ACTIVE

D.P.I.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

135,5 k €

+156.6% YoY

Gross margin

201,4 k €

+12.9% YoY

Equity

603,5 k €

+29.0% YoY

What does D.P.I. do?

D.P.I. is a Public limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.424.397

Incorporation

26/04/2002

Legal form

Public limited company

Registered office

Lijsterstraat 10
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 92113Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	201,4 k €	+12.9%	178,3 k €	-8.1%	193,9 k €	+9.6%	176,9 k €	+15.2%	153,6 k €	-4.8%	161,3 k €	-6.5%	172,5 k €	+3.6%	166,4 k €	+39.6%	119,2 k €	+52.4%	78,2 k €	+58.9%	49,2 k €	-4.0%	51,3 k €	+26.3%	40,6 k €	-22.5%	52,4 k €	+7.9%	48,6 k €	+1.0%	48,1 k €	-10.5%	53,7 k €	-48.6%	104,6 k €	+71.5%	61 k €	+33.9%	45,6 k €
EBITDA	190,5 k €	+13.6%	167,7 k €	-8.7%	183,7 k €	+11.1%	165,3 k €	+14.1%	144,9 k €	-5.0%	152,5 k €	-7.2%	164,5 k €	+3.8%	158,4 k €	+41.8%	111,7 k €	+51.5%	73,8 k €	+66.2%	44,4 k €	-6.4%	47,4 k €	+30.1%	36,4 k €	-24.6%	48,3 k €	+10.9%	43,6 k €	+0.5%	43,4 k €	-11.5%	49 k €	-50.9%	99,7 k €	+81.1%	55,1 k €	+50.6%	36,6 k €
Operating result	124,1 k €	+18.0%	105,2 k €	-13.4%	121,5 k €	+17.8%	103,2 k €	+39.2%	74,1 k €	-9.0%	81,5 k €	-12.8%	93,4 k €	+6.9%	87,4 k €	+104%	42,9 k €	+765%	5 k €	-85.8%	34,9 k €	+0.8%	34,7 k €	+46.3%	23,7 k €	-32.6%	35,1 k €	+17.2%	30 k €	-8.8%	32,9 k €	-12.1%	37,4 k €	-57.1%	87,1 k €	+204%	28,6 k €	+489%	-7,4 k €
Net result	135,5 k €	+157%	52,8 k €	-18.8%	65 k €	+48.1%	43,9 k €	-4.4%	45,9 k €	-12.4%	52,4 k €	+19.0%	44 k €	+77.2%	24,9 k €	+65.0%	15,1 k €	+2578%	-607,7 €	-143%	1,4 k €	-88.1%	11,7 k €	+8.2%	10,9 k €	-68.5%	34,4 k €	+79.7%	19,2 k €	-31.1%	27,8 k €	-20.3%	34,9 k €	-41.6%	59,8 k €	+257%	16,8 k €	+181%	-20,7 k €
Balance sheet
Equity	603,5 k €	+29.0%	467,9 k €	+12.7%	415,1 k €	+18.6%	350,1 k €	+14.3%	306,2 k €	+17.6%	260,3 k €	+25.2%	207,9 k €	+26.9%	163,8 k €	-47.1%	310 k €	+5.1%	294,9 k €	-0.2%	295,5 k €	+0.5%	294,1 k €	+164%	111,4 k €	-61.7%	290,5 k €	+13.4%	256,1 k €	+8.1%	236,9 k €	+13.3%	209,1 k €	+20.0%	174,2 k €	+52.3%	114,4 k €	+17.2%	97,6 k €
Total assets	1,5 M €	-3.2%	1,6 M €	-1.2%	1,6 M €	-0.6%	1,6 M €	-1.5%	1,6 M €	-1.0%	1,6 M €	-2.7%	1,7 M €	-0.3%	1,7 M €	-2.0%	1,7 M €	+0.9%	1,7 M €	+340%	385,3 k €	-0.5%	387,4 k €	-0.4%	389,1 k €	+2.8%	378,4 k €	+7.2%	352,9 k €	+1.9%	346,2 k €	+3.7%	333,8 k €	+4.8%	318,6 k €	-0.3%	319,5 k €	-4.1%	333,1 k €
Cash	37,2 k €	-80.4%	189,6 k €	-0.7%	190,9 k €	+55.8%	122,5 k €	+47.0%	83,3 k €	+80.5%	46,2 k €	+157%	17,9 k €	+185%	6,3 k €	-29.4%	8,9 k €	+166%	3,4 k €	-90.6%	35,6 k €	-37.4%	56,8 k €	+5.7%	53,8 k €	+308%	13,2 k €	+42.6%	9,2 k €	+7.1%	8,6 k €	-63.6%	23,7 k €	+22.1%	19,4 k €	+97.0%	9,8 k €	+2.0%	9,7 k €
Debts	897,6 k €	-16.4%	1,1 M €	-7.5%	1,2 M €	-6.0%	1,2 M €	-5.2%	1,3 M €	-4.6%	1,4 M €	-6.6%	1,5 M €	-3.2%	1,5 M €	+8.1%	1,4 M €	-0.0%	1,4 M €	+1460%	89,8 k €	-3.8%	93,3 k €	-66.3%	277,3 k €	+216%	87,9 k €	-9.2%	96,8 k €	-11.5%	109,3 k €	-12.4%	124,7 k €	-13.6%	144,5 k €	-29.6%	205,1 k €	-12.9%	235,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Carina Watripont

Director · since 30 mai 2020 · until 28 juin 2025

Active

Stéphanie Delfosse

Director · since 30 mai 2020 · until 30 mai 2026

Active

Ended mandates

Carina Watripont

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Rik Delfosse

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Rik Delfosse

Managing director · since 30 mai 2020 · until 30 mai 2026

Ended

Carina Watripont

Director · since 31 mai 2014 · until 30 mai 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	01/07/2025	30/07/2024	26/07/2023	26/07/2022	15/06/2021
General meeting	17/03/2026	28/06/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/03/2026	23/03/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	26/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	08/05/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Carina Watripont

Director · since 30 mai 2020 · until 28 juin 2025

Active

Stéphanie Delfosse

Director · since 30 mai 2020 · until 30 mai 2026

Active

Ended mandates

Carina Watripont

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Rik Delfosse

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Rik Delfosse

Managing director · since 30 mai 2020 · until 30 mai 2026

Ended

Carina Watripont

Director · since 31 mai 2014 · until 30 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring18/09/2026
FUSIE DOOR OVERNEMING
PDF
Restructuring22/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates05/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/05/2018
KAPITAAL - AANDELEN
PDF
Registered office08/07/2015
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135,5 k €↑
2024
Annual accounts 202452,8 k €↓
2023
Annual accounts 202365 k €↑
2022
Annual accounts 202243,9 k €↓
2021
Annual accounts 202145,9 k €↓
2020
Annual accounts 202052,4 k €↑
2019
Annual accounts 201944 k €↑
2018
Annual accounts 201824,9 k €↑
2017
Annual accounts 201715,1 k €↑
2016
Annual accounts 2016-607,7 €↓
2015
Annual accounts 20151,4 k €↓
2014
Annual accounts 201411,7 k €↑
2013
Annual accounts 201310,9 k €↓
2012
Annual accounts 201234,4 k €↑
2011
Annual accounts 201119,2 k €↓
2010
Annual accounts 201027,8 k €↓
2009
Annual accounts 200934,9 k €↓
2008
Annual accounts 200859,8 k €↑
2007
Annual accounts 200716,8 k €↑
2006
Annual accounts 2006-20,7 k €
26/04/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.P.I.

Overview

What does D.P.I. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline