ACTIVE

THAILANDAIS MANDARIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

938,7 €

-90.8% YoY

Gross margin

99,3 k €

+7.7% YoY

Equity

79,9 k €

+1.2% YoY

What does THAILANDAIS MANDARIN do?

THAILANDAIS MANDARIN is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Saint-Josse-ten-Noode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.356.794

Incorporation

18/04/2002

Legal form

Private limited company

Registered office

Rue des Eburons 4
1210 Saint-Josse-ten-Noode · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 55522Accommodation 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 56210Event catering activities 56210Event catering activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	99,3 k €	+7.7%	92,2 k €	+16.3%	79,3 k €	+6.6%	74,4 k €	+4.6%	71,1 k €	-17.2%	85,8 k €	+29.5%	66,3 k €	+96.2%	33,8 k €	-20.9%	42,7 k €	+84.2%	23,2 k €	-32.2%	34,2 k €	+18.5%	28,8 k €	-6.8%	31 k €	+52.0%	20,4 k €	+26.2%	16,1 k €	-11.0%	18,1 k €	-5.3%	19,2 k €
EBITDA	31,5 k €	-16.1%	37,6 k €	+48.7%	25,3 k €	+125%	11,2 k €	-56.1%	25,6 k €	-50.3%	51,4 k €	+75.7%	29,2 k €	+327%	6,9 k €	-13.4%	7,9 k €	+13.1%	7 k €	-31.8%	10,3 k €	+83.5%	5,6 k €	-56.2%	12,8 k €	+91.9%	6,7 k €	+216%	2,1 k €	+4.3%	2 k €	+61.4%	1,3 k €
Operating result	6,6 k €	-62.5%	17,7 k €	+213%	5,7 k €	+342%	-2,3 k €	-117%	13,8 k €	-65.8%	40,4 k €	+107%	19,5 k €	+843%	2,1 k €	-56.1%	4,7 k €	+68.4%	2,8 k €	-61.5%	7,3 k €	+179%	2,6 k €	-74.3%	10,2 k €	+97.1%	5,2 k €	+1006%	467,2 €	+180%	166,6 €	+128%	-602 €
Net result	938,7 €	-90.8%	10,2 k €	+436%	1,9 k €	+158%	-3,3 k €	-150%	6,6 k €	-83.6%	40,1 k €	+199%	13,4 k €	+8255%	160,6 €	-64.4%	450,8 €	+9.3%	412,4 €	-94.3%	7,2 k €	+252%	-4,8 k €	-124%	20 k €	+285%	5,2 k €	+982%	479,5 €	+227%	146,5 €	+125%	-597,9 €
Balance sheet
Equity	79,9 k €	+1.2%	78,9 k €	+14.9%	68,7 k €	+2.9%	66,8 k €	-4.7%	70,1 k €	+10.3%	63,6 k €	+0.1%	63,5 k €	+26.8%	50,1 k €	+0.3%	49,9 k €	+0.9%	49,5 k €	+0.8%	49 k €	+17.3%	41,8 k €	-10.2%	46,6 k €	+75.1%	26,6 k €	+24.2%	21,4 k €	+2.3%	20,9 k €	+0.7%	20,8 k €
Total assets	132,6 k €	-24.9%	176,6 k €	+5.3%	167,8 k €	+5.1%	159,5 k €	+32.5%	120,4 k €	-18.2%	147,1 k €	+18.5%	124,1 k €	+39.9%	88,7 k €	-8.3%	96,7 k €	+45.9%	66,3 k €	-7.8%	71,9 k €	+32.4%	54,3 k €	+3.2%	52,6 k €	+34.4%	39,1 k €	+40.8%	27,8 k €	-11.9%	31,6 k €	-0.0%	31,6 k €
Cash	12,8 k €	-29.4%	18,1 k €	-0.9%	18,3 k €	-17.8%	22,2 k €	-51.3%	45,6 k €	-20.9%	57,6 k €	+64.9%	34,9 k €	-29.3%	49,4 k €	-3.2%	51,1 k €	+29.6%	39,4 k €	-5.6%	41,8 k €	+37.3%	30,4 k €	-3.4%	31,5 k €	-16.5%	37,7 k €	+54.1%	24,5 k €	-7.3%	26,4 k €	+10.7%	23,9 k €
Debts	52,7 k €	-46.0%	97,6 k €	-1.4%	99 k €	+6.8%	92,7 k €	+84.4%	50,3 k €	-39.8%	83,6 k €	+37.8%	60,7 k €	+57.0%	38,6 k €	-17.5%	46,8 k €	+178%	16,9 k €	-26.2%	22,9 k €	+82.8%	12,5 k €	+107%	6 k €	-35.4%	9,3 k €	+46.2%	6,4 k €	-39.8%	10,6 k €	-1.4%	10,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,1 ETP	+22.2%	0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP	-27.3%	1,1 ETP	+37.5%	0,8 ETP	+33.3%	0,6 ETP	-14.3%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

Suhong WANG

Manager

Active

Thierry BONTINCK

Director

Active

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble à Saint-Josse-ten-Noode et Bruxelles, rue des Eburons 4● Active	0825.054.878

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	29/04/2024	28/04/2023	15/06/2022	07/06/2021
General meeting	09/03/2026	10/03/2025	11/03/2024	15/03/2023	14/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	09/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	10/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	11/03/2024	29/04/2024	French	PDF
Micro model	30/09/2022	15/03/2023	28/04/2023	French	PDF
Micro model	30/09/2021	14/03/2022	15/06/2022	French	PDF
Micro model	30/09/2020	08/03/2021	07/06/2021	French	PDF
Micro model	30/09/2019	09/03/2020	05/05/2020	French	PDF
Micro model	30/09/2018	11/03/2019	02/04/2019	French	PDF
Micro model	30/09/2017	12/03/2018	09/04/2018	French	PDF
Abridged model	30/09/2016	13/03/2017	22/04/2017	French	PDF
Abridged model	30/09/2015	14/03/2016	22/07/2016	French	PDF
Abridged model	30/09/2014	09/03/2015	25/04/2015	French	PDF
Abridged model	30/09/2013	11/03/2014	30/08/2014	French	PDF
Abridged model	30/09/2012	11/03/2013	27/04/2013	French	PDF
Abridged model	30/09/2011	12/03/2012	21/04/2012	French	PDF
Abridged model	30/09/2010	14/03/2011	19/03/2011	French	PDF
Abridged model	30/09/2009	08/03/2010	13/03/2010	French	PDF
Abridged model	30/09/2008	09/03/2009	24/04/2009	French	PDF
Abridged model	30/09/2007	10/03/2008	25/04/2008	French	PDF
Abridged model	30/09/2006	12/03/2007	26/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

Suhong WANG

Manager

Active

Thierry BONTINCK

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/05/2025
MODIFICATION FORME JURIDIQUE, DEMISSIONS,
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025938,7 €↓
2024
Annual accounts 202410,2 k €↑
2023
Annual accounts 20231,9 k €↑
2022
Annual accounts 2022-3,3 k €↓
2021
Annual accounts 20216,6 k €↓
2020
Annual accounts 202040,1 k €↑
2019
Annual accounts 201913,4 k €↑
2018
Annual accounts 2018160,6 €↓
2017
Annual accounts 2017450,8 €↑
2016
Annual accounts 2016412,4 €↓
2015
Annual accounts 20157,2 k €↑
2014
Annual accounts 2014-4,8 k €↓
2013
Annual accounts 201320 k €↑
2012
Annual accounts 20125,2 k €↑
2011
Annual accounts 2011479,5 €↑
2010
Annual accounts 2010146,5 €↑
2009
Annual accounts 2009-597,9 €
18/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THAILANDAIS MANDARIN

Overview

What does THAILANDAIS MANDARIN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline