ACTIVE

XENOX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

470,7 €

+213.0% YoY

Gross margin

1,1 k €

+60.4% YoY

Equity

14,7 k €

+3.3% YoY

What does XENOX do?

XENOX is a Private company with limited liability incorporated in 2002. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.213.670

Incorporation

29/03/2002

Legal form

Private company with limited liability

Registered office

Rue de Genleau 24 box 2
1380 Lasne · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Activities (NACE)

45111Sale of cars and light motor vehicles· main 45310Wholesale trade of motor vehicle parts and accessories 46711Wholesale of solid, liquid and gaseous fuels and related products 43211Electrical installation 43211Electrical installation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2008		2007
Income statement
Gross margin	1,1 k €	+60.4%	704,4 €	+605%	99,9 €	-74.9%	397,4 €	-46.9%	748,2 €	+138%	-2 k €	-110%	19 k €	-6.1%	20,3 k €	+17.1%	17,3 k €	-31.9%	25,4 k €	+1712%	1,4 k €	+353%	309,1 €	+118%	-1,7 k €	-148%	3,5 k €	+320%	-1,6 k €	+73.2%	-6 k €	+79.2%	-28,9 k €	-534%	-4,6 k €	-252%	3 k €	+148%	1,2 k €
EBITDA	1,1 k €	+421%	217,1 €	+176%	-284,5 €	-670%	49,9 €	-87.6%	400,7 €	+106%	-7,2 k €	-139%	18,6 k €	-5.9%	19,8 k €	+34.9%	14,7 k €	-34.6%	22,4 k €	+1499%	1,4 k €	+441%	259,1 €	+111%	-2,4 k €	-207%	2,3 k €	+199%	-2,3 k €	+66.8%	-6,9 k €	+76.6%	-29,7 k €	-505%	-4,9 k €	-286%	2,6 k €	+205%	867,7 €
Operating result	1,1 k €	+421%	217,1 €	+176%	-284,5 €	-670%	49,9 €	-87.6%	400,7 €	+106%	-7,2 k €	-139%	18,6 k €	-5.9%	19,8 k €	+34.9%	14,7 k €	-34.6%	22,4 k €	+3874%	563,9 €	+118%	259,1 €	+111%	-2,4 k €	-207%	2,3 k €	+145%	-5,1 k €	+47.4%	-9,6 k €	+70.3%	-32,4 k €	-468%	-5,7 k €	-316%	2,6 k €	+383%	546,9 €
Net result	470,7 €	+213%	-416,6 €	+54.3%	-911,6 €	-73.2%	-526,2 €	-126%	2 k €	+125%	-8,1 k €	-158%	13,8 k €	-19.2%	17,1 k €	+26.2%	13,5 k €	-39.0%	22,1 k €	+30488%	72,4 €	+190%	-80,9 €	+97.0%	-2,7 k €	-285%	1,5 k €	+123%	-6,4 k €	+42.7%	-11,2 k €	+67.4%	-34,3 k €	-484%	-5,9 k €	-421%	1,8 k €	+416%	354,7 €
Balance sheet
Equity	14,7 k €	+3.3%	14,3 k €	-2.8%	14,7 k €	-5.8%	15,6 k €	-3.3%	16,1 k €	+14.4%	14,1 k €	-36.4%	22,1 k €	+165%	8,4 k €	+196%	-8,7 k €	+60.8%	-22,2 k €	+49.9%	-44,4 k €	+0.2%	-44,5 k €	-0.2%	-44,4 k €	-6.5%	-41,7 k €	+3.4%	-43,1 k €	-17.5%	-36,7 k €	-43.8%	-25,5 k €	-392%	8,8 k €	-40.1%	14,6 k €	+14.3%	12,8 k €
Total assets	17,4 k €	+2.0%	17,1 k €	+1.6%	16,8 k €	-4.8%	17,7 k €	-2.7%	18,2 k €	-10.4%	20,3 k €	-39.7%	33,6 k €	+112%	15,9 k €	+20.1%	13,2 k €	+41.5%	9,3 k €	+107%	4,5 k €	+88.0%	2,4 k €	+1.1%	2,4 k €	-40.8%	4 k €	+132%	1,7 k €	-77.0%	7,5 k €	-71.6%	26,4 k €	-50.7%	53,6 k €	+54.9%	34,6 k €	+56.0%	22,2 k €
Cash	17,1 k €	+2.0%	16,8 k €	+2.1%	16,5 k €	-5.3%	17,4 k €	-2.5%	17,8 k €	-10.4%	19,9 k €	-18.1%	24,3 k €	+126%	10,7 k €	+50.3%	7,1 k €	+464%	1,3 k €	0.0%	1,3 k €	0.0%	1,3 k €	+2.1%	1,2 k €	-14.1%	1,4 k €	+15.7%	1,2 k €	-70.8%	4,3 k €	-29.5%	6,1 k €	-27.0%	8,3 k €	+591%	1,2 k €	-70.7%	4,1 k €
Debts	2,7 k €	-4.7%	2,8 k €	+31.8%	2,2 k €	+2.8%	2,1 k €	+2.1%	2,1 k €	-66.7%	6,2 k €	-46.1%	11,5 k €	+52.6%	7,5 k €	-65.7%	21,9 k €	-30.5%	31,6 k €	-35.4%	48,9 k €	+4.4%	46,9 k €	+0.2%	46,8 k €	+2.3%	45,7 k €	+1.8%	44,9 k €	+1.4%	44,2 k €	-14.9%	52 k €	+15.8%	44,9 k €	+124%	20 k €	+113%	9,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc LIEKENS

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	31/07/2025	26/07/2024	08/06/2023	31/08/2022	03/11/2021
General meeting	01/06/2026	02/06/2025	16/06/2024	06/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	22/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	16/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	06/06/2023	08/06/2023	French	PDF
Micro model	31/12/2021	01/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	03/11/2021	French	PDF
Micro model	31/12/2019	01/06/2020	08/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	12/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	03/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/06/2016	French	PDF
Abridged model	31/12/2013	02/06/2014	26/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	24/06/2016	French	PDF
Abridged model	31/12/2011	04/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	05/08/2009	French	PDF
Abridged model	31/03/2008	20/06/2008	06/07/2008	French	PDF
Abridged model	31/03/2007	15/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc LIEKENS

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/06/2016
SIEGE SOCIAL
PDF
Other10/12/2015
OBJET
PDF
Mandates28/09/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office06/05/2009
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates05/09/2008
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates20/02/2004
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025470,7 €↑
2024
Annual accounts 2024-416,6 €↑
2023
Annual accounts 2023-911,6 €↓
2022
Annual accounts 2022-526,2 €↓
2021
Annual accounts 20212 k €↑
2020
Annual accounts 2020-8,1 k €↓
2019
Annual accounts 201913,8 k €↓
2018
Annual accounts 201817,1 k €↑
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 201622,1 k €↑
2015
Annual accounts 201572,4 €↑
2014
Annual accounts 2014-80,9 €↑
2013
Annual accounts 2013-2,7 k €↓
2012
Annual accounts 20121,5 k €↑
2011
Annual accounts 2011-6,4 k €↑
2010
Annual accounts 2010-11,2 k €↑
2009
Annual accounts 2009-34,3 k €↓
2008
Annual accounts 2008-5,9 k €↓
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 2007354,7 €
29/03/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XENOX

Overview

What does XENOX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline