ACTIVE

O2XYGEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2 k €

-95.7% YoY

Gross margin

502,7 k €

+0.2% YoY

Equity

950,5 k €

+0.2% YoY

What does O2XYGEN do?

O2XYGEN is a Private company with limited liability incorporated in 2002. Its main activity is: Fitness facilities. Its registered office is in Nazareth-De Pinte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.153.094

Incorporation

21/03/2002

Legal form

Private company with limited liability

Registered office

Heirweg 77
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

58 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities 93210Activities of amusement parks and theme parks 93212Activities of amusement parks and theme parks 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores+9

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	502,7 k €	+0.2%	501,8 k €	+2.9%	487,8 k €	-65.3%	1,4 M €	+146%	572,6 k €	-21.1%	725,5 k €	-13.0%	834,3 k €	-34.3%	1,3 M €	-7.4%	1,4 M €	+6.9%	1,3 M €	+11.4%	1,2 M €	+21.0%	951,7 k €	-12.9%	1,1 M €	+13.4%	964 k €	+44.1%	668,8 k €	+38.1%	484,3 k €	+61.8%	299,4 k €	+19.9%	249,7 k €	-17.8%	303,7 k €	+7.7%	282,1 k €
EBITDA	332,4 k €	-6.1%	353,9 k €	+246%	102,4 k €	-91.1%	1,1 M €	+265%	314,1 k €	-33.8%	474,4 k €	-4.1%	494,5 k €	-27.3%	680,1 k €	-4.1%	709,2 k €	-3.2%	732,3 k €	+19.0%	615,1 k €	+10.3%	557,7 k €	-15.4%	658,9 k €	+18.0%	558,6 k €	+30.3%	428,7 k €	+61.6%	265,3 k €	+60.4%	165,4 k €	+0.7%	164,3 k €	-20.1%	205,7 k €	-4.3%	215,1 k €
Operating result	49,6 k €	-45.8%	91,5 k €	+168%	-134,4 k €	-114%	931,6 k €	+951%	88,6 k €	-65.8%	259,4 k €	+30.9%	198,2 k €	-47.9%	380,7 k €	+18.4%	321,4 k €	-8.1%	349,8 k €	+25.9%	277,7 k €	+25.9%	220,6 k €	-36.5%	347,2 k €	+63.2%	212,8 k €	+39.0%	153,1 k €	+5480%	-2,8 k €	-107%	40,2 k €	+38.9%	28,9 k €	-58.6%	69,8 k €	-14.7%	81,8 k €
Net result	2 k €	-95.7%	47,5 k €	+124%	-196,2 k €	-126%	767,4 k €	+10488%	-7,4 k €	-131%	23,9 k €	+4100%	-598,1 €	-102%	30,3 k €	+113%	14,2 k €	-63.2%	38,7 k €	+672%	-6,8 k €	-224%	5,5 k €	-94.1%	92,4 k €	+37.5%	67,2 k €	+276%	17,9 k €	+411%	-5,8 k €	-81.3%	-3,2 k €	+64.6%	-9 k €	-143%	20,7 k €	+35.8%	15,2 k €
Balance sheet
Equity	950,5 k €	+0.2%	948,5 k €	+0.8%	941 k €	-17.3%	1,1 M €	+208%	369,8 k €	-2.0%	377,2 k €	+6.8%	353,3 k €	-0.2%	353,9 k €	+9.4%	323,6 k €	+6.6%	303,6 k €	+14.6%	264,9 k €	-2.5%	271,7 k €	+2.0%	266,2 k €	+53.2%	173,8 k €	+63.1%	106,5 k €	+20.2%	88,6 k €	-6.1%	94,4 k €	-3.3%	97,6 k €	-8.4%	106,5 k €	+13.5%	93,9 k €
Total assets	3,9 M €	+10.2%	3,6 M €	-5.2%	3,8 M €	-2.1%	3,9 M €	+19.7%	3,2 M €	-14.8%	3,8 M €	-27.8%	5,2 M €	-6.4%	5,6 M €	-24.3%	7,4 M €	-2.6%	7,6 M €	-9.5%	8,4 M €	+72.3%	4,9 M €	+2.1%	4,8 M €	-6.5%	5,1 M €	+78.9%	2,9 M €	+14.3%	2,5 M €	+175%	908,8 k €	-4.4%	950,5 k €	+5.7%	899,7 k €	+2.5%	877,8 k €
Cash	312,3 k €	-47.8%	598,9 k €	+57.9%	379,3 k €	-56.7%	875,2 k €	+471%	153,2 k €	-59.6%	379,2 k €	+6.8%	355,1 k €	+19.8%	296,4 k €	+125%	131,7 k €	+140%	55 k €	+17.8%	46,6 k €	+112%	22 k €	+16.8%	18,8 k €	+87.0%	10 k €	+99.0%	5 k €	-47.0%	9,5 k €	-24.0%	12,5 k €	-57.7%	29,6 k €	-61.4%	76,6 k €	-14.5%	89,6 k €
Debts	3 M €	+15.5%	2,6 M €	-7.4%	2,8 M €	+4.1%	2,7 M €	-3.1%	2,7 M €	-12.7%	3,1 M €	-32.7%	4,7 M €	-6.9%	5 M €	-26.1%	6,8 M €	-2.5%	7 M €	-11.4%	7,9 M €	+78.4%	4,4 M €	+1.6%	4,3 M €	-9.1%	4,8 M €	+82.2%	2,6 M €	+13.0%	2,3 M €	+204%	760,5 k €	-4.1%	793,1 k €	+7.1%	740,3 k €	+7.3%	690,1 k €
Other
Workforce	–		–		–		9,8 ETP	+2.1%	9,6 ETP	+18.5%	8,1 ETP	-15.6%	9,6 ETP	-4.0%	10,0 ETP	-32.4%	14,8 ETP	+2.8%	14,4 ETP	+14.3%	12,6 ETP	+26.0%	10,0 ETP	-13.8%	11,6 ETP	+26.1%	9,2 ETP	+29.6%	7,1 ETP	+24.6%	5,7 ETP	+42.5%	4,0 ETP	+73.9%	2,3 ETP	-28.1%	3,2 ETP	+33.3%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

FREEK DE FRAEYE

Manager

Active

Ended mandates

Leen Bauwens

Manager · since 12 janvier 2017

Ended

Hanne Gevaert

Manager · since 01 juin 2012

Ended

Sylvie Staelens

Manager · since 01 juin 2012

Ended

Hanne Gevaert

Manager · since 01 mai 2011 · until 15 mars 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	06/06/2025	30/08/2024	22/09/2023	15/06/2022	12/05/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	05/06/2025	06/06/2025	Dutch	PDF
Micro model	31/12/2023	06/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	22/09/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	15/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/04/2021	12/05/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	15/07/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	07/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	10/10/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

FREEK DE FRAEYE

Manager

Active

Ended mandates

Leen Bauwens

Manager · since 12 janvier 2017

Ended

Hanne Gevaert

Manager · since 01 juin 2012

Ended

Sylvie Staelens

Manager · since 01 juin 2012

Ended

Hanne Gevaert

Manager · since 01 mai 2011 · until 15 mars 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/10/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring13/07/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252 k €↓
2024
Annual accounts 202447,5 k €↑
2023
Annual accounts 2023-196,2 k €↓
2022
Annual accounts 2022767,4 k €↑
2021
Annual accounts 2021-7,4 k €↓
2020
Annual accounts 202023,9 k €↑
2019
Annual accounts 2019-598,1 €↓
2018
Annual accounts 201830,3 k €↑
2017
Annual accounts 201714,2 k €↓
2016
Annual accounts 201638,7 k €↑
2015
Annual accounts 2015-6,8 k €↓
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 201392,4 k €↑
2012
Annual accounts 201267,2 k €↑
2011
Annual accounts 201117,9 k €↑
2010
Annual accounts 2010-5,8 k €↓
2009
Annual accounts 2009-3,2 k €↑
2008
Annual accounts 2008-9 k €↓
2007
Annual accounts 200720,7 k €↑
2006
Annual accounts 200615,2 k €
21/03/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

O2XYGEN

Overview

What does O2XYGEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline