ACTIVE

FRAGEE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

104,2 k €

-46.4% YoY

Gross margin

361,8 k €

-6.8% YoY

Equity

1,6 M €

+7.1% YoY

What does FRAGEE do?

FRAGEE is a Private limited company incorporated in 2002. Its main activity is: Construction of buildings. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.236.436

Incorporation

29/03/2002

Legal form

Private limited company

Registered office

Beekstraat 102B
2830 Willebroek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles 74855Other professional, scientific and technical activities 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	361,8 k €	-6.8%	388,2 k €	+45.7%	266,5 k €	+8.8%	244,9 k €	+38.5%	176,9 k €	+4.3%	169,5 k €	-14.8%	198,9 k €	+27.8%	155,6 k €	-22.1%	199,6 k €	+42.2%	140,4 k €	-19.0%	173,3 k €	+63.6%	105,9 k €	-31.6%	154,8 k €	-8.3%	168,8 k €	-11.3%	190,2 k €	+4.6%	181,9 k €	-1.7%	185 k €	-5.5%	195,8 k €	+3.7%	188,9 k €
EBITDA	348,9 k €	-8.2%	380,1 k €	+49.3%	254,6 k €	+7.8%	236,1 k €	+38.8%	170,2 k €	+4.5%	162,8 k €	-15.6%	193 k €	+29.5%	149 k €	-27.0%	204,1 k €	+50.2%	135,9 k €	-7.4%	146,7 k €	+46.0%	100,5 k €	-33.2%	150,4 k €	-6.4%	160,6 k €	+23.2%	130,4 k €	-16.3%	155,7 k €	-1.1%	157,5 k €	-2.8%	161,9 k €	-3.1%	167,1 k €
Operating result	152,6 k €	-39.2%	251,2 k €	+71.9%	146,1 k €	-21.9%	187,1 k €	+52.7%	122,5 k €	+6.4%	115,1 k €	+6.1%	108,5 k €	+16.9%	92,8 k €	+10.6%	84 k €	+9.1%	77 k €	-34.3%	117,1 k €	+87.5%	62,5 k €	-43.0%	109,6 k €	-6.2%	116,9 k €	+27.2%	91,9 k €	-14.0%	106,8 k €	+27.3%	83,9 k €	-13.9%	97,5 k €	-13.9%	113,2 k €
Net result	104,2 k €	-46.4%	194,4 k €	+113%	91,2 k €	-26.9%	124,8 k €	+65.0%	75,6 k €	-4.8%	79,5 k €	+4.8%	75,8 k €	+65.0%	46 k €	+2.5%	44,8 k €	+16.0%	38,6 k €	-42.7%	67,5 k €	+65.5%	40,8 k €	-27.6%	56,3 k €	-11.8%	63,8 k €	+78.2%	35,8 k €	-13.5%	41,4 k €	+28.0%	32,4 k €	-41.1%	54,9 k €	-7.5%	59,4 k €
Balance sheet
Equity	1,6 M €	+7.1%	1,5 M €	+15.3%	1,3 M €	+7.7%	1,2 M €	+11.8%	1,1 M €	+7.7%	980,9 k €	+8.8%	901,5 k €	+9.2%	825,6 k €	+5.9%	779,6 k €	+6.1%	734,8 k €	+5.6%	696,2 k €	+10.7%	628,7 k €	+6.9%	587,9 k €	+10.6%	531,6 k €	+13.6%	467,7 k €	+8.3%	431,9 k €	+10.6%	390,5 k €	+9.0%	358,1 k €	+18.1%	303,2 k €
Total assets	2,8 M €	+10.8%	2,6 M €	+15.7%	2,2 M €	-3.6%	2,3 M €	+10.3%	2,1 M €	+2.0%	2 M €	-1.4%	2,1 M €	+24.7%	1,7 M €	-24.6%	2,2 M €	+0.7%	2,2 M €	+38.6%	1,6 M €	+0.7%	1,6 M €	+6.1%	1,5 M €	+1.6%	1,5 M €	+0.4%	1,4 M €	+1.8%	1,4 M €	+12.7%	1,3 M €	+25.5%	1 M €	+1.4%	990,4 k €
Cash	32,3 k €	-76.0%	134,5 k €	-62.8%	361,8 k €	-26.0%	489,2 k €	+24.3%	393,6 k €	+73.6%	226,7 k €	-2.3%	232,1 k €	+396%	46,8 k €	-89.5%	446,8 k €	+539%	69,9 k €	+9.0%	64,2 k €	-81.4%	345,2 k €	+45.5%	237,2 k €	+19.0%	199,3 k €	+33.8%	148,9 k €	-48.1%	287 k €	+64.5%	174,4 k €	+24.5%	140 k €	+44.0%	97,3 k €
Debts	985 k €	+19.9%	821,9 k €	+28.2%	640,9 k €	-21.3%	814,5 k €	+12.8%	722,3 k €	-5.0%	760,7 k €	-11.2%	856,9 k €	+68.9%	507,5 k €	-55.3%	1,1 M €	-1.6%	1,2 M €	+98.0%	582,9 k €	-11.5%	658,6 k €	+6.7%	617,2 k €	-5.0%	649,8 k €	-7.9%	705,6 k €	-2.9%	726,8 k €	+15.1%	631,4 k €	+43.5%	440,1 k €	-13.6%	509,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Frank Van Buggenhout

Director · since 19 mars 2002

Active

Geert Van Buggenhout

Director · since 19 mars 2002

Active

Ended mandates

Frank Van Buggenhout

Manager · since 19 mars 2002

Ended

Geert Van Buggenhout

Manager · since 19 mars 2002

Ended

At this address

Other companies at this address

Company	CBE no.
VAN BUGGENHOUT FRANS & ZONEN● Active	0400.779.452
VAN BUGGENHOUT GEBROEDERS● Active	0874.083.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	06/03/2025	12/03/2024	31/03/2023	30/03/2022	28/04/2021
General meeting	27/02/2026	28/02/2025	23/02/2024	30/03/2023	25/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/02/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	28/02/2025	06/03/2025	Dutch	PDF
Abridged model	30/09/2023	23/02/2024	12/03/2024	Dutch	PDF
Abridged model	30/09/2022	30/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	30/03/2022	Dutch	PDF
Micro model	30/09/2020	27/03/2021	28/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	30/04/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	02/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	23/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	01/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	03/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	15/04/2013	Dutch	PDF
Abridged model	30/09/2011	02/03/2012	14/03/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	18/04/2011	Dutch	PDF
Abridged model	30/09/2009	05/03/2010	24/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	17/03/2008	08/04/2008	Dutch	PDF
Abridged model	30/09/2006	02/03/2007	12/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Frank Van Buggenhout

Director · since 19 mars 2002

Active

Geert Van Buggenhout

Director · since 19 mars 2002

Active

Ended mandates

Frank Van Buggenhout

Manager · since 19 mars 2002

Ended

Geert Van Buggenhout

Manager · since 19 mars 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office11/06/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,2 k €↓
2024
Annual accounts 2024194,4 k €↑
2024
Name changeFRAGEE
2023
Annual accounts 202391,2 k €↓
2022
Annual accounts 2022124,8 k €↑
2022
Name changeF R A G E E
2021
Annual accounts 202175,6 k €↓
2020
Annual accounts 202079,5 k €↑
2019
Annual accounts 201975,8 k €↑
2018
Annual accounts 201846 k €↑
2017
Annual accounts 201744,8 k €↑
2016
Annual accounts 201638,6 k €↓
2015
Annual accounts 201567,5 k €↑
2014
Annual accounts 201440,8 k €↓
2013
Annual accounts 201356,3 k €↓
2012
Annual accounts 201263,8 k €↑
2011
Annual accounts 201135,8 k €↓
2010
Annual accounts 201041,4 k €↑
2009
Annual accounts 200932,4 k €↓
2008
Annual accounts 200854,9 k €↓
2007
Annual accounts 200759,4 k €
29/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAGEE

Overview

What does FRAGEE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline