MANIRO SA
0477.245.740 · rovalta.com · 23/09/2026
NORMAL SITUATION
MANIRO SA (SA)
Financial year 2023 · closed on 30/06/2023
Net result
-12 k €
+18.9% YoY
Gross margin
18,1 k €
-67.7% YoY
Equity
-133,6 k €
-9.8% YoY
Company — Normal situation.
Overview
What does MANIRO SA do?
MANIRO SA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.245.740
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
30/06/2023
Joint committees (1)
- 302
Signals
Good liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 18,1 k € | -67.7% | 56 k € | +22.6% | 45,7 k € | -20.9% | 57,8 k € | -0.5% | 58,1 k € | -18.2% | 71 k € | +4.6% | 67,9 k € | -7.4% | 73,2 k € | +40.0% | 52,3 k € | +88.3% | 27,8 k € | +471% | -7,5 k € | -112% | 61,5 k € | +426% | -18,9 k € | -108% | 226,3 k € | +35.1% | 167,6 k € | -3.3% | 173,3 k € |
| EBITDA | 15,3 k € | -62.2% | 40,3 k € | -4.5% | 42,2 k € | -22.2% | 54,3 k € | -4.9% | 57,1 k € | -15.8% | 67,8 k € | +7.0% | 63,4 k € | -4.3% | 66,2 k € | +31.6% | 50,3 k € | +293% | 12,8 k € | +254% | -8,3 k € | -120% | 41,9 k € | +223% | -34 k € | -148% | 70,6 k € | +210% | 22,8 k € | -38.7% | 37,1 k € |
| Operating result | -10,4 k € | +12.4% | -11,9 k € | +27.3% | -16,4 k € | -307% | -4 k € | -682% | -514 € | -103% | 15,9 k € | +46.6% | 10,9 k € | -41.9% | 18,7 k € | +184% | 6,6 k € | +105% | -121,1 k € | -127% | -53,4 k € | -5832% | 932,4 € | +101% | -73,9 k € | -358% | 28,6 k € | +368% | -10,7 k € | -156% | -4,2 k € |
| Net result | -12 k € | +18.9% | -14,7 k € | +32.1% | -21,7 k € | -120% | -9,9 k € | -33.9% | -7,4 k € | -187% | 8,5 k € | +104% | 4,2 k € | -80.0% | 20,9 k € | +264% | -12,7 k € | -117% | 75,5 k € | +235% | -55,8 k € | -1827% | 3,2 k € | +103% | -104,2 k € | -389% | -21,3 k € | +6.3% | -22,8 k € | -19.6% | -19 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -133,6 k € | -9.8% | -121,6 k € | -117% | 695,3 k € | -3.0% | 717 k € | -1.4% | 726,9 k € | -1.0% | 734,2 k € | +1.2% | 725,7 k € | +0.6% | 721,6 k € | +3.0% | 700,7 k € | -1.8% | 713,4 k € | +503% | -177,2 k € | -45.9% | -121,4 k € | +2.6% | -124,6 k € | -509% | -20,5 k € | -345% | -4,6 k € | -125% | 18,2 k € |
| Total assets | 786,4 k € | -4.5% | 823,4 k € | -24.7% | 1,1 M € | -4.7% | 1,1 M € | -4.4% | 1,2 M € | +1.7% | 1,2 M € | -11.1% | 1,3 M € | +9.8% | 1,2 M € | -14.0% | 1,4 M € | -11.0% | 1,6 M € | +220% | 493,8 k € | -6.6% | 528,6 k € | +32.5% | 398,8 k € | -2.9% | 410,8 k € | +8.2% | 379,8 k € | +43.0% | 265,6 k € |
| Cash | – | 21,3 k € | – | – | 773 € | +291% | 197,7 € | -98.0% | 9,9 k € | +488% | 1,7 k € | -81.5% | 9,1 k € | -96.4% | 250,5 k € | – | – | 3,5 k € | – | 40,4 k € | +2064% | 1,9 k € | |||||||||
| Debts | 920 k € | -2.6% | 944,9 k € | +138% | 396,9 k € | -7.7% | 429,8 k € | -8.8% | 471,3 k € | +6.1% | 444,3 k € | -25.1% | 592,8 k € | +25.6% | 471,9 k € | -31.2% | 685,6 k € | -19.0% | 846,9 k € | +26.6% | 668,9 k € | +2.9% | 650 k € | +24.2% | 523,5 k € | +21.4% | 431,2 k € | +12.6% | 383 k € | +54.7% | 247,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | -58.8% | 1,7 ETP | -78.2% | 7,8 ETP | +6.8% | 7,3 ETP | +1.4% | 7,2 ETP | |||||||||||
Governance
Board of directors
Seen on filing of 30/06/2023 · 2 active · 8 ended
Active mandates
Erick ROSY
ActiveSophie DUMOULIN
ActiveEnded mandates
Erick ROSY
EndedSophie DUMOULIN
EndedErick ROSY
EndedSophie DUMOULIN
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/01/2024 | 27/01/2023 | 17/02/2022 | 23/08/2022 | 31/01/2020 | 15/02/2019 |
| General meeting | 24/11/2023 | 25/11/2022 | 20/01/2022 | 27/11/2020 | 29/11/2019 | 30/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2023 | 24/11/2023 | 26/01/2024 | French | |
| Abridged model | 30/06/2022 | 25/11/2022 | 27/01/2023 | French | |
| Micro model | 30/06/2021 | 20/01/2022 | 17/02/2022 | French | |
| Micro model | 30/06/2020 | 27/11/2020 | 23/08/2022 | French | |
| Micro model | 30/06/2019 | 29/11/2019 | 31/01/2020 | French | |
| Abridged model | 30/06/2018 | 30/11/2018 | 15/02/2019 | French | |
| Abridged model | 30/06/2017 | 24/11/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 25/11/2016 | 10/01/2017 | French | |
| Abridged model | 30/06/2015 | 27/11/2015 | 18/01/2016 | French | |
| Abridged model | 30/06/2014 | 28/11/2014 | 28/02/2015 | French | |
| Abridged model | 30/06/2013 | 29/11/2013 | 28/02/2014 | French | |
| Abridged model | 30/06/2012 | 27/11/2012 | 26/02/2013 | French | |
| Abridged model | 30/06/2011 | 28/11/2011 | 16/04/2012 | French | |
| Abridged model | 30/06/2010 | 29/11/2010 | 16/02/2011 | French | |
| Abridged model | 30/06/2009 | 27/11/2009 | 17/02/2010 | French | |
| Abridged model | 30/06/2008 | 28/11/2008 | 23/02/2009 | French | |
| Abridged model | 30/06/2007 | 30/11/2007 | 14/01/2008 | French | |
| Abridged model | 30/06/2006 | 24/11/2006 | 23/01/2007 | French | |
| Abridged model | 30/06/2005 | 25/11/2005 | 10/01/2006 | French | |
| Abridged model | 30/06/2004 | 26/11/2004 | 17/02/2005 | French | |
| Abridged model | 30/06/2003 | 28/11/2003 | 19/02/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 2 active · 8 ended
Active mandates
Erick ROSY
ActiveSophie DUMOULIN
ActiveEnded mandates
Erick ROSY
EndedSophie DUMOULIN
EndedErick ROSY
EndedSophie DUMOULIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution26/09/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring13/07/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office08/11/2022SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-12 k €↑
- 2022Annual accounts 2022-14,7 k €↑
- 2020Annual accounts 2020-21,7 k €↓
- 2019Annual accounts 2019-9,9 k €↓
- 2018Annual accounts 2018-7,4 k €↓
- 2017Annual accounts 20178,5 k €↑
- 2016Annual accounts 20164,2 k €↓
- 2015Annual accounts 201520,9 k €↑
- 2014Annual accounts 2014-12,7 k €↓
- 2013Annual accounts 201375,5 k €↑
- 2012Annual accounts 2012-55,8 k €↓
- 2011Annual accounts 20113,2 k €↑
- 2010Annual accounts 2010-104,2 k €↓
- 2009Annual accounts 2009-21,3 k €↑
- 2008Annual accounts 2008-22,8 k €↓
- 2007Annual accounts 2007-19 k €