ACTIVE

DR. CARLY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

86,1 k €

-30.5% YoY

Gross margin

170,1 k €

-1.3% YoY

Equity

360,3 k €

+31.4% YoY

What does DR. CARLY do?

DR. CARLY is a Private limited company incorporated in 2002. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.137.159

Incorporation

21/03/2002

Legal form

Private limited company

Registered office

Avenue Brunard(FL) 52
6220 Fleurus · WallonieSee on map

Contributed capital

186 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	170,1 k €	-1.3%	172,3 k €	+6.7%	161,4 k €	+19.8%	134,7 k €	+46.9%	91,7 k €	-25.7%	123,4 k €	+18.8%	103,8 k €	-13.2%	119,7 k €	-11.3%	134,9 k €	-2.4%	138,1 k €	+3.1%	134 k €	-17.4%	162,2 k €	-9.0%	178,2 k €	+10.1%	161,9 k €	-25.5%	217,4 k €	+14.5%	189,9 k €	-3.3%	196,3 k €	+6.2%	184,8 k €	-0.7%	186 k €	-5.1%	196 k €
EBITDA	169,6 k €	-0.8%	171 k €	+6.0%	161,3 k €	+20.4%	134 k €	+47.3%	90,9 k €	-25.8%	122,6 k €	+18.6%	103,4 k €	-13.3%	119,3 k €	-3.1%	123,1 k €	-10.4%	137,4 k €	+2.9%	133,6 k €	-16.5%	160 k €	-9.3%	176,4 k €	+9.3%	161,4 k €	-21.9%	206,8 k €	+16.8%	177 k €	-8.3%	193 k €	+6.1%	181,9 k €	-0.5%	182,9 k €	-5.2%	192,9 k €
Operating result	151,6 k €	-2.2%	155,1 k €	+19.6%	129,6 k €	+25.1%	103,7 k €	+57.9%	65,6 k €	-35.9%	102,4 k €	+26.4%	81 k €	-29.9%	115,5 k €	+0.5%	114,9 k €	-3.9%	119,6 k €	+7.6%	111,1 k €	-8.8%	121,9 k €	-15.7%	144,5 k €	+11.0%	130,2 k €	-16.9%	156,7 k €	+11.1%	141,1 k €	-9.0%	155,1 k €	+8.1%	143,5 k €	-1.6%	145,7 k €	-4.4%	152,4 k €
Net result	86,1 k €	-30.5%	123,9 k €	+17.4%	105,6 k €	+20.4%	87,7 k €	+61.8%	54,2 k €	-38.4%	88 k €	+22.7%	71,7 k €	-32.0%	105,5 k €	+27.6%	82,7 k €	+3.2%	80,2 k €	+11.7%	71,8 k €	-20.9%	90,7 k €	-27.0%	124,3 k €	+66.2%	74,8 k €	-25.0%	99,7 k €	+11.9%	89,1 k €	+2.3%	87,1 k €	+579%	12,8 k €	-86.4%	94,5 k €	+53.4%	61,6 k €
Balance sheet
Equity	360,3 k €	+31.4%	274,2 k €	-5.9%	291,2 k €	0.0%	291,2 k €	-0.5%	292,8 k €	-36.0%	457,4 k €	+23.8%	369,5 k €	-15.8%	438,7 k €	0.0%	438,7 k €	-46.1%	813,6 k €	+37.1%	593,3 k €	+13.8%	521,5 k €	+21.1%	430,8 k €	+57.8%	273 k €	+37.7%	198,2 k €	+101%	98,5 k €	+24.0%	79,5 k €	-14.0%	92,4 k €	+16.1%	79,6 k €	+22.3%	65,1 k €
Total assets	559,4 k €	+3.4%	541 k €	+0.6%	538 k €	-5.8%	571,3 k €	+5.7%	540,5 k €	-17.6%	656,3 k €	+2.0%	643,1 k €	+5.4%	610,2 k €	-4.1%	636,5 k €	-27.5%	877,5 k €	+27.0%	690,8 k €	+6.6%	647,8 k €	+20.7%	536,8 k €	+10.7%	484,8 k €	+2.1%	475,1 k €	+13.5%	418,6 k €	+13.1%	370,2 k €	+5.9%	349,5 k €	-15.9%	415,4 k €	-2.2%	424,6 k €
Cash	71,9 k €	+55.5%	46,2 k €	-21.9%	59,2 k €	+52.0%	38,9 k €	+94.7%	20 k €	-75.1%	80,3 k €	+129%	35,1 k €	+45.1%	24,2 k €	-50.7%	49 k €	-25.5%	65,7 k €	-69.6%	216,3 k €	+20.0%	180,3 k €	+30.0%	138,6 k €	+57.4%	88,1 k €	+67.7%	52,5 k €	-53.2%	112,3 k €	+80.6%	62,2 k €	+201%	20,7 k €	-30.9%	29,9 k €	-52.7%	63,3 k €
Debts	172 k €	-28.8%	241,7 k €	+8.8%	222,1 k €	-13.5%	256,7 k €	+13.7%	225,7 k €	+28.0%	176,4 k €	-30.0%	252 k €	+76.9%	142,5 k €	-14.5%	166,6 k €	+378%	34,9 k €	-49.1%	68,5 k €	-21.1%	86,9 k €	+39.0%	62,5 k €	-63.1%	169,4 k €	-25.8%	228,4 k €	-21.2%	290 k €	+6.8%	271,4 k €	+15.2%	235,5 k €	-25.5%	316,3 k €	-6.9%	339,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	-9.1%	1,1 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dominique CARLY

Mandate

Active

Ended mandates

DOMINIQUE CARLY

Director

Ended

DOMINIQUE CARLY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	31/07/2025	12/08/2024	13/06/2023	11/07/2022	04/08/2021
General meeting	31/07/2026	30/07/2025	05/08/2024	10/06/2023	27/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	06/08/2026	French	PDF
Micro model	31/12/2024	30/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	05/08/2024	12/08/2024	French	PDF
Micro model	31/12/2022	10/06/2023	13/06/2023	French	PDF
Micro model	31/12/2021	27/06/2022	11/07/2022	French	PDF
Micro model	31/12/2020	10/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	03/07/2020	06/07/2020	French	PDF
Micro model	31/12/2018	25/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	10/08/2018	13/08/2018	French	PDF
Micro model	31/12/2016	20/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dominique CARLY

Mandate

Active

Ended mandates

DOMINIQUE CARLY

Director

Ended

DOMINIQUE CARLY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,1 k €↓
2024
Annual accounts 2024123,9 k €↑
2023
Annual accounts 2023105,6 k €↑
2022
Annual accounts 202287,7 k €↑
2021
Annual accounts 202154,2 k €↓
2020
Annual accounts 202088 k €↑
2019
Annual accounts 201971,7 k €↓
2018
Annual accounts 2018105,5 k €↑
2017
Annual accounts 201782,7 k €↑
2016
Annual accounts 201680,2 k €↑
2015
Annual accounts 201571,8 k €↓
2014
Annual accounts 201490,7 k €↓
2013
Annual accounts 2013124,3 k €↑
2012
Annual accounts 201274,8 k €↓
2011
Annual accounts 201199,7 k €↑
2010
Annual accounts 201089,1 k €↑
2009
Annual accounts 200987,1 k €↑
2008
Annual accounts 200812,8 k €↓
2007
Annual accounts 200794,5 k €↑
2006
Annual accounts 200661,6 k €
21/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. CARLY

Overview

What does DR. CARLY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline