J. AUSPERT - REMACLE
0477.252.866 · rovalta.com · 24/09/2026
NORMAL SITUATION
J. AUSPERT - REMACLE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
-7,1 k €
-602,6 %over 1 yearGross margin
14,2 k €
+15,7 %over 1 yearEquity
382,7 k €
-1,8 %over 1 yearOverview
Identity
Source · BCE/KBOJ. AUSPERT - REMACLE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0477.252.866
- Legal form
- Private company with limited liability
- Contributed capital
- 132 550,00 €
- Latest accounts
- 31/12/2021
Joint committees (2)
- 112
- 218
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 14,2 k € | +15.7% | 12,2 k € | -15.8% | 14,5 k € | -21.5% | 18,5 k € | -73.4% | 69,5 k € |
| EBITDA | 11,1 k € | +33.0% | 8,3 k € | -22.8% | 10,8 k € | -14.7% | 12,7 k € | -30.4% | 18,2 k € |
| Operating result | -1,5 k € | -250% | 1 k € | +344% | -420,9 € | -177% | 545,6 € | -90.7% | 5,9 k € |
| Net result | -7,1 k € | -603% | -1 k € | -114% | 7 k € | +192% | -7,7 k € | -338% | 3,2 k € |
| Balance sheet | |||||||||
| Equity | 382,7 k € | -1.8% | 389,8 k € | -0.3% | 390,8 k € | +1.8% | 383,8 k € | -21.5% | 488,6 k € |
| Total assets | 403,4 k € | +3.5% | 389,9 k € | -1.7% | 396,6 k € | -19.7% | 493,9 k € | -0.1% | 494,5 k € |
| Cash | 255,5 k € | +15.8% | 220,7 k € | +0.2% | 220,4 k € | -13.1% | 253,5 k € | +1.7% | 249,3 k € |
| Debts | 20,7 k € | +21426% | 96,1 € | -98.4% | 5,8 k € | -94.7% | 110,1 k € | +1780% | 5,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 1,1 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Jean AUSPERT
ActiveEnded mandates
Louis REMACLE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2022 | 20/07/2021 | 16/06/2020 | 24/07/2019 | 25/07/2018 | 19/06/2017 |
| General meeting | 10/06/2022 | 11/06/2021 | 12/06/2020 | 14/06/2019 | 08/06/2018 | 09/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 10/06/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 11/06/2021 | 20/07/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 16/06/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 19/06/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 24/06/2016 | French | |
| Abridged model | 31/12/2014 | 17/07/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/07/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 28/06/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 08/07/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 08/07/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 27/06/2007 | French | |
| Abridged model | 31/12/2005 | 09/06/2006 | 22/06/2006 | French | |
| Abridged model | 31/12/2004 | 10/06/2005 | 20/06/2005 | French | |
| Abridged model | 31/12/2003 | 11/06/2004 | 17/06/2004 | French | |
| Abridged model | 31/12/2002 | 13/06/2003 | 09/07/2003 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Jean AUSPERT
ActiveEnded mandates
Louis REMACLE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-7,1 k €↓
- 2020Annual accounts 2020-1 k €↓
- 2019Annual accounts 20197 k €↑
- 2018Annual accounts 2018-7,7 k €↓
- 2017Annual accounts 20173,2 k €↓
- 2016Annual accounts 201628,8 k €↓
- 2015Annual accounts 201564,2 k €↑
- 2014Annual accounts 201438,2 k €↓
- 2013Annual accounts 201351,7 k €↑
- 2012Annual accounts 201224,4 k €↓
- 2011Annual accounts 201138,9 k €↑
- 2010Annual accounts 2010802,8 €↓
- 2009Annual accounts 20097,1 k €↓
- 2008Annual accounts 20087,2 k €↓
- 2007Annual accounts 200710,2 k €↑
- 2006Annual accounts 20065,2 k €