ACTIVE

P & J BROUNS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

21,3 k €

-49.0% YoY

Gross margin

240,2 k €

-8.4% YoY

Equity

193,7 k €

-11.4% YoY

What does P & J BROUNS do?

P & J BROUNS is a Private limited company incorporated in 2002. Its main activity is: Construction of roads and motorways. Its registered office is in Kinrooi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.319.083

Incorporation

11/04/2002

Legal form

Private limited company

Registered office

Keyersstraat (Mol) 7
3640 Kinrooi · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	240,2 k €	-8.4%	262,2 k €	-2.0%	267,6 k €	-5.7%	283,8 k €	+10.6%	256,5 k €	+29.6%	197,9 k €	-17.9%	241,1 k €	+3.5%	232,9 k €	+2.6%	227 k €	+14.5%	198,3 k €	-21.1%	251,4 k €	-9.3%	277,2 k €	+21.4%	228,3 k €	-12.7%	261,4 k €	-18.4%	320,5 k €	+51.3%	211,8 k €	-1.2%	214,3 k €	+27.4%	168,3 k €	+20.5%	139,6 k €
EBITDA	78,2 k €	-24.9%	104,1 k €	-15.1%	122,7 k €	-4.6%	128,5 k €	+4.7%	122,8 k €	+87.3%	65,6 k €	-34.6%	100,3 k €	+53.7%	65,2 k €	-2.5%	66,9 k €	+29.0%	51,9 k €	-18.3%	63,5 k €	+25.0%	50,8 k €	-28.7%	71,2 k €	+11.8%	63,7 k €	-23.3%	83,1 k €	+49.1%	55,8 k €	+7.2%	52 k €	+50.8%	34,5 k €	-15.2%	40,6 k €
Operating result	28,4 k €	-50.2%	57 k €	-23.7%	74,8 k €	-10.9%	83,9 k €	+9.0%	77 k €	+441%	14,2 k €	-76.6%	60,7 k €	+125%	27 k €	+92.2%	14,1 k €	+44.5%	9,7 k €	-15.0%	11,4 k €	+14.3%	10 k €	-56.9%	23,2 k €	-12.0%	26,4 k €	-25.2%	35,3 k €	+480%	6,1 k €	-4.0%	6,3 k €	+28.6%	4,9 k €	-64.4%	13,8 k €
Net result	21,3 k €	-49.0%	41,9 k €	-21.3%	53,2 k €	-20.1%	66,6 k €	+6.6%	62,4 k €	+488%	10,6 k €	-77.1%	46,2 k €	+190%	15,9 k €	+38.4%	11,5 k €	-0.1%	11,5 k €	+14.6%	10,1 k €	-28.4%	14 k €	+78.7%	7,9 k €	-41.0%	13,3 k €	-54.4%	29,2 k €	+985%	-3,3 k €	-170%	4,7 k €	+1838%	-273 €	-104%	6,3 k €
Balance sheet
Equity	193,7 k €	-11.4%	218,6 k €	+13.5%	192,7 k €	+38.1%	139,5 k €	-3.4%	144,3 k €	-5.9%	153,3 k €	+7.4%	142,7 k €	-12.3%	162,7 k €	+10.9%	146,8 k €	+8.5%	135,3 k €	+9.3%	123,7 k €	+8.8%	113,7 k €	+6.2%	107 k €	+7.9%	99,1 k €	+15.5%	85,8 k €	+64.7%	52,1 k €	+5.5%	49,4 k €	+10.6%	44,7 k €	-0.6%	44,9 k €
Total assets	290 k €	-13.8%	336,5 k €	+8.3%	310,8 k €	-6.3%	331,7 k €	-12.6%	379,3 k €	+24.9%	303,8 k €	-1.5%	308,3 k €	+5.7%	291,7 k €	-13.1%	335,5 k €	+35.3%	247,9 k €	-3.2%	256,1 k €	-18.0%	312,2 k €	+21.0%	258,1 k €	-3.4%	267,1 k €	-10.8%	299,4 k €	+44.0%	207,9 k €	-4.7%	218,1 k €	+29.6%	168,3 k €	+3.4%	162,8 k €
Cash	128,3 k €	-3.2%	132,6 k €	-28.7%	186 k €	-9.7%	205,9 k €	-11.6%	232,9 k €	+47.1%	158,3 k €	+0.2%	157,9 k €	+12.6%	140,3 k €	-21.1%	177,9 k €	+88.3%	94,4 k €	+15.0%	82,1 k €	+3.2%	79,6 k €	+135%	34 k €	-51.2%	69,6 k €	+98.9%	35 k €	+39.9%	25 k €	+25.1%	20 k €	-40.6%	33,7 k €	+394362%	8,5 €
Debts	96,3 k €	-18.4%	117,9 k €	-0.1%	118,1 k €	-38.6%	192,2 k €	-18.2%	235 k €	+56.2%	150,4 k €	-9.1%	165,6 k €	+28.4%	129 k €	-31.7%	188,7 k €	+67.5%	112,7 k €	-14.9%	132,4 k €	-33.3%	198,5 k €	+31.4%	151,1 k €	-5.5%	160 k €	-25.1%	213,6 k €	+37.2%	155,7 k €	-7.7%	168,7 k €	+36.4%	123,7 k €	+5.6%	117,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		4,0 ETP	+5.3%	3,8 ETP	-17.4%	4,6 ETP	-13.2%	5,3 ETP	+23.3%	4,3 ETP	-4.4%	4,5 ETP	-22.4%	5,8 ETP	+31.8%	4,4 ETP	-2.2%	4,5 ETP	+15.4%	3,9 ETP	+30.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

JAN BROUNS

Director

Active

PETER BROUNS

Director

Active

Ended mandates

JAN BROUNS

Manager

Ended

PETER BROUNS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2025	26/10/2024	26/10/2023	27/10/2022	02/11/2021	09/12/2020
General meeting	10/09/2025	11/09/2024	13/09/2023	14/09/2022	08/09/2021	09/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	10/09/2025	16/10/2025	Dutch	PDF
Micro model	31/03/2024	11/09/2024	26/10/2024	Dutch	PDF
Micro model	31/03/2023	13/09/2023	26/10/2023	Dutch	PDF
Micro model	31/03/2022	14/09/2022	27/10/2022	Dutch	PDF
Micro model	31/03/2021	08/09/2021	02/11/2021	Dutch	PDF
Micro model	31/03/2020	09/09/2020	09/12/2020	Dutch	PDF
Micro model	31/03/2019	11/09/2019	27/09/2019	Dutch	PDF
Micro modelCorrection	31/03/2018	12/09/2018	25/10/2018	Dutch	PDF
Micro model	31/03/2018	12/09/2018	03/10/2018	Dutch	PDF
Abridged model	31/03/2017	13/09/2017	14/09/2017	Dutch	PDF
Abridged model	31/03/2016	14/09/2016	26/09/2016	Dutch	PDF
Abridged model	31/03/2015	09/09/2015	09/09/2015	Dutch	PDF
Abridged model	31/03/2014	10/09/2014	13/10/2014	Dutch	PDF
Abridged model	31/03/2013	11/09/2013	31/10/2013	Dutch	PDF
Abridged model	31/03/2012	12/09/2012	26/10/2012	Dutch	PDF
Abridged model	31/03/2011	14/09/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	08/09/2010	27/10/2010	Dutch	PDF
Abridged model	31/03/2009	09/09/2009	25/09/2009	Dutch	PDF
Abridged model	31/03/2008	10/09/2008	28/11/2008	Dutch	PDF
Abridged model	31/03/2007	12/09/2007	30/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

JAN BROUNS

Director

Active

PETER BROUNS

Director

Active

Ended mandates

JAN BROUNS

Manager

Ended

PETER BROUNS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/05/2018
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares26/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,3 k €↓
2024
Annual accounts 202441,9 k €↓
2023
Annual accounts 202353,2 k €↓
2022
Annual accounts 202266,6 k €↑
2021
Annual accounts 202162,4 k €↑
2020
Annual accounts 202010,6 k €↓
2019
Annual accounts 201946,2 k €↑
2018
Annual accounts 201815,9 k €↑
2017
Annual accounts 201711,5 k €↓
2016
Annual accounts 201611,5 k €↑
2015
Annual accounts 201510,1 k €↓
2014
Annual accounts 201414 k €↑
2013
Annual accounts 20137,9 k €↓
2012
Annual accounts 201213,3 k €↓
2011
Annual accounts 201129,2 k €↑
2010
Annual accounts 2010-3,3 k €↓
2009
Annual accounts 20094,7 k €↑
2008
Annual accounts 2008-273 €↓
2007
Annual accounts 20076,3 k €
11/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P & J BROUNS

Overview

What does P & J BROUNS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline