LOCAN
0477.455.279 · rovalta.com · 24/09/2026
NORMAL SITUATION
LOCAN
Financial year 2022 · closed on 30/06/2022
Net result
-4,3 k €
-107.7% YoY
Gross margin
-3,6 k €
-91.9% YoY
Equity
295,5 k €
-1.4% YoY
Company — Normal situation.
Overview
What does LOCAN do?
LOCAN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.455.279
Legal form
Public limited company
Contributed capital
863 000,00 €
Latest accounts
30/06/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -3,6 k € | -91.9% | -1,9 k € | +83.8% | -11,6 k € | -29.4% | -8,9 k € | +22.9% | -11,6 k € | -53.0% | -7,6 k € | -40.7% | -5,4 k € | -14.0% | -4,7 k € | -101% | -2,4 k € | +65.7% | -6,9 k € | -398% | 2,3 k € | -45.2% | 4,2 k € | +226% | -3,3 k € | +56.8% | -7,7 k € | -112% | 66,5 k € | -2.3% | 68 k € |
| EBITDA | -3,6 k € | -91.9% | -1,9 k € | +83.8% | -11,6 k € | -29.4% | -8,9 k € | +24.7% | -11,9 k € | +97.9% | -552,7 k € | -10176% | -5,4 k € | -14.0% | -4,7 k € | -71.4% | -2,8 k € | +62.0% | -7,3 k € | -628% | 1,4 k € | -22.6% | 1,8 k € | +142% | -4,2 k € | +50.8% | -8,5 k € | -113% | 65,6 k € | -2.3% | 67,2 k € |
| Operating result | -3,6 k € | -91.9% | -1,9 k € | +83.8% | -11,6 k € | -29.4% | -8,9 k € | +24.7% | -11,9 k € | +97.9% | -552,7 k € | -10176% | -5,4 k € | -14.0% | -4,7 k € | -71.4% | -2,8 k € | +62.0% | -7,3 k € | -628% | 1,4 k € | -22.6% | 1,8 k € | +142% | -4,2 k € | +50.8% | -8,5 k € | -113% | 65,6 k € | -2.3% | 67,2 k € |
| Net result | -4,3 k € | -108% | -2,1 k € | +82.1% | -11,6 k € | +0.0% | -11,6 k € | -205% | 11,1 k € | +102% | -477,9 k € | -2480% | 20,1 k € | -70.3% | 67,6 k € | -86.5% | 501,1 k € | +4349% | -11,8 k € | -215% | -3,7 k € | -19.8% | -3,1 k € | +99.7% | -1,1 M € | -361% | 423,6 k € | +13654% | 3,1 k € | -24.6% | 4,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 295,5 k € | -1.4% | 299,8 k € | -0.7% | 301,9 k € | -3.7% | 313,5 k € | -51.8% | 650,1 k € | +1.7% | 639 k € | -42.8% | 1,1 M € | +1.8% | 1,1 M € | +6.6% | 1 M € | +94.9% | 528,1 k € | +13016% | -4,1 k € | -1068% | -350 € | -113% | 2,8 k € | -99.5% | 524,9 k € | +418% | 101,3 k € | +3.1% | 98,3 k € |
| Total assets | 327,2 k € | -4.6% | 343 k € | -2.0% | 350 k € | -5.2% | 369,2 k € | -53.5% | 793,6 k € | +1.3% | 783,5 k € | -37.5% | 1,3 M € | +0.2% | 1,3 M € | -17.0% | 1,5 M € | +144% | 618,4 k € | +708% | 76,5 k € | +0.5% | 76,1 k € | +5.0% | 72,5 k € | -93.9% | 1,2 M € | +0.5% | 1,2 M € | -0.1% | 1,2 M € |
| Cash | 327,2 k € | -4.6% | 343 k € | -2.0% | 350 k € | -5.2% | 369,2 k € | +35.1% | 273,2 k € | +95.2% | 139,9 k € | +7.8% | 129,8 k € | -69.4% | 424 k € | +46.2% | 289,9 k € | +56198% | 515 € | -80.6% | 2,7 k € | -46.3% | 5 k € | +170% | 1,8 k € | -67.3% | 5,6 k € | +201% | 1,9 k € | +51.7% | 1,2 k € |
| Debts | 31,7 k € | -26.6% | 43,2 k € | -10.4% | 48,2 k € | -13.5% | 55,7 k € | -61.2% | 143,5 k € | -0.7% | 144,5 k € | +6.3% | 135,9 k € | -11.5% | 153,7 k € | -67.9% | 478,1 k € | +430% | 90,3 k € | +12.0% | 80,6 k € | +5.4% | 76,4 k € | +9.6% | 69,7 k € | -89.3% | 653,7 k € | -39.0% | 1,1 M € | -0.5% | 1,1 M € |
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 12 ended
Active mandates
Jean-Noël ORVAL
ActiveEnded mandates
SOFIPA S. Etr.
EndedDidier LEGRAND
EndedDidier LEGRAND
EndedJean-Noël ORVAL
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/02/2023 | 26/01/2022 | 19/01/2021 | 10/02/2020 | 21/01/2019 | 30/01/2018 |
| General meeting | 01/12/2022 | 02/12/2021 | 03/12/2020 | 02/12/2019 | 03/12/2018 | 04/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 01/12/2022 | 08/02/2023 | French | |
| Micro model | 30/06/2021 | 02/12/2021 | 26/01/2022 | French | |
| Micro model | 30/06/2020 | 03/12/2020 | 19/01/2021 | French | |
| Micro model | 30/06/2019 | 02/12/2019 | 10/02/2020 | French | |
| Abridged model | 30/06/2018 | 03/12/2018 | 21/01/2019 | French | |
| Micro model | 30/06/2017 | 04/12/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 05/12/2016 | 31/01/2017 | French | |
| Abridged model | 30/06/2015 | 07/12/2015 | 16/02/2016 | French | |
| Abridged model | 30/06/2014 | 01/12/2014 | 09/01/2015 | French | |
| Abridged model | 30/06/2013 | 02/12/2013 | 06/02/2014 | French | |
| Abridged model | 30/06/2012 | 03/12/2012 | 25/02/2013 | French | |
| Abridged model | 30/06/2011 | 02/12/2011 | 13/02/2012 | French | |
| Abridged model | 30/06/2010 | 06/12/2010 | 03/02/2011 | French | |
| Abridged model | 30/06/2009 | 07/12/2009 | 29/01/2010 | French | |
| Abridged model | 30/06/2008 | 01/12/2008 | 16/02/2009 | French | |
| Abridged model | 30/06/2007 | 03/12/2007 | 14/02/2008 | French | |
| Abridged model | 30/06/2006 | 04/12/2006 | 27/02/2007 | French | |
| Abridged model | 30/06/2005 | 05/12/2005 | 27/01/2006 | French | |
| Abridged model | 30/06/2004 | 06/12/2004 | 27/12/2004 | French | |
| Abridged model | 30/06/2003 | 01/12/2003 | 30/12/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 12 ended
Active mandates
Jean-Noël ORVAL
ActiveEnded mandates
SOFIPA S. Etr.
EndedDidier LEGRAND
EndedDidier LEGRAND
EndedJean-Noël ORVAL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution18/07/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Restructuring05/07/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring18/04/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,3 k €↓
- 2021Annual accounts 2021-2,1 k €↑
- 2020Annual accounts 2020-11,6 k €↑
- 2019Annual accounts 2019-11,6 k €↓
- 2018Annual accounts 201811,1 k €↑
- 2017Annual accounts 2017-477,9 k €↓
- 2016Annual accounts 201620,1 k €↓
- 2015Annual accounts 201567,6 k €↓
- 2014Annual accounts 2014501,1 k €↑
- 2013Annual accounts 2013-11,8 k €↓
- 2012Annual accounts 2012-3,7 k €↓
- 2011Annual accounts 2011-3,1 k €↑
- 2010Annual accounts 2010-1,1 M €↓
- 2009Annual accounts 2009423,6 k €↑
- 2008Annual accounts 20083,1 k €↓
- 2007Annual accounts 20074,1 k €