ACTIVE

MAYATEC

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

46 k €

-22.3% YoY

Gross margin

124 k €

+6.5% YoY

Equity

410,2 k €

-0.4% YoY

What does MAYATEC do?

MAYATEC is a Private limited company incorporated in 2002. Its main activity is: Computer programming activities. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.187.738

Incorporation

09/04/2002

Legal form

Private limited company

Registered office

Stafh. Braffortlaan 11
3090 Overijse · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 47552Retail sale of other household equipment in specialised stores 47592Retail sale of furniture, lighting equipment and other household articles in specialised stores 52442Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	124 k €	+6.5%	116,5 k €	+20.6%	96,5 k €	+2.5%	94,2 k €	-11.2%	106,1 k €	-6.3%	113,3 k €	-11.3%	127,6 k €	+32.4%	96,4 k €	-36.0%	150,6 k €	+27.0%	118,5 k €	+1.6%	116,6 k €	+7.7%	108,3 k €	+5.1%	103,1 k €	+5.2%	98 k €	+27.5%	76,9 k €	-2.8%	79,1 k €	+2.6%	77,1 k €	+16.1%	66,4 k €	+105%	32,3 k €
EBITDA	119,6 k €	+5.3%	113,5 k €	+21.4%	93,6 k €	+4.5%	89,5 k €	-14.1%	104,2 k €	-6.3%	111,1 k €	-10.3%	124 k €	+35.0%	91,8 k €	-38.1%	148,5 k €	+27.6%	116,3 k €	+1.6%	114,5 k €	+7.7%	106,3 k €	+6.3%	100 k €	+4.1%	96,1 k €	+27.6%	75,3 k €	-2.3%	77,1 k €	+2.2%	75,4 k €	+17.7%	64,1 k €	+107%	31 k €
Operating result	80,3 k €	+0.4%	80 k €	+25.9%	63,5 k €	+21.0%	52,5 k €	-21.7%	67,1 k €	-8.6%	73,4 k €	-4.8%	77 k €	+76.4%	43,7 k €	-60.6%	110,7 k €	+37.8%	80,3 k €	+1.6%	79 k €	+11.8%	70,7 k €	+9.4%	64,6 k €	+0.6%	64,3 k €	+37.3%	46,8 k €	-17.9%	57 k €	-1.3%	57,8 k €	+21.9%	47,4 k €	+226%	14,5 k €
Net result	46 k €	-22.3%	59,3 k €	+38.0%	42,9 k €	+22.4%	35,1 k €	-18.6%	43,1 k €	-12.3%	49,1 k €	-4.9%	51,6 k €	+165%	19,5 k €	-70.2%	65,3 k €	+40.7%	46,4 k €	-5.3%	49 k €	+113%	23,1 k €	-53.9%	50 k €	+22.7%	40,7 k €	+36.8%	29,8 k €	-20.9%	37,7 k €	+39.8%	26,9 k €	-36.9%	42,7 k €	+378%	8,9 k €
Balance sheet
Equity	410,2 k €	-0.4%	411,9 k €	+1.9%	404,3 k €	-6.2%	430,8 k €	-6.6%	461,1 k €	-9.5%	509,3 k €	+6.1%	480,2 k €	+12.1%	428,6 k €	+4.8%	409,1 k €	+26.2%	324,2 k €	+16.7%	277,8 k €	+21.4%	228,8 k €	+11.2%	205,7 k €	+32.1%	155,8 k €	-27.6%	215 k €	+16.1%	185,3 k €	+25.5%	147,6 k €	+22.3%	120,7 k €	+54.7%	78 k €
Total assets	668 k €	+3.5%	645,2 k €	+5.9%	609,3 k €	+6.3%	573,4 k €	-19.8%	715 k €	+1.4%	704,9 k €	+3.8%	678,8 k €	+10.1%	616,5 k €	-0.3%	618,1 k €	+39.8%	442,2 k €	+1.6%	435,3 k €	+4.5%	416,8 k €	-0.5%	419 k €	+5.0%	399,2 k €	+4.4%	382,2 k €	+7.9%	354,3 k €	+7.1%	330,8 k €	+3.9%	318,6 k €	+16.4%	273,7 k €
Cash	262,9 k €	+70.9%	153,8 k €	-22.5%	198,4 k €	-33.6%	298,7 k €	-27.5%	412,2 k €	+9.4%	376,8 k €	+19.6%	315 k €	+57.0%	200,7 k €	-12.4%	229,1 k €	+14.5%	200,1 k €	+19.8%	167,1 k €	+19.9%	139,4 k €	+23.8%	112,6 k €	-3.5%	116,8 k €	+0.7%	115,9 k €	-28.2%	161,4 k €	+33.2%	121,1 k €	+27.9%	94,7 k €	+32.8%	71,3 k €
Debts	257,8 k €	+10.5%	233,3 k €	+13.8%	205 k €	+43.8%	142,6 k €	-43.8%	253,8 k €	+29.8%	195,5 k €	-1.5%	198,6 k €	+5.7%	187,9 k €	-10.1%	209 k €	+77.2%	117,9 k €	-24.1%	155,4 k €	-17.3%	188 k €	-11.9%	213,3 k €	-12.4%	243,5 k €	+45.6%	167,2 k €	-1.1%	169 k €	-7.8%	183,2 k €	-7.4%	197,9 k €	+1.1%	195,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Tom Kamiel Dewaele

Director · since 02 avril 2002

Active

Else Maria Nauwelaerts

Associate

Active

Ended mandates

Tom Dewaele

Mandate · since 02 avril 2002

Ended

Tom Kamiel Dewaele

Manager · since 02 avril 2002

Ended

Tom Dewaele

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2026	02/04/2025	20/03/2024	23/03/2023	12/04/2022	14/04/2021
General meeting	18/03/2026	18/03/2025	18/03/2024	18/03/2023	18/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	18/03/2026	20/03/2026	Dutch	PDF
Micro model	30/09/2024	18/03/2025	02/04/2025	Dutch	PDF
Micro model	30/09/2023	18/03/2024	20/03/2024	Dutch	PDF
Micro model	30/09/2022	18/03/2023	23/03/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	12/04/2022	Dutch	PDF
Micro model	30/09/2020	18/03/2021	14/04/2021	Dutch	PDF
Micro model	30/09/2019	18/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	18/03/2019	19/04/2019	Dutch	PDF
Abridged model	30/09/2017	19/03/2018	03/04/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	18/04/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	18/03/2015	20/04/2015	Dutch	PDF
Abridged model	30/09/2013	18/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	18/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	18/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	13/05/2011	Dutch	PDF
Abridged model	30/09/2009	18/03/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	18/03/2009	30/06/2009	Dutch	PDF
Abridged model	30/09/2007	18/03/2008	30/05/2008	Dutch	PDF
Abridged model	30/09/2006	18/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Tom Kamiel Dewaele

Director · since 02 avril 2002

Active

Else Maria Nauwelaerts

Associate

Active

Ended mandates

Tom Dewaele

Mandate · since 02 avril 2002

Ended

Tom Kamiel Dewaele

Manager · since 02 avril 2002

Ended

Tom Dewaele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202546 k €↓
2024
Annual accounts 202459,3 k €↑
2023
Annual accounts 202342,9 k €↑
2022
Annual accounts 202235,1 k €↓
2021
Annual accounts 202143,1 k €↓
2020
Annual accounts 202049,1 k €↓
2019
Annual accounts 201951,6 k €↑
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201765,3 k €↑
2015
Annual accounts 201546,4 k €↓
2014
Annual accounts 201449 k €↑
2013
Annual accounts 201323,1 k €↓
2012
Annual accounts 201250 k €↑
2011
Annual accounts 201140,7 k €↑
2010
Annual accounts 201029,8 k €↓
2009
Annual accounts 200937,7 k €↑
2008
Annual accounts 200826,9 k €↓
2007
Annual accounts 200742,7 k €↑
2006
Annual accounts 20068,9 k €
09/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYATEC

Overview

What does MAYATEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline