MER.CIPA
0477.258.113 · rovalta.com · 22/09/2026
NORMAL SITUATION
MER.CIPA
Financial year 2024 · closed on 30/04/2024
Net result
6,8 k €
-84.9% YoY
Gross margin
-13,8 k €
-133.5% YoY
Equity
2,6 M €
+0.3% YoY
Company — Normal situation.
Overview
What does MER.CIPA do?
MER.CIPA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.258.113
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
30/04/2024
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -13,8 k € | -134% | 41,1 k € | +197% | -42,2 k € | +31.8% | -61,9 k € | -423% | 19,1 k € | +1895% | -1,1 k € | -125% | 4,2 k € | -84.5% | 27,1 k € | -26.0% | 36,6 k € | -0.2% | 36,7 k € | +45.6% | 25,2 k € | +97.2% | 12,8 k € | -3.3% | 13,2 k € | -0.7% | 13,3 k € | +2.7% | 12,9 k € | -1.8% | 13,2 k € | -2.0% | 13,4 k € |
| EBITDA | -13,8 k € | -135% | 39,7 k € | +145% | -89 k € | -38.1% | -64,5 k € | -888% | -6,5 k € | -202% | -2,2 k € | -165% | 3,3 k € | -87.3% | 26,2 k € | -27.7% | 36,3 k € | -0.2% | 36,3 k € | +46.3% | 24,8 k € | +99.9% | 12,4 k € | -3.3% | 12,8 k € | -0.7% | 12,9 k € | +2.8% | 12,6 k € | -1.9% | 12,8 k € | -2.1% | 13,1 k € |
| Operating result | -13,8 k € | -135% | 39,7 k € | +145% | -89 k € | -14.2% | -78 k € | -289% | -20 k € | -827% | -2,2 k € | -165% | 3,3 k € | -87.3% | 26,2 k € | -27.7% | 36,3 k € | -0.2% | 36,3 k € | +46.3% | 24,8 k € | +99.9% | 12,4 k € | -3.3% | 12,8 k € | -0.7% | 12,9 k € | +2.8% | 12,6 k € | -1.9% | 12,8 k € | -2.1% | 13,1 k € |
| Net result | 6,8 k € | -84.9% | 45,2 k € | -97.9% | 2,2 M € | +20875% | 10,3 k € | -38.4% | 16,7 k € | -83.4% | 100,3 k € | +112% | 47,4 k € | +1471% | 3 k € | -84.1% | 18,9 k € | -85.9% | 134,3 k € | -22.2% | 172,7 k € | +6305% | 2,7 k € | -97.9% | 125,9 k € | +5426% | 2,3 k € | -16.7% | 2,7 k € | +7.5% | 2,5 k € | -5.8% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +0.3% | 2,6 M € | -2.7% | 2,7 M € | +504% | 445 k € | +2.4% | 434,8 k € | +4.0% | 418,1 k € | +31.6% | 317,8 k € | +17.5% | 270,4 k € | +1.1% | 267,4 k € | +7.6% | 248,5 k € | +16.0% | 214,2 k € | +416% | 41,5 k € | +6.9% | 38,8 k € | +2.4% | 37,9 k € | +6.4% | 35,6 k € | +8.3% | 32,9 k € | +8.4% | 30,3 k € |
| Total assets | 2,6 M € | -0.6% | 2,6 M € | -18.3% | 3,2 M € | +252% | 916 k € | -6.2% | 976,8 k € | +6.5% | 917 k € | +1.8% | 900,6 k € | +6.6% | 844,6 k € | +0.5% | 840,8 k € | -8.0% | 913,8 k € | +151% | 363,6 k € | +90.6% | 190,7 k € | -38.0% | 307,4 k € | +60.9% | 191,1 k € | +0.9% | 189,4 k € | -0.3% | 190 k € | -0.3% | 190,7 k € |
| Cash | 1 M € | -2.1% | 1,1 M € | -60.3% | 2,6 M € | +1527% | 162,6 k € | -25.8% | 219,2 k € | +7.4% | 204,2 k € | -21.6% | 260,3 k € | +26.5% | 205,9 k € | +3.5% | 198,8 k € | +26.4% | 157,3 k € | -8.6% | 172,1 k € | +1964% | 8,3 k € | -93.4% | 127,2 k € | +1070% | 10,9 k € | +18.5% | 9,2 k € | -18.8% | 11,3 k € | -5.4% | 11,9 k € |
| Debts | 0 € | -100% | 21,5 k € | -95.3% | 452,5 k € | +20.5% | 375,5 k € | -15.1% | 442,1 k € | +14.8% | 384,9 k € | -18.0% | 469,4 k € | +2.7% | 457,1 k € | +1.3% | 451,3 k € | -16.3% | 539,4 k € | +2785% | 18,7 k € | +424% | 3,6 k € | -97.2% | 128,3 k € | +1458% | 8,2 k € | +94.4% | 4,2 k € | +34.6% | 3,1 k € | +59.3% | 2 k € |
Governance
Board of directors
Seen on filing of 30/04/2024 · 1 active · 4 ended
Active mandates
Dany Meert
ActiveEnded mandates
Danny Meert
EndedDanny Meert
EndedDany Meert
EndedGeert Meert
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/04/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 4 months | 18 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/06/2024 | 13/05/2024 | 31/01/2023 | 28/01/2022 | 08/12/2020 | 30/01/2020 |
| General meeting | – | 23/04/2024 | 31/12/2022 | 06/12/2021 | 07/12/2020 | 31/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/04/2024 | — | 06/06/2024 | Dutch | |
| Micro model | 31/12/2023 | 23/04/2024 | 13/05/2024 | Dutch | |
| Micro model | 30/06/2022 | 31/12/2022 | 31/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 06/12/2021 | 28/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 07/12/2020 | 08/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 31/12/2019 | 30/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 31/12/2018 | 28/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 02/01/2018 | 02/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 05/01/2017 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 14/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 01/12/2014 | 18/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 23/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 20/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 07/10/2011 | 25/10/2011 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 22/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 17/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 17/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 19/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 04/12/2006 | 21/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 05/12/2005 | 12/12/2005 | Dutch | |
| Abridged model | 30/06/2004 | 06/12/2004 | 23/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 01/12/2003 | 11/12/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/04/2024 · 1 active · 4 ended
Active mandates
Dany Meert
ActiveEnded mandates
Danny Meert
EndedDanny Meert
EndedDany Meert
EndedGeert Meert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,8 k €↓
- 2024Name changeMER.CIPA in vereffening
- 2023Annual accounts 202345,2 k €↓
- 2022Annual accounts 20222,2 M €↑
- 2022Name changeMER.CIPA
- 2020Annual accounts 202010,3 k €↓
- 2019Annual accounts 201916,7 k €↓
- 2018Annual accounts 2018100,3 k €↑
- 2017Annual accounts 201747,4 k €↑
- 2016Annual accounts 20163 k €↓
- 2015Annual accounts 201518,9 k €↓
- 2014Annual accounts 2014134,3 k €↓
- 2013Annual accounts 2013172,7 k €↑
- 2012Annual accounts 20122,7 k €↓
- 2011Annual accounts 2011125,9 k €↑
- 2010Annual accounts 20102,3 k €↓
- 2009Annual accounts 20092,7 k €↑
- 2008Annual accounts 20082,5 k €↓
- 2007Annual accounts 20072,7 k €