	84,6 k €	-4.3%	88,3 k €
Other
Workforce	3,8 ETP	+22.6%	3,1 ETP	-3.1%	3,2 ETP	0.0%	3,2 ETP	0.0%	3,2 ETP	+14.3%	2,8 ETP		–		–		–		1,0 ETP		–		0,3 ETP	-70.0%	1,0 ETP	+25.0%	0,8 ETP	-60.0%	2,0 ETP	-13.0%	2,3 ETP	-17.9%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Pieter-Jan Braeckman

Director · since 01 octobre 2013

Active

Ended mandates

Pieter - Jan Braeckman

Director · since 01 octobre 2013

Ended

Pieter - Jan Braeckman

Manager · since 01 octobre 2013

Ended

Pieter-Jan Braeckman

Manager · since 01 octobre 2013

Ended

Wilfried Van Ryckegem

Manager · since 01 janvier 2003 · until 31 décembre 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/01/2025	13/12/2023	22/12/2022	04/01/2022	19/01/2021
General meeting	30/12/2025	31/12/2024	09/12/2023	10/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	29/01/2025	Dutch	PDF
Abridged model	30/06/2023	09/12/2023	13/12/2023	Dutch	PDF
Abridged model	30/06/2022	10/12/2022	22/12/2022	Dutch	PDF
Abridged model	30/06/2021	11/12/2021	04/01/2022	Dutch	PDF
Abridged model	30/06/2020	12/12/2020	19/01/2021	Dutch	PDF
Micro model	30/06/2019	31/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	08/12/2018	19/12/2018	Dutch	PDF
Micro model	30/06/2017	09/12/2017	03/01/2018	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	05/01/2017	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	16/12/2015	Dutch	PDF
Abridged model	30/06/2014	13/12/2014	18/12/2014	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	02/01/2014	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	10/12/2011	04/01/2012	Dutch	PDF
Abridged model	30/06/2010	11/12/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	13/12/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	20/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Pieter-Jan Braeckman

Director · since 01 octobre 2013

Active

Ended mandates

Pieter - Jan Braeckman

Director · since 01 octobre 2013

Ended

Pieter - Jan Braeckman

Manager · since 01 octobre 2013

Ended

Pieter-Jan Braeckman

Manager · since 01 octobre 2013

Ended

Wilfried Van Ryckegem

Manager · since 01 janvier 2003 · until 31 décembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/04/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,7 k €↑
2024
Annual accounts 2024-94,1 k €↓
2023
Annual accounts 2023133,9 k €↑
2022
Annual accounts 202285 k €↑
2021
Annual accounts 202166,4 k €↑
2020
Annual accounts 202031,7 k €↓
2019
Annual accounts 201999,3 k €↑
2018
Annual accounts 201830,7 k €↑
2017
Annual accounts 201711,9 k €↑
2016
Annual accounts 20166,8 k €↑
2015
Annual accounts 20152,5 k €↓
2014
Annual accounts 20146,4 k €↓
2013
Annual accounts 201316,6 k €↑
2012
Annual accounts 2012-12,4 k €↓
2011
Annual accounts 2011397 €↓
2010
Annual accounts 20101,7 k €↑
2009
Annual accounts 2009412,4 €↓
2008
Annual accounts 20083,9 k €↓
2007
Annual accounts 20075,7 k €
13/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RYBRA

Overview

What does RYBRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline