VYCON
0477.420.241 · rovalta.com · 22/09/2026
ACTIVE
VYCON
Financial year 2025 · closed on 31/12/2025
Net result
-938,9 k €
-45.6% YoY
Gross margin
1,9 M €
+38.6% YoY
Equity
-897,6 k €
-2273.3% YoY
Workforce
25,0 ETP
+74.8% YoY
Overview
What does VYCON do?
VYCON is a Private limited company incorporated in 2002. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Roeselare. It employs on average 25,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.420.241
Incorporation
07/05/2002
Legal form
Private limited company
Registered office
Ovenhoek 7
8800 Roeselare · FlandreSee on map
8800 Roeselare · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
25,0 ETP
Activities (NACE)
Joint committees (4)
- 14901
- 200
- 20000
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,9 M € | +38.6% | 1,4 M € | -13.5% | 1,6 M € | +9.5% | 1,5 M € | +11.4% | 1,3 M € | +2.0% | 1,3 M € | -4.3% | 1,4 M € | -46.1% | 2,5 M € | +127% | 1,1 M € | -0.2% | 1,1 M € | +27.6% | 868,5 k € | +2.4% | 848,3 k € | +0.3% | 845,5 k € | +17.5% | 719,5 k € | -7.7% | 779,4 k € | +0.4% | 776,5 k € | +235% | 231,6 k € |
| EBITDA | -706,9 k € | -201% | -234,9 k € | -155% | 429,6 k € | -3.6% | 445,4 k € | +11.4% | 399,9 k € | +0.2% | 399,3 k € | -9.0% | 438,7 k € | -39.4% | 724,2 k € | +39.9% | 517,6 k € | -1.1% | 523,3 k € | +34.2% | 390 k € | -7.0% | 419,2 k € | +18.3% | 354,4 k € | -19.0% | 437,3 k € | -18.3% | 535,3 k € | +48.3% | 361 k € | +96.7% | 183,5 k € |
| Operating result | -915,3 k € | -60.5% | -570,4 k € | -614% | 111 k € | +0.4% | 110,5 k € | +10.4% | 100,2 k € | -11.8% | 113,5 k € | -42.6% | 197,9 k € | -13.4% | 228,5 k € | -46.1% | 424,1 k € | +0.7% | 421,3 k € | +47.4% | 285,9 k € | -12.9% | 328,3 k € | +30.7% | 251,1 k € | -23.9% | 330,1 k € | -27.4% | 454,7 k € | +353% | 100,3 k € | -13.0% | 115,3 k € |
| Net result | -938,9 k € | -45.6% | -644,7 k € | -2374% | 28,4 k € | -42.5% | 49,3 k € | -10.3% | 55 k € | -21.3% | 69,9 k € | -62.0% | 183,7 k € | +13.2% | 162,3 k € | -52.8% | 344 k € | -16.0% | 409,3 k € | +50.2% | 272,5 k € | +6.2% | 256,6 k € | +66.8% | 153,8 k € | -25.4% | 206,2 k € | -46.3% | 384 k € | +316% | 92,2 k € | -11.5% | 104,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -897,6 k € | -2273% | 41,3 k € | -94.1% | 700,6 k € | +4.2% | 672,3 k € | +21.0% | 555,7 k € | +11.0% | 500,7 k € | -41.7% | 858,4 k € | +27.2% | 674,7 k € | +31.7% | 512,4 k € | +39.1% | 368,4 k € | +2.6% | 359,1 k € | +0.7% | 356,5 k € | +55.0% | 230 k € | +18.7% | 193,8 k € | +40.8% | 137,6 k € | +310% | 33,6 k € | -7.6% | 36,3 k € |
| Total assets | 4,4 M € | +21.6% | 3,6 M € | -7.8% | 3,9 M € | -12.8% | 4,5 M € | +40.5% | 3,2 M € | -31.0% | 4,6 M € | +3.9% | 4,5 M € | -7.5% | 4,8 M € | +286% | 1,2 M € | -3.2% | 1,3 M € | -5.3% | 1,4 M € | +30.5% | 1 M € | -27.6% | 1,4 M € | +22.6% | 1,2 M € | -4.3% | 1,2 M € | +3.2% | 1,2 M € | +78.6% | 666,6 k € |
| Cash | 411,7 k € | +245% | 119,4 k € | -11.1% | 134,3 k € | +2.0% | 131,7 k € | -68.8% | 422 k € | +179% | 151,3 k € | -30.9% | 219 k € | -85.4% | 1,5 M € | +524% | 239,7 k € | -13.8% | 278,2 k € | -34.9% | 427,1 k € | +56.4% | 273,1 k € | +156% | 106,8 k € | -33.2% | 160 k € | +13.8% | 140,6 k € | +120% | 64 k € | +44.8% | 44,2 k € |
| Debts | 5,2 M € | +47.7% | 3,5 M € | +11.3% | 3,1 M € | -15.9% | 3,7 M € | +46.5% | 2,5 M € | -36.7% | 4 M € | +16.6% | 3,4 M € | -11.6% | 3,9 M € | +492% | 659,3 k € | -18.8% | 811,5 k € | +28.8% | 630,3 k € | +21.9% | 516,9 k € | -55.0% | 1,1 M € | +25.3% | 916,8 k € | -12.2% | 1 M € | -2.7% | 1,1 M € | +77.9% | 603,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 25,0 ETP | +74.8% | 14,3 ETP | 0.0% | 14,3 ETP | +12.6% | 12,7 ETP | +12.4% | 11,3 ETP | +15.3% | 9,8 ETP | -19.7% | 12,2 ETP | -1.6% | 12,4 ETP | +36.3% | 9,1 ETP | -4.2% | 9,5 ETP | +9.2% | 8,7 ETP | +11.5% | 7,8 ETP | +5.4% | 7,4 ETP | +111% | 3,5 ETP | +6.1% | 3,3 ETP | -15.4% | 3,9 ETP | +255% | 1,1 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/11/2023 | 01/11/2022 | 01/11/2021 | 01/11/2020 | 01/11/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/10/2023 | 31/10/2022 | 31/10/2021 | 31/10/2020 |
| Length of the financial year | 12 months | 14 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 28/08/2025 | 30/05/2024 | 31/05/2023 | 31/05/2022 | 28/05/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 28/05/2024 | 29/04/2023 | 30/04/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 08/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/10/2023 | 28/05/2024 | 30/05/2024 | Dutch | |
| Abridged model | 31/10/2022 | 29/04/2023 | 31/05/2023 | Dutch | |
| Abridged model | 31/10/2021 | 30/04/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/10/2020 | 30/04/2021 | 28/05/2021 | Dutch | |
| Abridged model | 31/10/2019 | 30/04/2020 | 26/05/2020 | Dutch | |
| Abridged model | 31/10/2018 | 30/04/2019 | 29/05/2019 | Dutch | |
| Abridged model | 31/10/2017 | 30/04/2018 | 30/05/2018 | Dutch | |
| Abridged model | 30/11/2015 | 21/05/2016 | 20/06/2016 | Dutch | |
| Abridged model | 30/11/2014 | 23/05/2015 | 26/05/2015 | Dutch | |
| Abridged model | 30/11/2013 | 13/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 30/11/2012 | 08/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 30/11/2011 | 30/06/2012 | 13/07/2012 | Dutch | |
| Abridged model | 30/11/2010 | 21/05/2011 | 23/05/2011 | Dutch | |
| Abridged model | 30/11/2009 | 21/05/2010 | 30/06/2010 | Dutch | |
| Abridged model | 30/11/2008 | 23/05/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2006 | 30/05/2007 | 06/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring15/04/2026BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring09/09/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/06/2025ONTSLAGEN - BENOEMINGEN
- Restructuring24/06/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates21/01/2025ONTSLAGEN - BENOEMINGEN
- Other23/12/2024DIVERSEN
- Other30/10/2024ALGEMENE VERGADERING - BOEKJAAR
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-938,9 k €↓
- 2025Name changeVycon
- 2024Annual accounts 2024-644,7 k €↓
- 2023Annual accounts 202328,4 k €↓
- 2022Annual accounts 202249,3 k €↓
- 2022Name changeVISCON GROUP BE
- 2020Annual accounts 202055 k €↓
- 2019Annual accounts 201969,9 k €↓
- 2018Annual accounts 2018183,7 k €↑
- 2017Annual accounts 2017162,3 k €↓
- 2015Annual accounts 2015344 k €↓
- 2014Annual accounts 2014409,3 k €↑
- 2013Annual accounts 2013272,5 k €↑
- 2012Annual accounts 2012256,6 k €↑
- 2011Annual accounts 2011153,8 k €↓
- 2010Annual accounts 2010206,2 k €↓
- 2009Annual accounts 2009384 k €↑
- 2008Annual accounts 200892,2 k €↓
- 2006Annual accounts 2006104,2 k €
- 07/05/2002IncorporationPrivate limited company