HELICOTRONC
0477.378.372 · rovalta.com · 23/09/2026
ACTIVE
HELICOTRONC (SRL)
Financial year 2025 · closed on 31/12/2025
Net result
26,4 k €
+30.8% YoY
Gross margin
6,7 M €
+76.8% YoY
Equity
10,5 M €
+54.7% YoY
Workforce
15,0 ETP
+36.4% YoY
Overview
What does HELICOTRONC do?
HELICOTRONC is a Private limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Saint-Gilles. It employs on average 15,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.378.372
Incorporation
22/04/2002
Legal form
Private limited company
Registered office
Rue de Suisse 16
1060 Saint-Gilles · BruxellesSee on map
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
15,0 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities92113Gambling and betting activities92114Gambling and betting activities+12
Joint committees (1)
- 30301
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 6,7 M € | +76.8% | 3,8 M € | +25.7% | 3 M € | -28.1% | 4,2 M € | +14.7% | 3,6 M € | +114% | 1,7 M € | -37.8% | 2,7 M € | +96.8% | 1,4 M € | -48.2% | 2,7 M € | +104% | 1,3 M € | +20.8% | 1,1 M € | +100% | 541,3 k € | +115% | 252,3 k € | +23.0% | 205,1 k € | +19.9% | 171,1 k € | +3.9% | 164,7 k € | +1.9% | 161,6 k € | -27.0% | 221,2 k € | -13.3% | 255,1 k € | +120% | 116 k € |
| EBITDA | 3,5 M € | +40.1% | 2,5 M € | +4.8% | 2,4 M € | -16.2% | 2,8 M € | +93.6% | 1,4 M € | +5.4% | 1,4 M € | -38.3% | 2,2 M € | +121% | 1 M € | -6.9% | 1,1 M € | +3.3% | 1,1 M € | +282% | 274,8 k € | +38.8% | 198 k € | +25.6% | 157,7 k € | +42.1% | 111 k € | +12.8% | 98,4 k € | -13.3% | 113,5 k € | +101% | 56,6 k € | -59.5% | 139,8 k € | -20.7% | 176,3 k € | +82.0% | 96,9 k € |
| Operating result | 28,9 k € | +58.6% | 18,2 k € | +224% | 5,6 k € | -95.9% | 138,7 k € | +598% | 19,9 k € | -84.5% | 128 k € | -23.3% | 166,9 k € | +455% | -47 k € | -182% | 57,4 k € | +462% | 10,2 k € | -53.1% | 21,8 k € | +129% | -74,7 k € | -1411% | 5,7 k € | +119% | -29,9 k € | -53.0% | -19,6 k € | -362% | 7,5 k € | +112% | -64 k € | -534% | 14,7 k € | -81.5% | 79,6 k € | +667% | 10,4 k € |
| Net result | 26,4 k € | +30.8% | 20,2 k € | +1335% | 1,4 k € | -98.9% | 133,7 k € | +926% | 13 k € | -89.1% | 119,8 k € | -27.0% | 164,2 k € | +760% | -24,9 k € | -174% | 33,8 k € | +3180% | -1,1 k € | -114% | 8 k € | -85.0% | 53,3 k € | +3825% | 1,4 k € | +114% | -9,6 k € | +56.8% | -22,1 k € | -191% | 24,3 k € | +134% | -71,3 k € | -21.2% | -58,9 k € | -157% | 102,7 k € | +3449% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 10,5 M € | +54.7% | 6,8 M € | -8.0% | 7,4 M € | -13.3% | 8,5 M € | +2.1% | 8,3 M € | +102% | 4,1 M € | -10.6% | 4,6 M € | -20.1% | 5,8 M € | -5.7% | 6,1 M € | +78.1% | 3,4 M € | -6.0% | 3,7 M € | +392% | 742,6 k € | +597% | 106,5 k € | +44.6% | 73,6 k € | -16.2% | 87,9 k € | -42.8% | 153,7 k € | +45.5% | 105,6 k € | -20.6% | 133,1 k € | -4.6% | 139,5 k € | +279% | 36,8 k € |
| Total assets | 11,4 M € | +56.1% | 7,3 M € | -4.5% | 7,7 M € | -14.2% | 8,9 M € | -1.2% | 9 M € | +101% | 4,5 M € | -12.1% | 5,1 M € | -18.7% | 6,3 M € | -7.2% | 6,8 M € | +61.1% | 4,2 M € | +0.9% | 4,2 M € | +145% | 1,7 M € | +59.3% | 1,1 M € | -26.0% | 1,4 M € | +142% | 598,8 k € | +36.8% | 437,5 k € | +1.5% | 431,3 k € | -4.6% | 452 k € | +0.3% | 450,5 k € | +4.7% | 430,2 k € |
| Cash | 185 k € | -11.5% | 209 k € | -62.8% | 561,2 k € | -4.6% | 588,1 k € | +31.9% | 446 k € | +70.9% | 261 k € | -34.8% | 400,1 k € | +211% | 128,6 k € | -67.7% | 397,9 k € | -17.4% | 481,5 k € | +109% | 230,8 k € | +170% | 85,4 k € | +428% | 16,2 k € | -68.4% | 51,2 k € | +19.6% | 42,8 k € | +65.5% | 25,9 k € | -34.9% | 39,7 k € | -66.1% | 117,3 k € | +45.6% | 80,5 k € | +51.2% | 53,2 k € |
| Debts | 864 k € | +100% | 431,1 k € | +65.7% | 260,2 k € | -33.4% | 390,7 k € | -40.9% | 661 k € | +121% | 299,1 k € | +12.2% | 266,5 k € | +40.8% | 189,3 k € | -19.6% | 235,4 k € | -8.2% | 256,3 k € | -52.0% | 533,6 k € | -44.6% | 963,6 k € | -0.1% | 964,4 k € | -29.8% | 1,4 M € | +169% | 510,9 k € | +80.0% | 283,9 k € | -12.8% | 325,6 k € | +2.1% | 318,9 k € | +2.5% | 311 k € | -21.0% | 393,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 15,0 ETP | +36.4% | 11,0 ETP | +57.1% | 7,0 ETP | -58.8% | 17,0 ETP | 0.0% | 17,0 ETP | +240% | 5,0 ETP | -16.7% | 6,0 ETP | +20.0% | 5,0 ETP | +150% | 2,0 ETP | -50.0% | 4,0 ETP | -63.6% | 11,0 ETP | +57.1% | 7,0 ETP | +250% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | -33.3% | 3,0 ETP | 0.0% | 3,0 ETP | +20.0% | 2,5 ETP | +178% | 0,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
ANTHONY REY
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A Curia● Active | 1031.706.450 |
| 0875.634.341 | |
excentrix.be● Bankrupt | 0680.841.020 |
Immosuisse● Active | 0715.935.422 |
MikfilM● Active | 0604.997.611 |
NAJIM BOHLALA AVOCAT● Active | 1031.641.916 |
PODIOL● Active | 1017.945.912 |
PRAVOLAW● Active | 1031.794.344 |
Supreme Corp● Active | 1009.201.559 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/09/2026 | 31/07/2025 | 30/08/2024 | 27/06/2023 | 18/07/2022 | 15/06/2021 |
| General meeting | 22/09/2026 | 30/07/2025 | 26/06/2024 | 26/06/2023 | 04/07/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/09/2026 | 22/09/2026 | French | |
| Abridged model | 31/12/2024 | 30/07/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 27/06/2023 | French | |
| Abridged model | 31/12/2021 | 04/07/2022 | 18/07/2022 | French | |
| Abridged model | 31/12/2020 | 03/06/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 07/08/2020 | 02/09/2020 | French | |
| Abridged model | 31/12/2018 | 02/07/2019 | 22/07/2019 | French | |
| Abridged model | 31/12/2017 | 27/06/2018 | 09/07/2018 | French | |
| Abridged model | 31/12/2016 | 27/06/2017 | 17/07/2017 | French | |
| Abridged model | 31/12/2015 | 01/07/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 07/07/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 11/07/2014 | 20/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/08/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 23/08/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 24/08/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/08/2009 | 03/09/2009 | French | |
| Abridged model | 31/12/2007 | 09/10/2008 | 16/10/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
ANTHONY REY
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office24/01/2019SIEGE SOCIAL
- Registered office18/07/2014SIEGE SOCIAL
- Other24/02/2003> I resulte d'un proces-verbal dressé par Maître Didier Gyselinck,
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,4 k €↑
- 2024Annual accounts 202420,2 k €↑
- 2023Annual accounts 20231,4 k €↓
- 2022Annual accounts 2022133,7 k €↑
- 2021Annual accounts 202113 k €↓
- 2020Annual accounts 2020119,8 k €↓
- 2019Annual accounts 2019164,2 k €↑
- 2018Annual accounts 2018-24,9 k €↓
- 2017Annual accounts 201733,8 k €↑
- 2016Annual accounts 2016-1,1 k €↓
- 2015Annual accounts 20158 k €↓
- 2014Annual accounts 201453,3 k €↑
- 2013Annual accounts 20131,4 k €↑
- 2012Annual accounts 2012-9,6 k €↑
- 2011Annual accounts 2011-22,1 k €↓
- 2010Annual accounts 201024,3 k €↑
- 2009Annual accounts 2009-71,3 k €↓
- 2008Annual accounts 2008-58,9 k €↓
- 2007Annual accounts 2007102,7 k €↑
- 2006Annual accounts 20062,9 k €
- 22/04/2002IncorporationPrivate limited company