ACTIVE

SCOREX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,8 k €

-86.9% YoY

Gross margin

91,6 k €

-62.2% YoY

Equity

448,1 k €

-11.3% YoY

What does SCOREX do?

SCOREX is a Private limited company incorporated in 2002. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.164.279

Incorporation

25/03/2002

Legal form

Private limited company

Registered office

Rue Moulin Saint-Lambert(NSV) 8
1457 Walhain · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2016		2015		2014		2013		2011		2010		2009		2008		2007		2007
Income statement
Gross margin	91,6 k €	-62.2%	242,1 k €	+16.6%	207,6 k €	+10.0%	188,7 k €	+10.8%	170,2 k €	-0.8%	171,6 k €	+4.2%	164,6 k €	+46.4%	112,5 k €	-8.4%	122,8 k €	-4.2%	128,1 k €	+6.6%	120,2 k €	+68.8%	71,2 k €	+8.0%	66 k €	+26.3%	52,2 k €	-31.7%	76,5 k €	+71.4%	44,6 k €	+51.2%	29,5 k €	-38.9%	48,3 k €	+104%	23,7 k €	-0.7%	23,8 k €
EBITDA	85,7 k €	-63.5%	234,8 k €	+19.7%	196,2 k €	+7.6%	182,3 k €	+30.3%	139,9 k €	-15.5%	165,6 k €	+4.6%	158,4 k €	+52.7%	103,7 k €	-13.3%	119,6 k €	+19.5%	100,1 k €	-14.9%	117,7 k €	+68.0%	70 k €	+12.6%	62,2 k €	+26.3%	49,3 k €	-34.4%	75,1 k €	+71.5%	43,8 k €	+53.6%	28,5 k €	-39.7%	47,3 k €	+115%	22 k €	-5.2%	23,2 k €
Operating result	39,7 k €	-78.3%	182,6 k €	+30.1%	140,4 k €	+3.1%	136,1 k €	+45.8%	93,4 k €	-22.3%	120,1 k €	+24.7%	96,4 k €	+112%	45,5 k €	-34.1%	69 k €	+42.8%	48,3 k €	-26.6%	65,8 k €	+136%	27,8 k €	-14.7%	32,6 k €	+32.9%	24,5 k €	-57.4%	57,6 k €	+62.5%	35,4 k €	+78.4%	19,9 k €	-51.8%	41,2 k €	+129%	18 k €	-5.8%	19,1 k €
Net result	15,8 k €	-86.9%	120,8 k €	+33.4%	90,5 k €	+8.3%	83,6 k €	+56.7%	53,3 k €	-26.6%	72,6 k €	+30.8%	55,5 k €	+127%	24,4 k €	-26.4%	33,2 k €	+52.1%	21,8 k €	-34.4%	33,3 k €	+308%	8,2 k €	-54.3%	17,9 k €	+20.3%	14,8 k €	-55.3%	33,2 k €	+27.5%	26,1 k €	+89.0%	13,8 k €	-57.9%	32,7 k €	+222%	10,2 k €	-25.9%	13,7 k €
Balance sheet
Equity	448,1 k €	-11.3%	504,9 k €	+8.8%	464,1 k €	+24.2%	373,6 k €	+15.6%	323,2 k €	+10.8%	291,6 k €	+15.6%	252,3 k €	+9.7%	230 k €	+11.9%	205,6 k €	+19.2%	172,4 k €	+14.5%	150,6 k €	+28.3%	117,3 k €	+7.5%	109,2 k €	+16.5%	93,7 k €	+15.3%	81,3 k €	+19.5%	68,1 k €	+32.2%	51,5 k €	-10.6%	57,6 k €	+111%	27,3 k €	-55.0%	60,7 k €
Total assets	1,3 M €	+1.6%	1,2 M €	-2.7%	1,3 M €	+2.1%	1,3 M €	-2.2%	1,3 M €	+13.5%	1,1 M €	-1.4%	1,1 M €	-4.3%	1,2 M €	+36.8%	875,7 k €	-1.5%	889,3 k €	+66.4%	534,4 k €	+35.8%	393,4 k €	+2.4%	384,3 k €	-0.5%	386,4 k €	+160%	148,3 k €	+76.5%	84,1 k €	+8.9%	77,2 k €	+8.2%	71,4 k €	-18.1%	87,1 k €	+22.2%	71,3 k €
Cash	46 €	-99.3%	6,4 k €	-13.1%	7,4 k €	+206%	2,4 k €	+1272%	176 €	-90.0%	1,8 k €	-38.4%	2,9 k €	+691%	362 €	-98.5%	24,4 k €	+6.8%	22,9 k €	-57.1%	53,4 k €	+40.7%	37,9 k €	+8.0%	35,1 k €	+152%	13,9 k €	-50.7%	28,2 k €	+81.4%	15,6 k €	-29.5%	22,1 k €	-11.5%	24,9 k €	+65.9%	15 k €	+48.8%	10,1 k €
Debts	786,3 k €	+10.8%	709,9 k €	-12.9%	814,7 k €	-7.6%	881,6 k €	-8.2%	960 k €	+14.4%	839,2 k €	-6.0%	892,9 k €	-7.8%	968,1 k €	+44.7%	668,9 k €	-6.5%	715,6 k €	+86.9%	383 k €	+38.7%	276,1 k €	+0.4%	275,1 k €	-6.0%	292,6 k €	+337%	67 k €	+319%	16 k €	-37.7%	25,7 k €	+86.8%	13,8 k €	-77.0%	59,8 k €	+464%	10,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ETIENNE HUYBENS

Director · since 19 mars 2002

Active

Ended mandates

ETIENNE HUYBENS

Manager · since 19 mars 2002

Ended

Etienne Huybens

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Hit-immo● Active	0780.699.946

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	22/08/2025	30/08/2024	10/08/2023	26/07/2022	26/08/2021
General meeting	05/06/2026	06/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	06/06/2025	22/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	09/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	10/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	11/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	12/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	14/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	08/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	28/08/2017	French	PDF
Abridged model	01/01/2016	10/06/2016	22/08/2016	French	PDF
Abridged model	01/01/2015	12/06/2015	28/08/2015	French	PDF
Abridged model	01/01/2014	13/06/2014	25/08/2014	French	PDF
Abridged model	01/01/2013	14/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	31/08/2008	French	PDF
Abridged model	01/01/2007	08/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ETIENNE HUYBENS

Director · since 19 mars 2002

Active

Ended mandates

ETIENNE HUYBENS

Manager · since 19 mars 2002

Ended

Etienne Huybens

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/01/2010
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/05/2006
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office17/11/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,8 k €↓
2024
Annual accounts 2024120,8 k €↑
2023
Annual accounts 202390,5 k €↑
2022
Annual accounts 202283,6 k €↑
2021
Annual accounts 202153,3 k €↓
2020
Annual accounts 202072,6 k €↑
2019
Annual accounts 201955,5 k €↑
2018
Annual accounts 201824,4 k €↓
2017
Annual accounts 201733,2 k €↑
2016
Annual accounts 201621,8 k €↓
2016
Annual accounts 201633,3 k €↑
2015
Annual accounts 20158,2 k €↓
2014
Annual accounts 201417,9 k €↑
2013
Annual accounts 201314,8 k €↓
2011
Annual accounts 201133,2 k €↑
2010
Annual accounts 201026,1 k €↑
2009
Annual accounts 200913,8 k €↓
2008
Annual accounts 200832,7 k €↑
2007
Annual accounts 200710,2 k €↓
2007
Annual accounts 200713,7 k €
25/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCOREX

Overview

What does SCOREX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline