BERLIM
0477.355.509 · rovalta.com · 22/09/2026
ACTIVE
BERLIM
Financial year 2024 · closed on 31/12/2024
Net result
626,7 k €
-14.8% YoY
Revenue
21,3 M €
+2.6% YoY
Equity
2,6 M €
+31.5% YoY
Workforce
27,1 ETP
Overview
What does BERLIM do?
BERLIM is a Public limited company incorporated in 2002. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Grâce-Hollogne. It employs on average 27,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.355.509
Incorporation
17/04/2002
Legal form
Public limited company
Registered office
Chaussée de Liège 180
4460 Grâce-Hollogne · WallonieSee on map
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2024
Average workforce
27,1 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47114Retail sale in non-specialised stores with food, beverages or tobacco predominating47620Retail sale of newspapers and stationery in specialised stores47621Retail sale of newspapers and stationery in specialised stores
Joint committees (4)
- 119
- 200
- 201
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 21,3 M € | +2.6% | 20,8 M € | +18.7% | 17,5 M € | +3.2% | 16,9 M € | +14.9% | 14,8 M € | – | 5,3 M € | – | – | – | – | – | 5,1 M € | – | – | – | – | – | – | ||||||||||||||
| EBITDA | 1,5 M € | -1.8% | 1,5 M € | +37.6% | 1,1 M € | -23.2% | 1,4 M € | +10.9% | 1,3 M € | +48.1% | 871,7 k € | -16.3% | 1 M € | +378% | -374,7 k € | -33.0% | -281,7 k € | +6.6% | -301,5 k € | -167% | -113 k € | -370% | 41,8 k € | -60.6% | 106,2 k € | +956% | 10,1 k € | +1036% | -1,1 k € | -108% | 12,7 k € | -67.1% | 38,6 k € | +2.8% | 37,6 k € | +5.2% | 35,7 k € |
| Operating result | 1,1 M € | -5.9% | 1,1 M € | +60.7% | 701,2 k € | -31.5% | 1 M € | +14.1% | 896,6 k € | +90.5% | 470,7 k € | -24.1% | 620,3 k € | +243% | -434,1 k € | -26.9% | -342,1 k € | +11.1% | -384,9 k € | -92.1% | -200,4 k € | -197% | -67,4 k € | -652% | -9 k € | -196% | 9,3 k € | +776% | -1,4 k € | +76.6% | -5,9 k € | -130% | 19,5 k € | +5.7% | 18,4 k € | +11.3% | 16,6 k € |
| Net result | 626,7 k € | -14.8% | 735,3 k € | +79.8% | 409 k € | +22.1% | 334,9 k € | -59.4% | 825,6 k € | +107% | 399,2 k € | -31.6% | 583,7 k € | +222% | -476,8 k € | -23.9% | -384,8 k € | +6.0% | -409,3 k € | -60.6% | -254,8 k € | -185% | -89,4 k € | -4.1% | -85,9 k € | -24802% | -344,9 € | +96.2% | -9,2 k € | -229% | -2,8 k € | -117% | 16,2 k € | -72.3% | 58,6 k € | -26.4% | 79,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +31.5% | 2 M € | +58.7% | 1,3 M € | +48.5% | 843,7 k € | +65.8% | 508,8 k € | -65.2% | 1,5 M € | +37.5% | 1,1 M € | +121% | 480,4 k € | +148% | -1 M € | -61.5% | -626 k € | -189% | -216,7 k € | -668% | 38,1 k € | -70.1% | 127,5 k € | -40.2% | 213,4 k € | -0.2% | 213,7 k € | -4.1% | 222,9 k € | -1.2% | 225,7 k € | +7.7% | 209,5 k € | +38.8% | 150,9 k € |
| Total assets | 7 M € | +15.8% | 6,1 M € | +17.4% | 5,2 M € | -8.9% | 5,7 M € | -9.2% | 6,3 M € | +8.8% | 5,7 M € | -17.8% | 7 M € | +455% | 1,3 M € | +60.3% | 786,1 k € | -7.1% | 846,5 k € | +1.1% | 837,4 k € | -10.8% | 939,2 k € | -8.8% | 1 M € | +149% | 414,2 k € | +2.0% | 406,1 k € | +35.3% | 300,2 k € | -1.9% | 306 k € | -5.2% | 322,9 k € | -3.7% | 335,3 k € |
| Cash | 2,6 M € | +69.4% | 1,5 M € | +116% | 707,2 k € | -36.8% | 1,1 M € | -25.0% | 1,5 M € | +138% | 626,7 k € | +70.8% | 366,8 k € | -47.0% | 692 k € | +513% | 112,9 k € | -23.7% | 147,9 k € | +137% | 62,4 k € | -42.7% | 108,8 k € | -25.0% | 145,1 k € | +45605% | 317,6 € | -46.7% | 595,7 € | -65.2% | 1,7 k € | +50.5% | 1,1 k € | -67.6% | 3,5 k € | – | |
| Debts | 4,4 M € | +8.4% | 4 M € | +3.4% | 3,9 M € | -19.1% | 4,8 M € | -16.1% | 5,7 M € | +35.2% | 4,2 M € | -28.1% | 5,9 M € | +685% | 751,6 k € | -57.8% | 1,8 M € | +21.4% | 1,5 M € | +39.9% | 1 M € | +29.5% | 810,7 k € | -2.0% | 827,1 k € | +337% | 189,2 k € | +2.1% | 185,3 k € | +147% | 74,9 k € | -5.4% | 79,2 k € | -30.1% | 113,3 k € | -37.6% | 181,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 27,1 ETP | – | 22,5 ETP | -2.2% | 23,0 ETP | +9.5% | 21,0 ETP | +61.5% | 13,0 ETP | +58.5% | 8,2 ETP | +10.8% | 7,4 ETP | -19.6% | 9,2 ETP | -17.1% | 11,1 ETP | -28.8% | 15,6 ETP | -9.3% | 17,2 ETP | -5.5% | 18,2 ETP | +1720% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 24 ended
Active mandates
MELANIE STAELENS
ActiveEnded mandates
ANNE BASTIN
EndedANNE BASTIN
EndedMARTIN STAELENS
EndedMARTIN STAELENS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HBD Holding● Active | 1034.981.981 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/09/2025 | 31/08/2024 | 31/10/2023 | 29/11/2022 | 30/08/2021 | 29/10/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 19/09/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/10/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/11/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 01/10/2019 | French | |
| Abridged model | 31/12/2017 | 17/05/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 18/05/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 19/05/2016 | 25/07/2016 | French | |
| Abridged model | 31/12/2014 | 21/05/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 24/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 11/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 24 ended
Active mandates
MELANIE STAELENS
ActiveEnded mandates
ANNE BASTIN
EndedANNE BASTIN
EndedMARTIN STAELENS
EndedMARTIN STAELENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2026DEMISSIONS, NOMINATIONS
- Mandates18/02/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates03/12/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates12/06/2018DEMISSIONS, NOMINATIONS
- Registered office13/04/2018SIEGE SOCIAL
- Mandates09/02/2018DEMISSIONS, NOMINATIONS
- Capital / shares25/01/2018CAPITAL, ACTIONS
- Capital / shares01/08/2017CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024626,7 k €↓
- 2023Annual accounts 2023735,3 k €↑
- 2022Annual accounts 2022409 k €↑
- 2021Annual accounts 2021334,9 k €↓
- 2020Annual accounts 2020825,6 k €↑
- 2019Annual accounts 2019399,2 k €↓
- 2018Annual accounts 2018583,7 k €↑
- 2017Annual accounts 2017-476,8 k €↓
- 2016Annual accounts 2016-384,8 k €↑
- 2015Annual accounts 2015-409,3 k €↓
- 2014Annual accounts 2014-254,8 k €↓
- 2013Annual accounts 2013-89,4 k €↓
- 2012Annual accounts 2012-85,9 k €↓
- 2011Annual accounts 2011-344,9 €↑
- 2010Annual accounts 2010-9,2 k €↓
- 2009Annual accounts 2009-2,8 k €↓
- 2008Annual accounts 200816,2 k €↓
- 2007Annual accounts 200758,6 k €↓
- 2006Annual accounts 200679,5 k €
- 17/04/2002IncorporationPublic limited company