ACTIVE

KOEN DONVIL

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

650,2 k €

+2.8% YoY

Gross margin

784,6 k €

+0.0% YoY

Equity

3,6 M €

-20.2% YoY

What does KOEN DONVIL do?

KOEN DONVIL is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.346.403

Incorporation

16/04/2002

Legal form

Private limited company

Registered office

Avenue Cardinal Micara 84
1160 Auderghem · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

30/11/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	784,6 k €	+0.0%	784,5 k €	-66.2%	2,3 M €	+119%	1,1 M €	-5.5%	1,1 M €	+36.8%	817,5 k €	+94.9%	419,4 k €	+32.8%	315,8 k €	+6.3%	297 k €	+39.2%	213,3 k €	-8.1%	232 k €	-2.3%	237,3 k €	-20.2%	297,3 k €	-2.0%	303,4 k €	+77.1%	171,3 k €	+372%	36,3 k €	+277%	-20,5 k €	-110%	211,7 k €	-56.7%	488,7 k €	+162%	186,7 k €
EBITDA	783,5 k €	+0.0%	783,4 k €	-66.2%	2,3 M €	+120%	1,1 M €	-4.9%	1,1 M €	+36.1%	812,2 k €	+94.7%	417,3 k €	+33.0%	313,7 k €	+6.5%	294,6 k €	+39.4%	211,4 k €	-8.2%	230,1 k €	-2.3%	235,5 k €	-20.3%	295,5 k €	-2.0%	301,6 k €	+78.5%	169 k €	+419%	32,5 k €	+241%	-23,1 k €	-111%	210,1 k €	-56.9%	487,2 k €	+163%	185 k €
Operating result	768 k €	-0.0%	768,2 k €	-66.6%	2,3 M €	+122%	1 M €	-5.8%	1,1 M €	+39.1%	792,6 k €	+99.3%	397,7 k €	+35.5%	293,5 k €	+7.0%	274,3 k €	+43.8%	190,7 k €	-10.5%	213,1 k €	+1.3%	210,5 k €	-22.0%	269,9 k €	-2.1%	275,8 k €	+92.4%	143,3 k €	+3013%	4,6 k €	+111%	-42,8 k €	-123%	188,5 k €	-59.4%	464,1 k €	+183%	163,8 k €
Net result	650,2 k €	+2.8%	632,3 k €	-60.7%	1,6 M €	+130%	701,4 k €	-9.9%	778,5 k €	+48.5%	524,2 k €	+100.0%	262,1 k €	+47.7%	177,4 k €	+6.7%	166,4 k €	+39.3%	119,4 k €	-3.5%	123,8 k €	-16.4%	148 k €	-17.5%	179,5 k €	-1.1%	181,5 k €	+62.1%	112 k €	+8086%	1,4 k €	+109%	-16 k €	-111%	147,1 k €	-51.6%	304 k €	+175%	110,6 k €
Balance sheet
Equity	3,6 M €	-20.2%	4,5 M €	+11.1%	4,1 M €	+54.6%	2,6 M €	+28.2%	2,1 M €	+34.4%	1,5 M €	+51.8%	1 M €	+34.9%	750,1 k €	+31.0%	572,7 k €	+40.9%	406,3 k €	+41.6%	286,9 k €	-30.6%	413,2 k €	+55.8%	265,1 k €	-14.6%	310,6 k €	-20.2%	389,1 k €	+40.4%	277,1 k €	-51.9%	575,7 k €	-2.7%	591,7 k €	+4.7%	565,1 k €	+116%	261,2 k €
Total assets	3,7 M €	-19.8%	4,6 M €	+6.5%	4,3 M €	+59.7%	2,7 M €	+26.7%	2,1 M €	+33.2%	1,6 M €	+50.2%	1,1 M €	+30.1%	825,4 k €	+22.5%	673,8 k €	+45.4%	463,3 k €	+36.2%	340,1 k €	-24.9%	453,2 k €	+34.3%	337,5 k €	+1.1%	334 k €	-21.4%	424,9 k €	-9.7%	470,3 k €	-37.9%	757,9 k €	-2.1%	773,8 k €	+1.0%	766,1 k €	+59.0%	481,9 k €
Cash	527,4 k €	-65.8%	1,5 M €	+418%	297,8 k €	-84.4%	1,9 M €	+36.4%	1,4 M €	+54.1%	908,1 k €	+78.3%	509,5 k €	-17.3%	616,3 k €	+38.8%	444 k €	+108%	213,3 k €	+114%	99,8 k €	-46.8%	187,4 k €	+332%	43,4 k €	+179%	15,6 k €	-80.9%	81,2 k €	-20.4%	102,1 k €	-41.1%	173,4 k €	+657%	22,9 k €	-69.7%	75,7 k €	-46.2%	140,7 k €
Debts	81,4 k €	-2.7%	83,7 k €	-67.1%	254,6 k €	+233%	76,4 k €	-9.9%	84,8 k €	+9.7%	77,4 k €	+25.2%	61,8 k €	-17.9%	75,2 k €	-25.3%	100,7 k €	+76.6%	57 k €	+7.1%	53,2 k €	+32.9%	40 k €	-44.7%	72,4 k €	+214%	23,1 k €	-33.3%	34,6 k €	-82.1%	192,8 k €	+6.4%	181,2 k €	+0.3%	180,6 k €	-9.5%	199,5 k €	-9.4%	220,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 2 ended

Active mandates

Koen DONVIL

Director · since 05 avril 2002

Active

Ended mandates

Koen DONVIL

Manager · since 05 avril 2002

Ended

Koen DONVIL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HARVEST MANAGEMENT● Active	0811.031.351

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	15/05/2025	16/05/2024	09/05/2023	06/05/2022	10/05/2021
General meeting	30/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	30/05/2026	25/06/2026	Dutch	PDF
Abridged model	30/11/2024	02/05/2025	15/05/2025	Dutch	PDF
Abridged model	30/11/2023	03/05/2024	16/05/2024	Dutch	PDF
Abridged model	30/11/2022	05/05/2023	09/05/2023	Dutch	PDF
Abridged model	30/11/2021	06/05/2022	06/05/2022	Dutch	PDF
Abridged model	30/11/2020	07/05/2021	10/05/2021	Dutch	PDF
Abridged model	30/11/2019	01/05/2020	04/05/2020	Dutch	PDF
Abridged model	30/11/2018	03/05/2019	06/05/2019	Dutch	PDF
Abridged model	30/11/2017	04/05/2018	07/05/2018	Dutch	PDF
Abridged model	30/11/2016	05/05/2017	08/05/2017	Dutch	PDF
Abridged model	30/11/2015	06/05/2016	09/05/2016	Dutch	PDF
Abridged model	30/11/2014	01/05/2015	05/05/2015	Dutch	PDF
Abridged model	30/11/2013	02/05/2014	05/05/2014	Dutch	PDF
Abridged model	30/11/2012	03/05/2013	27/05/2013	Dutch	PDF
Abridged model	30/11/2011	14/05/2012	12/06/2012	Dutch	PDF
Abridged model	30/11/2010	07/05/2011	09/05/2011	Dutch	PDF
Abridged model	30/11/2009	07/05/2010	28/05/2010	Dutch	PDF
Abridged model	30/11/2008	31/05/2009	12/06/2009	Dutch	PDF
Abridged model	30/11/2007	02/05/2008	05/05/2008	Dutch	PDF
Abridged model	30/11/2006	04/05/2007	04/05/2007	Dutch	PDF
Abridged modelCorrection	30/11/2005	05/05/2006	14/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 2 ended

Active mandates

Koen DONVIL

Director · since 05 avril 2002

Active

Ended mandates

Koen DONVIL

Manager · since 05 avril 2002

Ended

Koen DONVIL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office09/12/2005
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares19/08/2004
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025650,2 k €↑
2024
Annual accounts 2024632,3 k €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 2022701,4 k €↓
2021
Annual accounts 2021778,5 k €↑
2020
Annual accounts 2020524,2 k €↑
2019
Annual accounts 2019262,1 k €↑
2018
Annual accounts 2018177,4 k €↑
2017
Annual accounts 2017166,4 k €↑
2016
Annual accounts 2016119,4 k €↓
2015
Annual accounts 2015123,8 k €↓
2014
Annual accounts 2014148 k €↓
2013
Annual accounts 2013179,5 k €↓
2012
Annual accounts 2012181,5 k €↑
2011
Annual accounts 2011112 k €↑
2010
Annual accounts 20101,4 k €↑
2009
Annual accounts 2009-16 k €↓
2008
Annual accounts 2008147,1 k €↓
2007
Annual accounts 2007304 k €↑
2006
Annual accounts 2006110,6 k €
16/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOEN DONVIL

Overview

What does KOEN DONVIL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline