ACTIVE

MAC ARTHUR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

51,9 k €

+24.1% YoY

Gross margin

89,8 k €

+72.4% YoY

Equity

38,6 k €

+389.0% YoY

What does MAC ARTHUR do?

MAC ARTHUR is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.402.029

Incorporation

26/04/2002

Legal form

Private limited company

Registered office

Avenue Hector Steyaert 22
1332 Rixensart · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	89,8 k €	+72.4%	52,1 k €	+285%	-28,1 k €	-415%	8,9 k €	+321%	-4 k €	-120%	20,5 k €	+159%	7,9 k €	-62.0%	20,8 k €	-1.4%	21,1 k €	+38.9%	15,2 k €	+374%	-5,5 k €	-155%	10 k €	-70.2%	33,6 k €	-7.2%	36,2 k €	+960%	-4,2 k €	-152%	8,1 k €	-19.9%	10,1 k €	-61.3%	26,1 k €	+256%	7,3 k €
EBITDA	84,7 k €	+65.8%	51,1 k €	+275%	-29,2 k €	-456%	8,2 k €	+300%	-4,1 k €	-120%	20,7 k €	+151%	8,3 k €	-60.3%	20,8 k €	-2.3%	21,3 k €	+38.4%	15,4 k €	+378%	-5,5 k €	-155%	10 k €	-70.4%	33,8 k €	+147%	13,7 k €	+332%	-5,9 k €	-177%	7,7 k €	-20.7%	9,7 k €	-62.1%	25,7 k €	+268%	7 k €
Operating result	79,5 k €	+75.6%	45,3 k €	+198%	-46,1 k €	-677%	8 k €	+293%	-4,1 k €	-120%	20,3 k €	+174%	7,4 k €	-62.8%	19,9 k €	-1.6%	20,2 k €	+38.7%	14,6 k €	+329%	-6,4 k €	-171%	9 k €	-70.8%	30,9 k €	+320%	7,3 k €	+179%	-9,3 k €	-267%	5,6 k €	-22.6%	7,2 k €	-70.0%	24 k €	+405%	4,8 k €
Net result	51,9 k €	+24.1%	41,9 k €	+189%	-47,3 k €	-1478%	3,4 k €	+127%	-12,9 k €	-259%	8,1 k €	+537%	-1,9 k €	-121%	8,7 k €	-3.2%	9 k €	+55.4%	5,8 k €	+137%	-15,8 k €	-1511%	-980,4 €	-106%	17,5 k €	+350%	-7 k €	+25.8%	-9,5 k €	-480%	2,5 k €	-58.3%	6 k €	-74.8%	23,7 k €	+537%	3,7 k €
Balance sheet
Equity	38,6 k €	+389%	-13,4 k €	+75.8%	-55,2 k €	-594%	-8 k €	+30.1%	-11,4 k €	-848%	1,5 k €	+123%	-6,6 k €	-39.2%	-4,7 k €	+13.1%	-5,4 k €	+15.6%	-6,4 k €	+47.4%	-12,2 k €	-443%	3,6 k €	-21.6%	4,5 k €	+251%	-3 k €	-175%	4 k €	-70.2%	13,5 k €	+22.7%	11 k €	+119%	5 k €	+127%	-18,6 k €
Total assets	357,8 k €	-2.7%	367,7 k €	+23.7%	297,2 k €	-0.7%	299,2 k €	+16.3%	257,3 k €	+25.4%	205,2 k €	+18.6%	173 k €	-7.0%	186 k €	+11.5%	166,8 k €	+4.7%	159,2 k €	-10.4%	177,7 k €	+13.7%	156,3 k €	-2.4%	160,1 k €	+2.5%	156,2 k €	+302%	38,9 k €	+11.2%	35 k €	+23.4%	28,3 k €	+20.2%	23,6 k €	+187%	8,2 k €
Cash	12 k €	-26.8%	16,4 k €	+491%	2,8 k €	-45.1%	5,1 k €	-59.3%	12,4 k €	+62.8%	7,6 k €	-45.5%	14 k €	-15.3%	16,5 k €	+1158%	1,3 k €		–		1,2 k €	-59.0%	2,9 k €		–		–		4,3 k €		–		897,4 €	0.0%	897,4 €	-11.8%	1 k €
Debts	319,2 k €	-16.2%	381 k €	+8.1%	352,4 k €	+14.7%	307,1 k €	+113%	144 k €	+83.9%	78,3 k €	+46.0%	53,6 k €	-16.7%	64,3 k €	+41.6%	45,4 k €	+18.5%	38,4 k €	-38.3%	62,1 k €	+153%	24,5 k €	+4.0%	23,6 k €	-12.9%	27,1 k €	-15.2%	32 k €	+48.6%	21,5 k €	+23.9%	17,4 k €	-6.1%	18,5 k €	-31.2%	26,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Amaury DE HERDT

Director · since 11 août 2020

Active

Marie-Charlotte DORMAL

Director · since 11 août 2020

Active

Ended mandates

Marie-Charlotte DORMAL

Director · since 17 avril 2020

Ended

Marie Charlotte Dormal

Manager · since 17 avril 2002

Ended

Amaury DE HERDT

Director

Ended

Amaury DE HERDT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PAOLINA CLOTHES● Active	0725.554.159

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	06/02/2025	07/03/2024	10/02/2023	18/02/2022	26/02/2021
General meeting	30/01/2026	31/01/2025	31/01/2024	27/01/2023	22/01/2022	11/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/01/2026	09/02/2026	French	PDF
Micro model	30/06/2024	31/01/2025	06/02/2025	French	PDF
Micro model	30/06/2023	31/01/2024	07/03/2024	French	PDF
Micro model	30/06/2022	27/01/2023	10/02/2023	French	PDF
Micro model	30/06/2021	22/01/2022	18/02/2022	French	PDF
Micro model	30/06/2020	11/02/2021	26/02/2021	French	PDF
Micro model	30/06/2019	27/01/2020	19/02/2020	French	PDF
Micro model	30/06/2018	16/01/2019	19/02/2019	French	PDF
Micro model	30/06/2017	18/01/2018	23/02/2018	French	PDF
Abridged model	30/06/2016	30/01/2017	21/02/2017	French	PDF
Abridged model	30/06/2015	14/01/2016	29/02/2016	French	PDF
Abridged model	30/06/2014	12/01/2015	27/02/2015	French	PDF
Abridged model	30/06/2013	11/02/2014	28/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	28/02/2013	French	PDF
Abridged model	31/12/2010	15/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Amaury DE HERDT

Director · since 11 août 2020

Active

Marie-Charlotte DORMAL

Director · since 11 août 2020

Active

Ended mandates

Marie-Charlotte DORMAL

Director · since 17 avril 2020

Ended

Marie Charlotte Dormal

Manager · since 17 avril 2002

Ended

Amaury DE HERDT

Director

Ended

Amaury DE HERDT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/03/2026
SIEGE SOCIAL
PDF
Mandates26/08/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2014
DEMISSIONS, NOMINATIONS
PDF
Other07/09/2011
ANNEE COMPTABLE
PDF
Mandates18/07/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office28/05/2009
SIEGE SOCIAL
PDF
Registered office13/04/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,9 k €↑
2024
Annual accounts 202441,9 k €↑
2023
Annual accounts 2023-47,3 k €↓
2022
Annual accounts 20223,4 k €↑
2021
Annual accounts 2021-12,9 k €↓
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-1,9 k €↓
2018
Annual accounts 20188,7 k €↓
2017
Annual accounts 20179 k €↑
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 2015-15,8 k €↓
2014
Annual accounts 2014-980,4 €↓
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 2012-7 k €↑
2010
Annual accounts 2010-9,5 k €↓
2009
Annual accounts 20092,5 k €↓
2008
Annual accounts 20086 k €↓
2007
Annual accounts 200723,7 k €↑
2006
Annual accounts 20063,7 k €
26/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAC ARTHUR

Overview

What does MAC ARTHUR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline