IMMO E.M.
0477.367.880 · rovalta.com · 21/09/2026
ACTIVE
IMMO E.M.
Financial year 2025 · closed on 31/12/2025
Net result
20,3 k €
+145.4% YoY
Gross margin
77,6 k €
+154.8% YoY
Equity
185,5 k €
+12.3% YoY
Overview
What does IMMO E.M. do?
IMMO E.M. is a Public limited company incorporated in 2002. Its registered office is in Geel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.367.880
Incorporation
18/04/2002
Legal form
Public limited company
Registered office
Grotesteenweg 12
2440 Geel · FlandreSee on map
2440 Geel · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 77,6 k € | +155% | 30,5 k € | -21.5% | 38,8 k € | +3.9% | 37,4 k € | -14.2% | 43,5 k € | +86.4% | 23,3 k € | +237% | 6,9 k € | -79.6% | 33,9 k € | -44.2% | 60,7 k € | +2.9% | 59 k € | -53.0% | 125,5 k € | -6.9% | 134,9 k € | +13.8% | 118,5 k € | -9.0% | 130,1 k € | +1.8% | 127,8 k € | +5.4% | 121,2 k € | +19.8% | 101,2 k € | +65.7% | 61,1 k € | +2.1% | 59,9 k € | +85.9% | 32,2 k € |
| EBITDA | 65,5 k € | +532% | -15,2 k € | -148% | 31,4 k € | +2.0% | 30,8 k € | -17.0% | 37,1 k € | +129% | 16,2 k € | +4344% | 363,9 € | -98.9% | 33,6 k € | -44.0% | 59,9 k € | +3.0% | 58,2 k € | -53.3% | 124,6 k € | -7.6% | 134,9 k € | +14.7% | 117,6 k € | -9.6% | 130,1 k € | +1.8% | 127,8 k € | +5.4% | 121,2 k € | +19.8% | 101,2 k € | +65.7% | 61,1 k € | +2.1% | 59,9 k € | +85.9% | 32,2 k € |
| Operating result | 38,8 k € | +212% | -34,5 k € | -300% | 17,3 k € | +3.6% | 16,7 k € | -27.4% | 22,9 k € | +1031% | 2 k € | +115% | -13,8 k € | -170% | 19,6 k € | -54.9% | 43,4 k € | +10.8% | 39,1 k € | -57.4% | 91,8 k € | -8.6% | 100,4 k € | +20.7% | 83,2 k € | -13.1% | 95,7 k € | +2.5% | 93,3 k € | +7.5% | 86,8 k € | +30.0% | 66,8 k € | +150% | 26,7 k € | +4.8% | 25,4 k € | +120% | 11,6 k € |
| Net result | 20,3 k € | +145% | -44,7 k € | -477% | 11,9 k € | +8.0% | 11 k € | -39.7% | 18,2 k € | +999% | 1,7 k € | +112% | -13,7 k € | -203% | 13,4 k € | -55.2% | 29,8 k € | -63.1% | 80,8 k € | +47.1% | 54,9 k € | -9.0% | 60,4 k € | +26.6% | 47,7 k € | -10.7% | 53,4 k € | +6.5% | 50,2 k € | +12.3% | 44,7 k € | +38.0% | 32,4 k € | +1961% | 1,6 k € | -89.9% | 15,6 k € | +35.1% | 11,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 185,5 k € | +12.3% | 165,2 k € | -21.3% | 209,9 k € | +6.0% | 198,1 k € | +5.9% | 187,1 k € | +10.8% | 168,9 k € | -72.6% | 617,2 k € | -2.2% | 630,9 k € | +2.2% | 617,6 k € | +5.1% | 587,8 k € | +15.9% | 506,9 k € | +12.2% | 452 k € | +15.4% | 391,6 k € | +13.9% | 343,9 k € | +18.4% | 290,5 k € | +20.9% | 240,3 k € | +22.8% | 195,6 k € | +19.8% | 163,2 k € | +1.0% | 161,7 k € | +10.7% | 146,1 k € |
| Total assets | 735,6 k € | -1.8% | 748,9 k € | +73.2% | 432,4 k € | -3.7% | 449,1 k € | -2.7% | 461,8 k € | -1.7% | 469,9 k € | -23.9% | 617,2 k € | -10.6% | 690,4 k € | -4.3% | 721,7 k € | +6.4% | 678,3 k € | -28.1% | 943,4 k € | -3.7% | 979,3 k € | -0.6% | 985,6 k € | -4.5% | 1 M € | -3.2% | 1,1 M € | -4.0% | 1,1 M € | -1.9% | 1,1 M € | -1.4% | 1,1 M € | -2.7% | 1,2 M € | +81.0% | 652,1 k € |
| Cash | 15,2 k € | +47.4% | 10,3 k € | +858% | 1,1 k € | -90.2% | 11 k € | -25.4% | 14,8 k € | +42.3% | 10,4 k € | -95.4% | 224,3 k € | -20.8% | 283,3 k € | -5.8% | 300,6 k € | +24.9% | 240,7 k € | +540% | 37,6 k € | -24.2% | 49,6 k € | +131% | 21,5 k € | -36.2% | 33,7 k € | +2.2% | 33 k € | -23.4% | 43,1 k € | +43.2% | 30,1 k € | +148% | 12,1 k € | +36.8% | 8,9 k € | -17.9% | 10,8 k € |
| Debts | 550,1 k € | -5.8% | 583,7 k € | +162% | 222,4 k € | -11.4% | 251 k € | -8.6% | 274,7 k € | -8.8% | 301 k € | – | 59,4 k € | -42.9% | 104,1 k € | +15.0% | 90,5 k € | -79.3% | 436,5 k € | -17.2% | 527,3 k € | -11.2% | 594 k € | -13.7% | 688,3 k € | -11.2% | 775,4 k € | -10.9% | 870,1 k € | -7.1% | 936,2 k € | -5.0% | 985 k € | -3.3% | 1 M € | +101% | 506 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 49 ended
Active mandates
Active
Ended mandates
Adolf Borré
EndedCaroline Van Boxstael
EndedDanny Van Durme
EndedDirk Vidts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Kawa-MX-Team Geel● Active | 0454.297.619 |
KSA-Solutions● Active | 0831.407.487 |
OUTLETBELGIUM● Active | 0819.535.182 |
UB Finance● Active | 0736.561.778 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 23/06/2025 | 24/07/2024 | 04/07/2023 | 28/07/2022 | 04/08/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 23/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 24/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 04/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 04/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 09/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 06/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 17/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 49 ended
Active mandates
Active
Ended mandates
Adolf Borré
EndedCaroline Van Boxstael
EndedDanny Van Durme
EndedDirk Vidts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,3 k €↑
- 2024Annual accounts 2024-44,7 k €↓
- 2023Annual accounts 202311,9 k €↑
- 2022Annual accounts 202211 k €↓
- 2021Annual accounts 202118,2 k €↑
- 2020Annual accounts 20201,7 k €↑
- 2019Annual accounts 2019-13,7 k €↓
- 2018Annual accounts 201813,4 k €↓
- 2017Annual accounts 201729,8 k €↓
- 2016Annual accounts 201680,8 k €↑
- 2015Annual accounts 201554,9 k €↓
- 2014Annual accounts 201460,4 k €↑
- 2013Annual accounts 201347,7 k €↓
- 2012Annual accounts 201253,4 k €↑
- 2011Annual accounts 201150,2 k €↑
- 2010Annual accounts 201044,7 k €↑
- 2009Annual accounts 200932,4 k €↑
- 2008Annual accounts 20081,6 k €↓
- 2007Annual accounts 200715,6 k €↑
- 2006Annual accounts 200611,6 k €
- 18/04/2002IncorporationPublic limited company