NORMAL SITUATION

JOORIS

Export PDF

Financial year 2023 · closed on 28/12/2023

Net result

-280,5 €

-100.7% YoY

Gross margin

-161 €

-100.3% YoY

Equity

93,8 k €

-0.3% YoY

Company — Normal situation.

What does JOORIS do?

JOORIS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.136.169

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

28/12/2023

Joint committees (1)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-161 €	-100%	49,8 k €	+226%	15,3 k €	-77.1%	66,8 k €	+1585%	4 k €	-88.2%	33,7 k €	-58.2%	80,7 k €	+23.6%	65,3 k €	-33.0%	97,4 k €	-13.4%	112,5 k €	+48.1%	76 k €	-19.3%	94,1 k €	-31.4%	137,2 k €	-4.9%	144,2 k €	+34.6%	107,2 k €	+3.2%	103,8 k €	+5.8%	98,2 k €	+4.4%	94,1 k €
EBITDA	-161 €	-100%	48,3 k €	+265%	13,2 k €	-79.6%	64,9 k €	+10056%	639,1 €	-97.7%	27,2 k €	-64.4%	76,4 k €	+210%	24,6 k €	-54.3%	54 k €	-10.9%	60,5 k €	+181%	21,5 k €	-23.2%	28,1 k €	-63.0%	75,9 k €	+31.8%	57,6 k €	+16.1%	49,6 k €	+11.8%	44,4 k €	+12.5%	39,5 k €	-5.8%	41,9 k €
Operating result	-161 €	-100%	39,4 k €	+809%	-5,6 k €	-112%	45,5 k €	+326%	-20,2 k €	-494%	5,1 k €	-89.8%	50,2 k €	+621%	-9,6 k €	-178%	12,4 k €	-40.0%	20,6 k €	+232%	-15,6 k €	-0.7%	-15,5 k €	-158%	26,6 k €	+129%	11,6 k €	-6.8%	12,5 k €	-6.4%	13,3 k €	+187%	4,6 k €	-60.1%	11,6 k €
Net result	-280,5 €	-101%	37,7 k €	+2013%	-2 k €	-105%	36,4 k €	+243%	-25,5 k €	-1005%	-2,3 k €	-114%	16,3 k €	+197%	-16,8 k €	-375%	6,1 k €	-17.9%	7,4 k €	+194%	-7,9 k €	+45.1%	-14,4 k €	-210%	13 k €	+409%	2,6 k €	-20.4%	3,2 k €	-24.4%	4,3 k €	+3508%	117,8 €	-95.2%	2,5 k €
Balance sheet
Equity	93,8 k €	-0.3%	94,1 k €	+66.7%	56,4 k €	-3.4%	58,4 k €	+165%	22 k €	-53.7%	47,5 k €	-4.6%	49,8 k €	+48.4%	33,6 k €	-33.3%	50,4 k €	+13.8%	44,3 k €	+20.2%	36,8 k €	-17.6%	44,7 k €	-24.3%	59,1 k €	+28.2%	46,1 k €	+5.9%	43,5 k €	+8.0%	40,3 k €	+11.8%	36,1 k €	+0.3%	36 k €
Total assets	93,8 k €	-5.5%	99,3 k €	+29.8%	76,5 k €	-32.2%	112,8 k €	-4.3%	117,8 k €	-23.5%	154,1 k €	-11.8%	174,7 k €	+19.5%	146,3 k €	-24.0%	192,4 k €	-10.4%	214,7 k €	-0.6%	216 k €	-21.5%	275,2 k €	+30.7%	210,5 k €	+10.9%	189,8 k €	-13.7%	219,9 k €	-0.3%	220,5 k €	+17.3%	188 k €	+12.2%	167,7 k €
Cash	337 €	-65.0%	964,1 €	-77.1%	4,2 k €	-19.9%	5,3 k €	+1006%	476 €	-56.3%	1,1 k €	+105%	531,3 €	-88.6%	4,7 k €	+2222%	201,1 €	-58.8%	488,4 €	-36.0%	763,1 €	-85.6%	5,3 k €	-74.9%	21,2 k €	+145%	8,7 k €	+1146%	694,7 €	-88.9%	6,3 k €	-9.9%	7 k €	+89.0%	3,7 k €
Debts	–		5,1 k €	-74.2%	19,7 k €	-63.6%	54,2 k €	-20.7%	68,3 k €	-13.7%	79,1 k €	-18.8%	97,4 k €	+14.4%	85,1 k €	-25.6%	114,4 k €	-19.9%	142,8 k €	-5.8%	151,7 k €	-25.3%	203 k €	+63.8%	123,9 k €	+4.2%	118,9 k €	-32.6%	176,3 k €	-2.1%	180,2 k €	+18.6%	152 k €	+15.4%	131,7 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-41.2%	1,7 ETP	+30.8%	1,3 ETP

Governance

Board of directors

Seen on filing of 28/12/2023 · 1 active · 1 ended

Active mandates

Patrick JOORIS

Director

Active

Ended mandates

Patrick JOORIS

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	28/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2024	01/09/2023	31/08/2022	29/12/2021	09/11/2020	30/09/2019
General meeting	–	26/05/2023	27/05/2022	08/11/2021	08/10/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/12/2023	—	28/05/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	01/09/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	08/11/2021	29/12/2021	Dutch	PDF
Abridged model	31/12/2019	08/10/2020	09/11/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	03/11/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/08/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	Dutch	PDF
Abridged model	31/12/2005	25/11/2006	26/03/2007	Dutch	PDF
Abridged model	31/12/2004	29/09/2005	16/12/2005	Dutch	PDF
Abridged model	31/12/2003	25/01/2005	11/02/2005	Dutch	PDF
Abridged model	31/12/2002	19/03/2004	11/06/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/12/2023 · 1 active · 1 ended

Active mandates

Patrick JOORIS

Director

Active

Ended mandates

Patrick JOORIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-280,5 €↓
2022
Annual accounts 202237,7 k €↑
2021
Annual accounts 2021-2 k €↓
2020
Annual accounts 202036,4 k €↑
2019
Annual accounts 2019-25,5 k €↓
2018
Annual accounts 2018-2,3 k €↓
2017
Annual accounts 201716,3 k €↑
2016
Annual accounts 2016-16,8 k €↓
2015
Annual accounts 20156,1 k €↓
2014
Annual accounts 20147,4 k €↑
2013
Annual accounts 2013-7,9 k €↑
2012
Annual accounts 2012-14,4 k €↓
2011
Annual accounts 201113 k €↑
2010
Annual accounts 20102,6 k €↓
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 20084,3 k €↑
2007
Annual accounts 2007117,8 €↓
2006
Annual accounts 20062,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOORIS

Overview

What does JOORIS do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline