NORMAL SITUATION

INTUERI

Export PDF

Financial year 2025 · closed on 16/12/2025

Net result

15,9 k €

+121.4% YoY

Gross margin

15,9 k €

+263.3% YoY

Equity

169,6 k €

+10.3% YoY

Company — Normal situation.

What does INTUERI do?

INTUERI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.287.708

Legal form

Private company with limited liability

Contributed capital

6 400,00 €

Latest accounts

16/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	15,9 k €	+263%	4,4 k €	+158%	-7,5 k €	-117%	43,2 k €	-29.1%	60,9 k €	+924%	5,9 k €	-55.0%	13,2 k €	-44.8%	24,0 k €	+60.7%	14,9 k €	+83.7%	8,1 k €	+336%	-3,4 k €	-114%	25,1 k €	+302%	6,2 k €	-73.8%	23,8 k €	+773%	2,7 k €	-50.1%	5,5 k €	-65.5%	15,9 k €	+50.3%	10,6 k €	-35.9%	16,5 k €	+147%	6,7 k €
EBITDA	15,9 k €	+263%	4,4 k €	+158%	-7,5 k €	-117%	43,2 k €	-29.1%	60,9 k €	+924%	5,9 k €	-55.0%	13,2 k €	-44.8%	24,0 k €	+60.7%	14,9 k €	+83.7%	8,1 k €	+336%	-3,4 k €	-114%	25,1 k €	+302%	6,2 k €	-73.8%	23,8 k €	+773%	2,7 k €	-50.1%	5,5 k €	-65.5%	15,9 k €	+50.3%	10,6 k €	-35.9%	16,5 k €	+147%	6,7 k €
Operating result	15,9 k €	+263%	4,4 k €	+156%	-7,9 k €	-118%	42,8 k €	-20.6%	53,9 k €	+4312%	-1,3 k €	-121%	6,0 k €	-64.1%	16,8 k €	+13.5%	14,8 k €	+388%	3,0 k €	+132%	-9,3 k €	-148%	19,2 k €	+2584%	716,4 €	-96.2%	19,1 k €	+661%	2,5 k €	+261%	694,6 €	-93.4%	10,6 k €	+96.2%	5,4 k €	-54.6%	11,9 k €	+90.6%	6,2 k €
Net result	15,9 k €	+121%	7,2 k €	+191%	-7,9 k €	-125%	32,3 k €	-10.1%	35,9 k €	+2808%	-1,3 k €	-132%	4,2 k €	-57.0%	9,7 k €	+12.7%	8,6 k €	+187%	3,0 k €	+161%	-4,9 k €	-132%	15,1 k €	+587%	2,2 k €	-86.8%	16,7 k €	+514%	2,7 k €	+149%	1,1 k €	-81.9%	6,0 k €	+78.7%	3,4 k €	-69.7%	11,1 k €	+240%	3,3 k €
Balance sheet
Equity	169,6 k €	+10.3%	153,7 k €	+4.9%	146,5 k €	-5.1%	154,4 k €	+26.4%	122,2 k €	+41.6%	86,3 k €	-1.5%	87,6 k €	+5.0%	83,4 k €	+13.1%	73,8 k €	+13.2%	65,2 k €	+4.8%	62,2 k €	-7.3%	67,1 k €	+29.1%	52,0 k €	+4.4%	49,8 k €	+50.5%	33,1 k €	+9.0%	30,3 k €	+3.7%	29,3 k €	+25.9%	23,2 k €	+17.0%	19,9 k €	+5.9%	18,7 k €
Total assets	169,6 k €	+9.9%	154,3 k €	+5.2%	146,7 k €	-17.4%	177,7 k €	+9.6%	162,1 k €	+87.8%	86,3 k €	-4.3%	90,2 k €	-7.4%	97,4 k €	+20.4%	80,9 k €	+6.4%	76,0 k €	+15.2%	66,0 k €	-41.4%	112,7 k €	+101%	56,0 k €	-20.6%	70,6 k €	+81.4%	38,9 k €	-19.2%	48,2 k €	-10.7%	54,0 k €	+2.2%	52,8 k €	+3.6%	51,0 k €	+29.0%	39,5 k €
Cash	168,9 k €	+19.6%	141,2 k €	+8.7%	129,9 k €	-20.3%	162,8 k €	+15.2%	141,4 k €	+97.3%	71,7 k €	-1.5%	72,8 k €	+4.5%	69,6 k €	+11.7%	62,4 k €	-12.4%	71,2 k €	+106%	34,5 k €	-55.1%	77,0 k €	+117%	35,5 k €	+27.0%	27,9 k €	-15.1%	32,9 k €	+13.8%	28,9 k €	-11.1%	32,5 k €	+3.7%	31,4 k €	+37.5%	22,8 k €	-23.7%	29,9 k €
Debts	–		605,6 €	+306%	149,0 €	-99.4%	23,2 k €	-41.9%	40,0 k €	+51118%	78,0 €	-97.0%	2,6 k €	-81.1%	14,0 k €	+95.9%	7,1 k €	-34.1%	10,8 k €	+186%	3,8 k €	-91.7%	45,6 k €	+1020%	4,1 k €	-80.5%	20,8 k €	+255%	5,9 k €	-67.1%	17,8 k €	-27.8%	24,7 k €	-16.5%	29,6 k €	-5.0%	31,1 k €	+49.8%	20,8 k €

Governance

Board of directors

Seen on filing of 16/12/2025 · 1 active · 1 ended

Active mandates

Luc Grymonpon

Mandate

Active

Ended mandates

Luc Grymonpon

Manager · since 01 avril 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	16/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/04/2026	29/04/2025	28/04/2024	30/04/2023	02/05/2022	28/04/2021
General meeting	16/12/2025	26/04/2025	27/04/2024	29/04/2023	30/04/2022	24/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	16/12/2025	16/12/2025	09/04/2026	Dutch	PDF
Micro model	31/12/2024	26/04/2025	29/04/2025	Dutch	PDF
Micro model	31/12/2023	27/04/2024	28/04/2024	Dutch	PDF
Micro model	31/12/2022	29/04/2023	30/04/2023	Dutch	PDF
Micro model	31/12/2021	30/04/2022	02/05/2022	Dutch	PDF
Abridged model	31/12/2020	24/04/2021	28/04/2021	Dutch	PDF
Abridged model	31/12/2019	25/04/2020	25/04/2020	Dutch	PDF
Abridged model	31/12/2018	27/04/2019	29/04/2019	Dutch	PDF
Abridged model	31/12/2017	28/04/2018	30/04/2018	Dutch	PDF
Abridged model	31/12/2016	29/04/2017	02/05/2017	Dutch	PDF
Abridged model	31/12/2015	30/04/2016	13/05/2016	Dutch	PDF
Abridged model	31/12/2014	25/04/2015	18/05/2015	Dutch	PDF
Abridged model	31/12/2013	26/04/2014	28/04/2014	Dutch	PDF
Abridged model	31/12/2012	27/04/2013	14/05/2013	Dutch	PDF
Abridged model	31/12/2011	28/04/2012	15/05/2012	Dutch	PDF
Abridged model	31/12/2010	30/04/2011	11/05/2011	Dutch	PDF
Abridged model	31/12/2009	24/04/2010	30/04/2010	Dutch	PDF
Abridged model	31/12/2008	25/04/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	26/04/2008	21/05/2008	Dutch	PDF
Abridged model	31/12/2006	28/04/2007	30/04/2007	Dutch	PDF
Abridged model	31/12/2005	29/04/2006	18/05/2006	Dutch	PDF
Abridged model	31/12/2004	30/04/2005	19/05/2005	Dutch	PDF
Abridged model	31/12/2003	24/04/2004	18/05/2004	Dutch	PDF
Abridged model	31/12/2002	26/04/2003	22/05/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 16/12/2025 · 1 active · 1 ended

Active mandates

Luc Grymonpon

Mandate

Active

Ended mandates

Luc Grymonpon

Manager · since 01 avril 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,9 k €↑
2024
Annual accounts 20247,2 k €↑
2023
Annual accounts 2023-7,9 k €↓
2022
Annual accounts 202232,3 k €↓
2021
Annual accounts 202135,9 k €↑
2020
Annual accounts 2020-1,3 k €↓
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 20189,7 k €↑
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 20163,0 k €↑
2015
Annual accounts 2015-4,9 k €↓
2014
Annual accounts 201415,1 k €↑
2013
Annual accounts 20132,2 k €↓
2012
Annual accounts 201216,7 k €↑
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 20096,0 k €↑
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 200711,1 k €↑
2006
Annual accounts 20063,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTUERI

Overview

What does INTUERI do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline