ACTIVE

PINARD CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,4 k €

+49.2% YoY

Gross margin

50,3 k €

-31.1% YoY

Equity

61,3 k €

+7.7% YoY

What does PINARD CONCEPT do?

PINARD CONCEPT is a Private limited company incorporated in 2002. Its main activity is: Plastering. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.113.997

Incorporation

18/03/2002

Legal form

Private limited company

Registered office

Rue Emile François 50
1474 Genappe · WallonieSee on map

Contributed capital

15 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

43310Plastering· main 43310Plastering 45410Sale, maintenance and repair of motorcycles and related parts and accessories 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50,3 k €	-31.1%	72,9 k €	+40.3%	52 k €	+0.8%	51,6 k €	+32.9%	38,8 k €	-6.0%	41,3 k €	-29.6%	58,6 k €	+49.3%	39,2 k €	-45.0%	71,4 k €	-40.1%	119,1 k €	-25.3%	159,5 k €	+27.0%	125,6 k €	+97.8%	63,5 k €	-24.7%	84,4 k €	+83.6%	45,9 k €	-14.3%	53,6 k €	-21.8%	68,6 k €	-8.2%	74,7 k €	-35.5%	115,8 k €
EBITDA	33,5 k €	+34.1%	25 k €	-47.3%	47,4 k €	-0.8%	47,8 k €	+36.9%	34,9 k €	-7.7%	37,8 k €	-20.7%	47,7 k €	+26.6%	37,7 k €	+0.9%	37,3 k €	-14.0%	43,4 k €	-46.7%	81,4 k €	+7.1%	76,1 k €	+141%	31,6 k €	-42.0%	54,5 k €	+21.9%	44,7 k €	+69.0%	26,5 k €	+7.0%	24,7 k €	-20.3%	31 k €	+495%	-7,9 k €
Operating result	17,5 k €	+0.0%	17,5 k €	-8.2%	19 k €	-3.5%	19,7 k €	+63.1%	12,1 k €	+85.2%	6,5 k €	-74.8%	26 k €	+239%	7,7 k €	+53.1%	5 k €	-51.7%	10,4 k €	-80.2%	52,4 k €	-10.3%	58,4 k €	+1196%	4,5 k €	-84.3%	28,8 k €	+21.3%	23,7 k €	+147%	9,6 k €	+34.9%	7,1 k €	-49.1%	14 k €	+158%	-24,2 k €
Net result	4,4 k €	+49.2%	2,9 k €	+19.3%	2,5 k €	-27.7%	3,4 k €	+12.0%	3 k €	+196%	-3,2 k €	-127%	11,7 k €	+9843%	117,9 €	-79.7%	582,2 €	-63.2%	1,6 k €	-94.5%	28,7 k €	-13.4%	33,1 k €	+1138%	2,7 k €	-80.1%	13,4 k €	+28.7%	10,5 k €	+805%	1,2 k €	-26.4%	1,6 k €	-82.5%	9 k €	+130%	-29,8 k €
Balance sheet
Equity	61,3 k €	+7.7%	57 k €	+5.6%	54 k €	-15.0%	63,5 k €	+5.6%	60,1 k €	+5.3%	57,1 k €	-5.2%	60,2 k €	+24.2%	48,5 k €	+0.2%	48,4 k €	+1.2%	47,8 k €	+3.4%	46,2 k €	-40.4%	77,5 k €	+74.5%	44,4 k €	+6.4%	41,8 k €	+47.5%	28,3 k €	+58.5%	17,9 k €	+124%	8 k €	+24.4%	6,4 k €	+350%	-2,6 k €
Total assets	241 k €	+34.7%	178,9 k €	+11.2%	160,9 k €	-17.7%	195,6 k €	+35.1%	144,8 k €	-8.7%	158,6 k €	-9.0%	174,2 k €	+19.0%	146,5 k €	-18.0%	178,6 k €	-7.0%	192,1 k €	-31.4%	279,8 k €	+1.5%	275,5 k €	+240%	81,1 k €	-34.2%	123,3 k €	+8.8%	113,3 k €	+2.0%	111,1 k €	+19.9%	92,7 k €	+128%	40,6 k €	-40.1%	67,7 k €
Cash	78,4 €	-98.0%	3,9 k €	-31.5%	5,7 k €	+2704%	204,5 €	0.0%	204,5 €	+360%	44,5 €	+18.4%	37,6 €	-99.4%	5,9 k €	+21383%	27,6 €	-98.8%	2,2 k €	-6.3%	2,4 k €	-97.1%	83,7 k €	+42552%	196,1 €	-99.0%	19,8 k €	-40.9%	33,5 k €	+37703%	88,7 €	-16.7%	106,6 €	+1058%	9,2 €	-96.9%	294 €
Debts	179,7 k €	+47.4%	121,9 k €	+14.0%	107 k €	-19.0%	132,1 k €	+58.4%	83,4 k €	-17.8%	101,5 k €	-11.0%	114 k €	+18.6%	96,2 k €	-26.1%	130,2 k €	-9.7%	144,2 k €	-38.2%	233,5 k €	+17.9%	198 k €	+440%	36,6 k €	-49.8%	73 k €	-13.7%	84,6 k €	-9.2%	93,2 k €	+10.1%	84,7 k €	+148%	34,2 k €	-51.4%	70,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	+25.0%	0,8 ETP		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	-72.2%	3,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

FREDERIC PINARD

Director

Active

Ended mandates

Frédéric Fernand E Pinard

Director

Ended

Frédéric Fernand E Pinard

Manager

Ended

Frédéric Fernand Pinard

Director

Ended

FREDERIC PINARD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Officy● Active	1010.516.603
Opillow● Active	1016.988.382

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	19/09/2024	03/07/2023	15/10/2022	09/07/2021	30/10/2020
General meeting	20/06/2025	17/06/2024	20/06/2023	20/06/2022	21/06/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	24/09/2025	French	PDF
Micro model	31/12/2023	17/06/2024	19/09/2024	French	PDF
Micro model	31/12/2022	20/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	20/06/2022	15/10/2022	French	PDF
Micro model	31/12/2020	21/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	04/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	25/09/2019	30/09/2019	French	PDF
Micro model	31/12/2017	20/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	19/09/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	28/08/2016	French	PDF
Abridged model	31/12/2014	28/08/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	29/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

FREDERIC PINARD

Director

Active

Ended mandates

Frédéric Fernand E Pinard

Director

Ended

Frédéric Fernand E Pinard

Manager

Ended

Frédéric Fernand Pinard

Director

Ended

FREDERIC PINARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office12/07/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,4 k €↑
2023
Annual accounts 20232,9 k €↑
2022
Annual accounts 20222,5 k €↓
2021
Annual accounts 20213,4 k €↑
2020
Annual accounts 20203 k €↑
2019
Annual accounts 2019-3,2 k €↓
2018
Annual accounts 201811,7 k €↑
2017
Annual accounts 2017117,9 €↓
2016
Annual accounts 2016582,2 €↓
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 201428,7 k €↓
2013
Annual accounts 201333,1 k €↑
2012
Annual accounts 20122,7 k €↓
2011
Annual accounts 201113,4 k €↑
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20081,6 k €↓
2007
Annual accounts 20079 k €↑
2006
Annual accounts 2006-29,8 k €
18/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PINARD CONCEPT

Overview

What does PINARD CONCEPT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline