ACTIVE

ZOE X

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,4 M €

+1584.2% YoY

Revenue

11,7 M €

+83.1% YoY

Equity

5,7 M €

+71.9% YoY

Workforce

34,7 ETP

+90.7% YoY

What does ZOE X do?

ZOE X is a Private limited company incorporated in 2002. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Middelkerke. It employs on average 34,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.268.407

Incorporation

22/04/2002

Legal form

Private limited company

Registered office

Distellaan 5
8434 Middelkerke · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

34,7 ETP

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	11,7 M €	+83.1%	6,4 M €	-5.2%	6,7 M €	+23.1%	5,5 M €	+27.8%	4,3 M €	-24.6%	5,7 M €	+1.8%	5,6 M €	-4.3%	5,8 M €	+21.6%	4,8 M €	+1.2%	4,7 M €	+27.0%	3,7 M €	+26.8%	2,9 M €	+10.9%	2,7 M €	+5.6%	2,5 M €		–		–		–		–
EBITDA	1,2 M €	+141%	492,8 k €	-42.8%	861,4 k €	-1.6%	875 k €	+132%	376,5 k €	-23.8%	494 k €	-28.0%	686,4 k €	+21.5%	564,8 k €	-14.9%	663,7 k €	+80.7%	367,3 k €	+18.0%	311,3 k €	+19.6%	260,3 k €	-11.4%	293,8 k €	+4.7%	280,5 k €	-16.5%	336 k €	+6.0%	316,9 k €	+78.5%	177,6 k €	-35.2%	274,2 k €
Operating result	1 M €	+308%	246,9 k €	-64.6%	697,6 k €	-4.0%	726,9 k €	+205%	238,2 k €	-4.8%	250,2 k €	-45.5%	458,8 k €	+41.8%	323,6 k €	+76.1%	183,7 k €	+15.5%	159,1 k €	+22.4%	130,1 k €	+18.7%	109,5 k €	-30.5%	157,5 k €	-8.8%	172,7 k €	-18.0%	210,6 k €	+13.0%	186,3 k €	+111%	88,2 k €	-55.2%	197 k €
Net result	2,4 M €	+1584%	141,3 k €	-72.6%	516,7 k €	-4.2%	539,4 k €	+241%	158 k €	-10.3%	176,2 k €	-46.9%	331,9 k €	+60.2%	207,2 k €	+87.1%	110,7 k €	+22.3%	90,6 k €	+50.4%	60,2 k €	+46.9%	41 k €	-43.5%	72,5 k €	-16.2%	86,6 k €	-31.9%	127,2 k €	+4.7%	121,5 k €	-59.4%	298,9 k €	+134%	127,5 k €
Balance sheet
Equity	5,7 M €	+71.9%	3,3 M €	+4.5%	3,2 M €	+19.5%	2,7 M €	+25.5%	2,1 M €	+8.1%	2 M €	+9.9%	1,8 M €	+22.9%	1,4 M €	+16.7%	1,2 M €	+9.8%	1,1 M €	+8.7%	1 M €	+6.1%	980,1 k €	+4.4%	939,1 k €	+8.4%	866,6 k €	+11.1%	780 k €	+13.2%	688,9 k €	+14.2%	603,4 k €	+77.2%	340,5 k €
Total assets	9,7 M €	-2.6%	9,9 M €	+20.5%	8,2 M €	+17.9%	7 M €	+19.7%	5,8 M €	-11.8%	6,6 M €	+69.0%	3,9 M €	-5.5%	4,1 M €	-8.9%	4,5 M €	+7.1%	4,2 M €	+7.3%	3,9 M €	+14.1%	3,5 M €	+14.2%	3 M €	+19.6%	2,5 M €	+10.3%	2,3 M €	-0.8%	2,3 M €	+25.9%	1,8 M €	+14.2%	1,6 M €
Cash	1,6 M €	-3.5%	1,7 M €	+367%	354,4 k €	-47.4%	673,6 k €	-29.5%	955,3 k €	+128%	419,9 k €	+49.9%	280,1 k €	+196%	94,6 k €	-78.6%	442,6 k €	+276%	117,6 k €		–		–		–		–		199,5 k €	+9.8%	181,7 k €	+317%	43,6 k €	-90.0%	433,9 k €
Debts	4 M €	-39.9%	6,6 M €	+30.6%	5,1 M €	+17.0%	4,3 M €	+16.5%	3,7 M €	-20.2%	4,6 M €	+118%	2,1 M €	-20.8%	2,7 M €	-16.8%	3,2 M €	+4.9%	3,1 M €	+5.9%	2,9 M €	+17.2%	2,5 M €	+18.6%	2,1 M €	+25.5%	1,7 M €	+9.9%	1,5 M €	-6.7%	1,6 M €	+31.7%	1,2 M €	-1.4%	1,3 M €
Other
Workforce	34,7 ETP	+90.7%	18,2 ETP	+3.4%	17,6 ETP	-3.3%	18,2 ETP	+9.0%	16,7 ETP	-5.1%	17,6 ETP	+0.6%	17,5 ETP	-5.4%	18,5 ETP	+16.4%	15,9 ETP	-8.1%	17,3 ETP	+31.1%	13,2 ETP	+20.0%	11,0 ETP	+42.9%	7,7 ETP	0.0%	7,7 ETP	+14.9%	6,7 ETP	-1.5%	6,8 ETP	+25.9%	5,4 ETP	-15.6%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Popoyo

Director · 0729.830.671

Represented by Lisa Van Gassen

Active

SKEI

Director · 0729.826.614

Represented by Matthias Van Gassen

Active

Wim Van Gassen

Director

Active

Ended mandates

HEIDI LAROCK

Manager

Ended

Matthias Van Gassen

Manager

Ended

Popoyo

Vast vertegenwoordiger rechtspersoon · 0729.830.671

Ended

SKEI

Vast vertegenwoordiger rechtspersoon · 0729.826.614

Ended

At this address

Other companies at this address

Company	CBE no.
BASSEVILLE● Active	0765.311.687
Kortehof● Active	0791.257.902
Westende Construct● Active	0801.641.157

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2025	27/03/2024	30/05/2023	16/08/2022	10/08/2021	06/11/2020
General meeting	05/05/2025	26/03/2024	25/05/2023	28/06/2022	29/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	05/05/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	26/03/2024	27/03/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	30/05/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	16/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	06/11/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	19/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/05/2016	09/05/2016	Dutch	PDF
Abridged model	31/12/2014	30/03/2015	23/04/2015	Dutch	PDF
Abridged model	31/12/2013	16/04/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/03/2013	29/05/2013	Dutch	PDF
Abridged model	31/12/2011	19/09/2012	20/09/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	14/05/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Popoyo

Director · 0729.830.671

Represented by Lisa Van Gassen

Active

SKEI

Director · 0729.826.614

Represented by Matthias Van Gassen

Active

Wim Van Gassen

Director

Active

Ended mandates

HEIDI LAROCK

Manager

Ended

Matthias Van Gassen

Manager

Ended

Popoyo

Vast vertegenwoordiger rechtspersoon · 0729.830.671

Ended

SKEI

Vast vertegenwoordiger rechtspersoon · 0729.826.614

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring15/10/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/09/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates02/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other25/04/2012
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/08/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,4 M €↑
2023
Annual accounts 2023141,3 k €↓
2022
Annual accounts 2022516,7 k €↓
2021
Annual accounts 2021539,4 k €↑
2020
Annual accounts 2020158 k €↓
2019
Annual accounts 2019176,2 k €↓
2018
Annual accounts 2018331,9 k €↑
2017
Annual accounts 2017207,2 k €↑
2016
Annual accounts 2016110,7 k €↑
2015
Annual accounts 201590,6 k €↑
2014
Annual accounts 201460,2 k €↑
2013
Annual accounts 201341 k €↓
2012
Annual accounts 201272,5 k €↓
2011
Annual accounts 201186,6 k €↓
2010
Annual accounts 2010127,2 k €↑
2009
Annual accounts 2009121,5 k €↓
2008
Annual accounts 2008298,9 k €↑
2007
Annual accounts 2007127,5 k €
22/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZOE X

Overview

What does ZOE X do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline