NORMAL SITUATION

J.D. DESIGN

Export PDF

Financial year 2022 · closed on 27/12/2022

Net result

4,5 k €

-27.6% YoY

Gross margin

5 k €

-42.6% YoY

Equity

0 €

-100.0% YoY

Company — Normal situation.

What does J.D. DESIGN do?

J.D. DESIGN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.443.403

Legal form

Private company with limited liability

Contributed capital

0,00 €

Latest accounts

27/12/2022

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5 k €	-42.6%	8,8 k €	-2.8%	9 k €	-82.6%	51,7 k €	+303%	12,8 k €	-36.8%	20,3 k €	-13.8%	23,5 k €	+11.6%	21,1 k €	-17.4%	25,5 k €	+69.0%	15,1 k €	+846%	-2 k €	-23.7%	-1,6 k €	-127%	6,1 k €	-81.3%	32,8 k €	+2194%	1,4 k €	-95.1%	29,1 k €	+93.2%	15,1 k €
EBITDA	5 k €	-38.6%	8,2 k €	+0.5%	8,1 k €	-84.1%	50,9 k €	+321%	12,1 k €	-37.3%	19,3 k €	-14.9%	22,7 k €	+11.9%	20,2 k €	-16.9%	24,4 k €	+61.4%	15,1 k €	+575%	-3,2 k €	+48.0%	-6,1 k €	-307%	3 k €	-90.7%	31,9 k €	+3644%	852 €	-97.0%	28,4 k €	+98.2%	14,3 k €
Operating result	5 k €	-31.7%	7,3 k €	+326%	-3,2 k €	-110%	33,5 k €	+2199%	1,5 k €	-20.9%	1,8 k €	-85.6%	12,8 k €	+26.5%	10,1 k €	-30.1%	14,5 k €	+18.2%	12,3 k €	+480%	-3,2 k €	+79.7%	-15,9 k €	-29.4%	-12,3 k €	-177%	16,1 k €	+216%	-13,8 k €	-184%	16,5 k €	+29.6%	12,7 k €
Net result	4,5 k €	-27.6%	6,2 k €	+384%	-2,2 k €	-110%	22,6 k €	+2732%	796,9 €	+30.4%	611,1 €	-94.5%	11,1 k €	+12.7%	9,8 k €	-28.6%	13,8 k €	+24.9%	11 k €	-79.4%	53,6 k €	+176%	-70,9 k €	-257%	-19,8 k €	-746%	3,1 k €	+114%	-21,9 k €	-291%	11,5 k €	+59.1%	7,2 k €
Balance sheet
Equity	0 €	-100%	38,7 k €	+19.1%	32,5 k €	-6.3%	34,7 k €	+187%	12,1 k €	-18.3%	14,8 k €	-13.9%	17,2 k €	+182%	6,1 k €	+262%	-3,8 k €	+78.6%	-17,5 k €	+38.6%	-28,6 k €	+65.2%	-82,2 k €	-627%	-11,3 k €	-233%	8,5 k €	+56.3%	5,5 k €	-80.0%	27,3 k €	+44.8%	18,9 k €
Total assets	43,2 k €	-21.8%	55,2 k €	-18.7%	67,9 k €	-13.4%	78,4 k €	+226%	24,1 k €	-27.3%	33,1 k €	-35.0%	50,9 k €	-12.0%	57,9 k €	-18.6%	71,1 k €	+128%	31,2 k €	+9744%	317 €	-99.8%	170,6 k €	-32.2%	251,6 k €	-6.2%	268,2 k €	-7.2%	289,1 k €	+105%	140,9 k €	+27.5%	110,5 k €
Cash	10 k €	-48.3%	19,4 k €	+165%	7,3 k €	+189%	2,5 k €	+11131%	22,5 €	-99.6%	6,3 k €	-4.0%	6,6 k €	+102%	3,3 k €	+794%	365,5 €	+47992%	0,8 €	-99.8%	315 €	-88.4%	2,7 k €	+576%	402 €		–		521 €	-37.7%	836,5 €	-54.3%	1,8 k €
Debts	43,2 k €	+161%	16,5 k €	-53.3%	35,4 k €	-19.1%	43,7 k €	+265%	12 k €	-34.5%	18,3 k €	-45.7%	33,7 k €	-34.9%	51,8 k €	-30.8%	74,9 k €	+53.6%	48,7 k €	+68.7%	28,9 k €	-88.5%	252,3 k €	-4.0%	262,7 k €	+1.2%	259,7 k €	-8.4%	283,6 k €	+150%	113,6 k €	+24.0%	91,6 k €

Governance

Board of directors

Seen on filing of 27/12/2022 · 1 active · 5 ended

Active mandates

Ludo Denoo

Director

Active

Ended mandates

Ludo Denoo

Manager · since 01 février 2013

Ended

Jan Denoo

Manager · until 01 février 2013

Ended

Jan Denoo

Manager

Ended

Ludo Denoo

Manager · until 24 mars 2011

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	27/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2023	08/07/2022	23/07/2021	24/07/2020	08/07/2019	09/07/2018
General meeting	27/12/2022	11/06/2022	30/06/2021	30/06/2020	08/06/2019	09/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	27/12/2022	27/12/2022	16/01/2023	Dutch	PDF
Micro model	31/12/2021	11/06/2022	08/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	09/06/2018	09/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	02/07/2007	Dutch	PDF
Abridged model	31/12/2005	10/06/2006	14/07/2006	Dutch	PDF
Abridged model	31/12/2004	25/06/2005	27/07/2005	Dutch	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 27/12/2022 · 1 active · 5 ended

Active mandates

Ludo Denoo

Director

Active

Ended mandates

Ludo Denoo

Manager · since 01 février 2013

Ended

Jan Denoo

Manager · until 01 février 2013

Ended

Jan Denoo

Manager

Ended

Ludo Denoo

Manager · until 24 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20224,5 k €↓
2022
Name changeJ.D. Design in vereffening
2021
Annual accounts 20216,2 k €↑
2021
Name changeJD Design
2020
Annual accounts 2020-2,2 k €↓
2019
Annual accounts 201922,6 k €↑
2018
Annual accounts 2018796,9 €↑
2017
Annual accounts 2017611,1 €↓
2016
Annual accounts 201611,1 k €↑
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201413,8 k €↑
2013
Annual accounts 201311 k €↓
2012
Annual accounts 201253,6 k €↑
2011
Annual accounts 2011-70,9 k €↓
2010
Annual accounts 2010-19,8 k €↓
2009
Annual accounts 20093,1 k €↑
2008
Annual accounts 2008-21,9 k €↓
2007
Annual accounts 200711,5 k €↑
2006
Annual accounts 20067,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J.D. DESIGN

Overview

What does J.D. DESIGN do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline