ACTIVE

BORIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,8 k €

+166.0% YoY

Gross margin

84,6 k €

+17.0% YoY

Equity

67,5 k €

+17.1% YoY

What does BORIMMO do?

BORIMMO is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.399.653

Incorporation

24/04/2002

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 150
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68310Real estate agencies 68311Real estate agencies

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84,6 k €	+17.0%	72,3 k €	+20.9%	59,8 k €	+10.2%	54,2 k €	-27.7%	75 k €	+2.8%	73 k €	-36.8%	115,5 k €	+18.7%	97,3 k €	+61.2%	60,4 k €	-0.0%	60,4 k €	-45.1%	110 k €	+89.5%	58,1 k €	+71.6%	33,9 k €	+85.5%	18,2 k €	+88.5%	9,7 k €	-71.6%	34,1 k €	+92.3%	17,7 k €	-17.1%	21,4 k €	-7.8%	23,2 k €	+2.3%	22,7 k €
EBITDA	79,8 k €	+84.9%	43,2 k €	-10.5%	48,2 k €	-5.8%	51,2 k €	-14.2%	59,6 k €	+37.4%	43,4 k €	-56.3%	99,3 k €	+94.0%	51,2 k €	+138%	21,5 k €	-51.4%	44,2 k €	-50.7%	89,6 k €	+86.4%	48,1 k €	+50.7%	31,9 k €	+90.9%	16,7 k €	+102%	8,3 k €	-8.5%	9 k €	-44.8%	16,4 k €	-18.9%	20,2 k €	-7.0%	21,7 k €	+4.8%	20,7 k €
Operating result	27,6 k €	+4453%	-634,4 €	-106%	11,1 k €	+7.6%	10,3 k €	-8.4%	11,2 k €	+12.8%	9,9 k €	-16.9%	12 k €	-31.4%	17,4 k €	+243%	-12,2 k €	-247%	8,3 k €	-85.4%	56,8 k €	+111%	27 k €	+139%	11,3 k €	+270%	-6,6 k €	-278%	3,7 k €	-17.1%	4,5 k €	-62.0%	11,8 k €	-24.3%	15,6 k €	-8.8%	17,1 k €	+6.1%	16,1 k €
Net result	9,8 k €	+166%	-14,9 k €	-579%	-2,2 k €	-202%	2,2 k €	+323%	510,1 €	+133%	-1,6 k €	-429%	-295,1 €	-104%	7,5 k €	+132%	-23,5 k €	-436%	-4,4 k €	-116%	27,1 k €	+95.1%	13,9 k €	+9170%	149,9 €	+102%	-9,3 k €	-544%	2,1 k €	-13.0%	2,4 k €	-68.6%	7,7 k €	+67.4%	4,6 k €	-4.9%	4,8 k €	-62.0%	12,6 k €
Balance sheet
Equity	67,5 k €	+17.1%	57,6 k €	-20.6%	72,5 k €	-2.9%	74,7 k €	+3.0%	72,6 k €	+0.7%	72,1 k €	-2.1%	73,6 k €	-0.4%	73,9 k €	+11.2%	66,5 k €	-26.1%	90 k €	-4.6%	94,4 k €	+40.3%	67,3 k €	+26.0%	53,4 k €	+0.3%	53,2 k €	-14.9%	62,5 k €	+3.5%	60,4 k €	+4.1%	58 k €	+15.2%	50,4 k €	+10.0%	45,8 k €	+5.5%	43,4 k €
Total assets	697,6 k €	-11.2%	785,5 k €	+23.8%	634,5 k €	-9.6%	702,1 k €	-2.4%	719,5 k €	-7.7%	779,6 k €	-2.6%	800,2 k €	+30.0%	615,6 k €	-3.4%	637,4 k €	+21.0%	526,8 k €	+2.9%	511,7 k €	+3.8%	493 k €	+1.7%	484,7 k €	+20.7%	401,6 k €	+244%	116,7 k €	-0.1%	116,9 k €	-2.3%	119,6 k €	-2.2%	122,2 k €	-3.0%	126 k €	-4.4%	131,8 k €
Cash	57,8 k €	+5980%	950,4 €	-57.8%	2,2 k €	-77.7%	10,1 k €	+156%	4 k €	-59.5%	9,8 k €	+74.1%	5,6 k €	+1322%	394,1 €	+148%	159 €	-62.4%	422,3 €	-1.1%	427 €	+4.2%	409,8 €	-47.6%	782,2 €	+118%	359,4 €	+243%	104,7 €	-52.4%	220,1 €	-92.7%	3 k €	+148%	1,2 k €	+88.5%	642 €	+196%	216,7 €
Debts	629,5 k €	-13.5%	727,4 k €	+29.6%	561,4 k €	-10.4%	626,9 k €	-2.9%	645,6 k €	-8.8%	707,5 k €	-2.6%	726,1 k €	+34.1%	541,4 k €	-5.2%	570,9 k €	+30.9%	436,3 k €	+4.7%	416,8 k €	-2.0%	425,2 k €	-1.4%	431,3 k €	+23.8%	348,4 k €	+543%	54,2 k €	-4.0%	56,4 k €	-7.3%	60,9 k €	-15.3%	71,8 k €	-10.1%	79,9 k €	-9.6%	88,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP		–		–		–		1,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Alain BORIBON

Director · since 27 décembre 2023

Active

Ended mandates

Alain BORIBON

Director · since 20 avril 2002

Ended

Alain BORIBON

Manager · since 20 avril 2002

Ended

At this address

Other companies at this address

Company	CBE no.
2L CONSULTING● Active	0754.608.629
AD+● Active	1018.444.669
AD HOC TAX CONSULTING● Active	0463.442.541
AFRICAN FOOD & TRADING CY● Active	0471.525.611
AGORIM● Active	0834.663.818
Agron Delija Avocat● Active	1006.569.592
ALICE CASTIN AVOCATE - MEDIATRICE● Active	1031.052.293
Aloox● Active	0763.831.844
Alpha Legal● Active	0642.806.528
ALTENSIA GROUP● Active	1030.224.924
Alteoco● Active	1039.757.450
ANTOIN GALLE● Active	0772.712.391
APRA LEVEN - APRA VIE● Liquidation	0434.899.597
ARIANE LINK INFORMATIQUE● Active	0476.330.376
Ariane Project● Active	0757.885.546
ASBL Salukes Voisins● Active	0787.387.701
Association Belge des Présidents de Conseils Médicaux● Active	0794.534.720
Association Belge des Syndicats Médicaux - Bruxelles● Active	0408.252.511
Association professionnelle Belge des Médecins Spécialistes en anesthésie-réanimation● Active	0408.869.846
Axeco● Active	1007.587.302

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2026	08/07/2025	25/07/2024	05/08/2023	26/08/2022	02/08/2021
General meeting	26/06/2026	10/06/2025	28/06/2024	02/05/2023	03/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Micro model	31/12/2022	02/05/2023	05/08/2023	French	PDF
Micro model	31/12/2021	03/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	02/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	15/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	14/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	25/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	13/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Alain BORIBON

Director · since 27 décembre 2023

Active

Ended mandates

Alain BORIBON

Director · since 20 avril 2002

Ended

Alain BORIBON

Manager · since 20 avril 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office21/02/2022
SIEGE SOCIAL
PDF
Registered office13/03/2017
SIEGE SOCIAL
PDF
Registered office03/05/2010
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,8 k €↑
2024
Annual accounts 2024-14,9 k €↓
2023
Annual accounts 2023-2,2 k €↓
2022
Annual accounts 20222,2 k €↑
2021
Annual accounts 2021510,1 €↑
2020
Annual accounts 2020-1,6 k €↓
2019
Annual accounts 2019-295,1 €↓
2018
Annual accounts 20187,5 k €↑
2017
Annual accounts 2017-23,5 k €↓
2016
Annual accounts 2016-4,4 k €↓
2015
Annual accounts 201527,1 k €↑
2014
Annual accounts 201413,9 k €↑
2013
Annual accounts 2013149,9 €↑
2012
Annual accounts 2012-9,3 k €↓
2011
Annual accounts 20112,1 k €↓
2010
Annual accounts 20102,4 k €↓
2009
Annual accounts 20097,7 k €↑
2008
Annual accounts 20084,6 k €↓
2007
Annual accounts 20074,8 k €↓
2006
Annual accounts 200612,6 k €
24/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BORIMMO

Overview

What does BORIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline