ACTIVE

SOLORMIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

56,5 k €

-2.6% YoY

Gross margin

189,5 k €

-7.1% YoY

Equity

362,8 k €

+18.5% YoY

What does SOLORMIN do?

SOLORMIN is a Public limited company incorporated in 2002. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.449.539

Incorporation

02/05/2002

Legal form

Public limited company

Registered office

Avenue Carton de Wiart 141
1090 Jette · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	189,5 k €	-7.1%	204 k €	+37.3%	148,6 k €	-14.0%	172,8 k €	-0.6%	173,9 k €	+25.9%	138,1 k €	-7.5%	149,3 k €	-0.3%	149,8 k €	+30.5%	114,8 k €	-15.5%	135,8 k €	+1.1%	134,4 k €	-5.3%	141,8 k €	+12.6%	126 k €	+1.1%	124,7 k €	-4.7%	130,8 k €	+23.0%	106,4 k €	-1.3%	107,8 k €	+76.9%	60,9 k €	-8.0%	66,2 k €	+23.4%	53,7 k €
EBITDA	170,6 k €	-6.1%	181,7 k €	+40.8%	129,1 k €	-19.4%	160,2 k €	+7.7%	148,7 k €	+16.9%	127,3 k €	-8.8%	139,5 k €	+2.2%	136,5 k €	+33.3%	102,4 k €	-17.9%	124,8 k €	+2.4%	121,9 k €	-9.0%	133,9 k €	+17.8%	113,7 k €	-4.4%	119 k €	+1.9%	116,8 k €	+18.6%	98,4 k €	-6.1%	104,8 k €	+89.3%	55,4 k €	-11.5%	62,6 k €	+28.7%	48,6 k €
Operating result	97 k €	-10.4%	108,2 k €	+91.4%	56,5 k €	-37.0%	89,7 k €	+18.6%	75,6 k €	+38.8%	54,5 k €	-21.5%	69,4 k €	-1.6%	70,6 k €	+102%	35 k €	-5.2%	36,9 k €	-36.4%	58 k €	-9.3%	64 k €	+43.7%	44,5 k €	-23.4%	58,2 k €	+2.1%	57 k €	+24.5%	45,8 k €	-22.8%	59,3 k €	+421%	11,4 k €	-65.8%	33,3 k €	+91.7%	17,3 k €
Net result	56,5 k €	-2.6%	58,1 k €	+147%	23,5 k €	-46.9%	44,2 k €	+22.4%	36,1 k €	+153%	14,3 k €	-52.6%	30,1 k €	+30.9%	23 k €	+463891%	5 €	+100%	-1,4 k €	-110%	13,6 k €	-14.5%	15,9 k €	+426%	-4,9 k €	-150%	9,7 k €	+29.1%	7,5 k €	+58.3%	4,8 k €	-77.4%	21,1 k €	+234%	-15,8 k €	-270%	9,3 k €	+1537%	-646 €
Balance sheet
Equity	362,8 k €	+18.5%	306,3 k €	+23.4%	248,3 k €	+10.4%	224,8 k €	+24.5%	180,6 k €	+25.0%	144,5 k €	+11.0%	130,2 k €	+30.0%	100,1 k €	+29.8%	77,2 k €	+0.0%	77,2 k €	-1.8%	78,6 k €	+6.2%	74 k €	+5.2%	70,3 k €	-6.5%	75,2 k €	+14.8%	65,5 k €	+13.0%	58 k €	+8.9%	53,2 k €	+65.5%	32,2 k €	-32.9%	47,9 k €	+24.0%	38,6 k €
Total assets	1 M €	-8.6%	1,1 M €	-2.5%	1,1 M €	-5.5%	1,2 M €	-4.8%	1,3 M €	-5.0%	1,3 M €	-4.1%	1,4 M €	+17.6%	1,2 M €	-6.1%	1,3 M €	+1.3%	1,3 M €	+8.9%	1,2 M €	-4.7%	1,2 M €	-3.8%	1,3 M €	+17.7%	1,1 M €	-6.8%	1,1 M €	-2.0%	1,2 M €	+16.9%	999,6 k €	-2.8%	1 M €	+43.7%	715,5 k €	-3.2%	738,8 k €
Cash	29,5 k €	-62.1%	78 k €	+2558%	2,9 k €	-55.1%	6,5 k €	-69.2%	21,2 k €	-39.4%	35 k €	+212%	11,2 k €	+5.0%	10,7 k €	-43.9%	19,1 k €	-6.5%	20,4 k €	+105%	9,9 k €	-62.5%	26,5 k €	+126%	11,7 k €	-33.5%	17,6 k €	+1.1%	17,4 k €	-0.9%	17,6 k €	+3.3%	17 k €	+62.4%	10,5 k €	+11.9%	9,4 k €	-16.2%	11,2 k €
Debts	661 k €	-18.6%	811,6 k €	-9.4%	895,6 k €	-9.1%	985,5 k €	-9.5%	1,1 M €	-8.8%	1,2 M €	-5.8%	1,3 M €	+16.5%	1,1 M €	-8.3%	1,2 M €	+1.2%	1,2 M €	+9.7%	1,1 M €	-5.5%	1,1 M €	-4.3%	1,2 M €	+19.5%	988,3 k €	-8.2%	1,1 M €	-2.5%	1,1 M €	+17.0%	944,5 k €	-5.0%	994,1 k €	+49.1%	666,9 k €	-4.7%	699,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Mina BARDOUKHE

Director

Active

Olivier ROBILLARD

Managing director

Active

Ended mandates

Mina BARDOUKHE

Director · since 25 avril 2002 · until 05 décembre 2025

Ended

Olivier ROBILLARD

Managing director · since 25 avril 2002 · until 05 décembre 2025

Ended

At this address

Other companies at this address

Company	CBE no.
GYNOBAR● Active	0480.115.158
HL CONSTRUCT● Active	0898.358.471
PERCEPTION● Active	0466.224.263

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2026	07/04/2025	29/03/2024	27/03/2023	28/03/2022	26/03/2021
General meeting	26/03/2026	27/03/2025	28/03/2024	23/03/2023	24/03/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	26/03/2026	21/04/2026	French	PDF
Micro model	30/09/2024	27/03/2025	07/04/2025	French	PDF
Micro model	30/09/2023	28/03/2024	29/03/2024	French	PDF
Micro model	30/09/2022	23/03/2023	27/03/2023	French	PDF
Micro model	30/09/2021	24/03/2022	28/03/2022	French	PDF
Micro model	30/09/2020	25/03/2021	26/03/2021	French	PDF
Micro model	30/09/2019	26/03/2020	31/03/2020	French	PDF
Micro model	30/09/2018	25/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	22/03/2018	30/03/2018	French	PDF
Abridged model	30/09/2016	23/03/2017	29/03/2017	French	PDF
Abridged model	30/09/2015	24/03/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	26/03/2015	27/03/2015	French	PDF
Abridged model	30/09/2013	21/03/2014	28/03/2014	French	PDF
Abridged model	30/09/2012	21/03/2013	26/03/2013	French	PDF
Abridged model	30/09/2011	22/03/2012	03/04/2012	French	PDF
Abridged model	30/09/2010	24/03/2011	04/04/2011	French	PDF
Abridged model	30/09/2009	25/03/2010	29/03/2010	French	PDF
Abridged model	30/09/2008	26/03/2009	08/04/2009	French	PDF
Abridged model	30/09/2007	27/03/2008	15/04/2008	French	PDF
Abridged model	30/09/2006	22/03/2007	16/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Mina BARDOUKHE

Director

Active

Olivier ROBILLARD

Managing director

Active

Ended mandates

Mina BARDOUKHE

Director · since 25 avril 2002 · until 05 décembre 2025

Ended

Olivier ROBILLARD

Managing director · since 25 avril 2002 · until 05 décembre 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2026
renouvellement des mandats des administrateurs
PDF
Restructuring28/02/2020
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/08/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates22/05/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/02/2012
CAPITAL, ACTIONS
PDF
Mandates23/03/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,5 k €↓
2024
Annual accounts 202458,1 k €↑
2023
Annual accounts 202323,5 k €↓
2022
Annual accounts 202244,2 k €↑
2021
Annual accounts 202136,1 k €↑
2020
Annual accounts 202014,3 k €↓
2019
Annual accounts 201930,1 k €↑
2018
Annual accounts 201823 k €↑
2017
Annual accounts 20175 €↑
2016
Annual accounts 2016-1,4 k €↓
2015
Annual accounts 201513,6 k €↓
2014
Annual accounts 201415,9 k €↑
2013
Annual accounts 2013-4,9 k €↓
2012
Annual accounts 20129,7 k €↑
2011
Annual accounts 20117,5 k €↑
2010
Annual accounts 20104,8 k €↓
2009
Annual accounts 200921,1 k €↑
2008
Annual accounts 2008-15,8 k €↓
2007
Annual accounts 20079,3 k €↑
2006
Annual accounts 2006-646 €
02/05/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLORMIN

Overview

What does SOLORMIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline