EUROGEMA
0477.347.589 · rovalta.com · 22/09/2026
ACTIVE
EUROGEMA
Financial year 2025 · closed on 31/12/2025
Net result
54,7 k €
+415.5% YoY
Gross margin
67,6 k €
+427.7% YoY
Equity
301,1 k €
+22.2% YoY
Overview
What does EUROGEMA do?
EUROGEMA is a Private company with limited liability incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Ferrières.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.347.589
Incorporation
16/04/2002
Legal form
Private company with limited liability
Registered office
Voie de l' Aite 5
4190 Ferrières · WallonieSee on map
4190 Ferrières · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 67,6 k € | +428% | 12,8 k € | -85.6% | 89,2 k € | +60.1% | 55,7 k € | +53.7% | 36,2 k € | +487% | -9,4 k € | -118% | 52,1 k € | -42.7% | 90,9 k € | +48.3% | 61,3 k € | -54.5% | 134,6 k € | +16.2% | 115,8 k € | +17.6% | 98,5 k € | +49.1% | 66,1 k € | +33.1% | 49,6 k € | +7.7% | 46,1 k € | -36.0% | 72 k € | +101% | 35,8 k € | +85.2% | 19,4 k € | -50.3% | 39 k € | -20.5% | 49 k € |
| EBITDA | 66,9 k € | +580% | 9,8 k € | -86.8% | 74,4 k € | +116% | 34,4 k € | +9.1% | 31,6 k € | +369% | -11,7 k € | -123% | 50,7 k € | +3.9% | 48,8 k € | -18.9% | 60,2 k € | -41.8% | 103,3 k € | +82.4% | 56,6 k € | +672% | 7,3 k € | -17.1% | 8,8 k € | -81.7% | 48,3 k € | +8.2% | 44,7 k € | -35.4% | 69,1 k € | +105% | 33,8 k € | +88.5% | 17,9 k € | -52.3% | 37,6 k € | +68.0% | 22,4 k € |
| Operating result | 66,3 k € | +632% | 9,1 k € | -87.5% | 72,6 k € | +133% | 31,2 k € | +24.3% | 25,1 k € | +250% | -16,7 k € | -138% | 44,1 k € | +164% | 16,7 k € | +671% | -2,9 k € | -110% | 30,8 k € | +30.2% | 23,6 k € | +2532% | -971,9 € | -112% | 8 k € | -79.6% | 39,3 k € | +12.3% | 35 k € | -37.6% | 56 k € | +102% | 27,7 k € | +124% | 12,3 k € | -59.7% | 30,6 k € | +128% | 13,4 k € |
| Net result | 54,7 k € | +415% | 10,6 k € | -83.2% | 63,1 k € | +172% | 23,2 k € | +20.0% | 19,4 k € | +211% | -17,5 k € | -179% | 22,1 k € | +100% | 11 k € | -50.1% | 22 k € | -55.3% | 49,4 k € | +65.5% | 29,8 k € | +821% | -4,1 k € | -141% | 10 k € | -62.3% | 26,6 k € | +24.0% | 21,5 k € | -47.3% | 40,7 k € | +161% | 15,6 k € | +26.2% | 12,4 k € | -53.5% | 26,6 k € | +774% | 3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 301,1 k € | +22.2% | 246,4 k € | +4.5% | 235,8 k € | +35.9% | 173,5 k € | +14.8% | 151,1 k € | +14.7% | 131,7 k € | -11.7% | 149,2 k € | -15.9% | 177,4 k € | +1.1% | 175,6 k € | -4.3% | 183,5 k € | +26.1% | 145,5 k € | +123% | 65,2 k € | -6.0% | 69,3 k € | -27.3% | 95,3 k € | +26.8% | 75,1 k € | -29.6% | 106,7 k € | +47.2% | 72,4 k € | +27.4% | 56,9 k € | +12.6% | 50,5 k € | +68.7% | 29,9 k € |
| Total assets | 406,1 k € | +2.8% | 395,1 k € | +27.2% | 310,6 k € | -26.7% | 424 k € | +52.1% | 278,8 k € | -0.4% | 279,8 k € | -9.5% | 309,1 k € | -23.1% | 401,7 k € | -0.0% | 401,8 k € | -2.7% | 412,7 k € | +49.6% | 275,9 k € | +61.0% | 171,4 k € | +31.4% | 130,5 k € | -5.2% | 137,6 k € | -3.3% | 142,3 k € | -10.9% | 159,7 k € | +36.4% | 117,1 k € | -8.8% | 128,5 k € | +30.9% | 98,2 k € | +43.2% | 68,6 k € |
| Cash | 4,6 k € | -56.1% | 10,4 k € | -85.5% | 71,5 k € | +106% | 34,8 k € | +784% | 3,9 k € | -48.3% | 7,6 k € | -38.8% | 12,4 k € | +7491% | 164 € | -93.1% | 2,4 k € | -87.9% | 19,7 k € | – | 4 k € | -74.4% | 15,8 k € | +1073% | 1,3 k € | +57.5% | 857 € | -76.8% | 3,7 k € | +1822% | 192,5 € | -98.4% | 12,4 k € | – | – | ||||
| Debts | 104,9 k € | -29.2% | 148,3 k € | +98.3% | 74,8 k € | -70.1% | 250,1 k € | +95.9% | 127,7 k € | -13.7% | 148,1 k € | -7.4% | 159,9 k € | -28.7% | 224,2 k € | +1.0% | 222 k € | +4.8% | 211,9 k € | +62.6% | 130,3 k € | +22.7% | 106,2 k € | +73.6% | 61,1 k € | +54.0% | 39,7 k € | -38.1% | 64,2 k € | +27.5% | 50,3 k € | +13.0% | 44,6 k € | -34.9% | 68,5 k € | +44.1% | 47,5 k € | +23.5% | 38,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 0,5 ETP | +400% | 0,1 ETP | – | – | – | – | – | 1,0 ETP | -41.2% | 1,7 ETP | +70.0% | 1,0 ETP | – | – | – | – | – | – | 0,8 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Michael, Germain, Martin MALHERBE
ActiveEnded mandates
Michaël MALHERBE
EndedMichaël MALHERBE
EndedMichael, Germain, Martin MALHERBE
EndedYvonne DEWANDRE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GOW Entreprendre● Active | 0653.898.675 |
IXHO● Active | 0793.381.509 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 29/09/2025 | 21/08/2024 | 01/09/2023 | 31/08/2022 | 28/06/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 23/06/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 19/08/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 21/08/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 28/06/2021 | French | |
| Abridged model | 31/12/2019 | 07/08/2020 | 28/08/2020 | French | |
| Abridged modelCorrection | 31/12/2018 | 31/05/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 22/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/07/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/07/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/08/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 11/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 09/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Active
Michael, Germain, Martin MALHERBE
ActiveEnded mandates
Michaël MALHERBE
EndedMichaël MALHERBE
EndedMichael, Germain, Martin MALHERBE
EndedYvonne DEWANDRE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office11/03/2026Transfert de siège social
- Registered office15/01/2020SIEGE SOCIAL
- Mandates14/04/2015CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates08/08/2014DEMISSIONS, NOMINATIONS
- Mandates30/04/2013CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office22/05/2012SIEGE SOCIAL
- Restructuring17/06/2010DENOMINATION - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring19/02/2010RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202554,7 k €↑
- 2024Annual accounts 202410,6 k €↓
- 2023Annual accounts 202363,1 k €↑
- 2022Annual accounts 202223,2 k €↑
- 2021Annual accounts 202119,4 k €↑
- 2020Annual accounts 2020-17,5 k €↓
- 2019Annual accounts 201922,1 k €↑
- 2018Annual accounts 201811 k €↓
- 2017Annual accounts 201722 k €↓
- 2016Annual accounts 201649,4 k €↑
- 2015Annual accounts 201529,8 k €↑
- 2014Annual accounts 2014-4,1 k €↓
- 2013Annual accounts 201310 k €↓
- 2012Annual accounts 201226,6 k €↑
- 2011Annual accounts 201121,5 k €↓
- 2010Annual accounts 201040,7 k €↑
- 2009Annual accounts 200915,6 k €↑
- 2008Annual accounts 200812,4 k €↓
- 2007Annual accounts 200726,6 k €↑
- 2006Annual accounts 20063 k €
- 16/04/2002IncorporationPrivate company with limited liability