ACTIVE

COM & CIE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-12,2 k €

+66.9% YoY

Gross margin

9,9 k €

+170.4% YoY

Equity

352,2 k €

-3.4% YoY

What does COM & CIE do?

COM & CIE is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Ramillies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.474.976

Incorporation

06/05/2002

Legal form

Private limited company

Registered office

Rue Fontaine-aux-Corbeaux 2
1367 Ramillies · WallonieSee on map

Contributed capital

18 800,00 €

Latest accounts

30/09/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 18130Pre-press and pre-media services 18130Pre-press and pre-media services 22250Manufacture of plastic products

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	9,9 k €	+170%	-14,1 k €	+15.4%	-16,6 k €	-138%	43,5 k €	-64.4%	122,2 k €	+195%	41,3 k €	+371%	-15,3 k €	-4700%	-317,9 €	-101%	35,9 k €	-18.9%	44,2 k €	-84.2%	279,9 k €	+59.8%	175,2 k €	-24.0%	230,6 k €	+9.7%	210,2 k €	+6.3%	197,8 k €	+8.9%	181,6 k €	-34.1%	275,5 k €	+80.7%	152,5 k €	-56.6%	351,5 k €	+23.5%	284,5 k €
EBITDA	8 k €	+151%	-15,6 k €	+63.8%	-43,1 k €	-2771%	1,6 k €	-97.6%	68,3 k €	+583%	10 k €	+149%	-20,6 k €	-63.5%	-12,6 k €	-139%	31,9 k €	-9.3%	35,2 k €	-83.4%	212 k €	+291%	54,2 k €	-50.1%	108,6 k €	+21.1%	89,7 k €	-15.4%	105,9 k €	+26.4%	83,8 k €	-44.4%	150,7 k €	+137%	63,5 k €	-69.5%	208,5 k €	+55.5%	134,1 k €
Operating result	-12,9 k €	+64.9%	-36,8 k €	+42.1%	-63,5 k €	-368%	-13,6 k €	-125%	55,3 k €	+584%	8,1 k €	+133%	-24,8 k €	-69.3%	-14,6 k €	-149%	30,1 k €	-6.5%	32,1 k €	-84.2%	203,7 k €	+349%	45,4 k €	-54.2%	99 k €	+33.9%	73,9 k €	-13.0%	85 k €	+43.3%	59,3 k €	-50.2%	119,1 k €	+176%	43,2 k €	-75.1%	173,5 k €	+62.3%	106,9 k €
Net result	-12,2 k €	+66.9%	-37 k €	+50.7%	-75 k €	-407%	-14,8 k €	-128%	53,7 k €	+690%	6,8 k €	+127%	-25,5 k €	-64.4%	-15,5 k €	-173%	21,3 k €	+3.6%	20,5 k €	-87.9%	169,9 k €	+409%	33,4 k €	-55.3%	74,6 k €	+41.0%	52,9 k €	-4.0%	55,2 k €	+40.4%	39,3 k €	-50.3%	79,1 k €	+207%	25,7 k €	-76.5%	109,5 k €	+39.0%	78,8 k €
Balance sheet
Equity	352,2 k €	-3.4%	364,5 k €	-9.2%	401,4 k €	-15.7%	476,4 k €	-3.0%	491,2 k €	+12.3%	437,5 k €	+1.6%	430,7 k €	-5.6%	456,2 k €	-3.3%	471,7 k €	+4.7%	450,4 k €	+1.4%	444,2 k €	+12.8%	393,8 k €	+0.4%	392,4 k €	+13.9%	344,6 k €	+2.3%	336,9 k €	+23.4%	273 k €	-20.5%	343,3 k €	+8.2%	317,2 k €	-16.5%	379,7 k €	+34.4%	282,5 k €
Total assets	378,9 k €	-1.1%	383 k €	-7.1%	412,2 k €	-21.0%	521,5 k €	-7.7%	564,7 k €	+16.1%	486,2 k €	+0.7%	482,7 k €	-2.3%	494,3 k €	-6.4%	528,1 k €	-12.1%	600,8 k €	-14.3%	701,3 k €	-4.1%	731,4 k €	+0.8%	725,4 k €	+10.3%	657,9 k €	-5.5%	696,1 k €	+3.9%	670,2 k €	-35.0%	1 M €	+18.8%	867,5 k €	-6.9%	931,4 k €	+102%	460,9 k €
Cash	10,1 k €	+275%	2,7 k €	-94.4%	47,9 k €	-67.4%	147,1 k €	-47.6%	280,5 k €	-24.5%	371,5 k €	+3.5%	359,1 k €	-6.5%	384,2 k €	-12.1%	437 k €	+11.8%	390,8 k €	-6.1%	416,1 k €	+273%	111,5 k €	-40.1%	186,3 k €	-8.3%	203,1 k €	+1474%	12,9 k €	-78.9%	61,3 k €	+255%	17,3 k €	-91.9%	212,9 k €	-26.9%	291,2 k €	+1381%	19,7 k €
Debts	20,9 k €	+158%	8,1 k €	-25.0%	10,8 k €	-76.1%	45,1 k €	-38.7%	73,5 k €	+50.9%	48,7 k €	-6.5%	52,1 k €	+36.7%	38,1 k €	-32.5%	56,4 k €	-62.5%	150,4 k €	-41.5%	257,1 k €	-23.9%	337,7 k €	+1.4%	333 k €	+6.3%	313,4 k €	-12.7%	359 k €	-9.6%	397,2 k €	-42.2%	687,4 k €	+24.9%	550,3 k €	-0.2%	551,7 k €	+209%	178,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,9 ETP	-50.0%	1,8 ETP	+5.9%	1,7 ETP	+6.2%	1,6 ETP	+23.1%	1,3 ETP	-27.8%	1,8 ETP	-5.3%	1,9 ETP	+18.7%	1,6 ETP	-48.4%	3,1 ETP	+3.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Sandrine KONDOR

Director

Active

Ended mandates

Eric BONNARENS

Director

Ended

Eric BONNARENS

Manager

Ended

Maureen ORTEGAT

Manager · until 28 février 2011

Ended

Maureen ORTEGAT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PRESS TALKING● Active	0891.400.997

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	21/05/2024	30/05/2023	03/06/2022	25/05/2021
General meeting	28/04/2026	28/04/2025	21/03/2024	24/05/2023	29/04/2022	19/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/04/2026	30/04/2026	French	PDF
Micro model	30/09/2024	28/04/2025	30/04/2025	French	PDF
Micro model	30/09/2023	21/03/2024	21/05/2024	French	PDF
Micro model	30/09/2022	24/05/2023	30/05/2023	French	PDF
Micro model	30/09/2021	29/04/2022	03/06/2022	French	PDF
Micro model	30/09/2020	19/04/2021	25/05/2021	French	PDF
Micro model	30/09/2019	29/01/2020	12/02/2020	French	PDF
Micro model	30/09/2018	29/01/2019	19/02/2019	French	PDF
Micro model	30/09/2017	28/03/2018	12/07/2018	French	PDF
Abridged model	30/09/2016	25/01/2017	31/05/2017	French	PDF
Abridged model	30/09/2015	28/01/2016	30/05/2016	French	PDF
Abridged model	30/09/2014	16/01/2015	31/05/2015	French	PDF
Abridged model	30/09/2013	25/03/2014	31/05/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	31/03/2013	French	PDF
Abridged model	30/09/2011	27/02/2012	30/05/2012	French	PDF
Abridged model	30/09/2010	07/03/2011	30/03/2011	French	PDF
Abridged model	30/09/2009	23/04/2010	28/04/2010	French	PDF
Abridged model	30/09/2008	20/02/2009	23/02/2009	French	PDF
Abridged model	30/09/2007	28/02/2008	03/03/2008	French	PDF
Abridged model	30/09/2006	26/02/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Sandrine KONDOR

Director

Active

Ended mandates

Eric BONNARENS

Director

Ended

Eric BONNARENS

Manager

Ended

Maureen ORTEGAT

Manager · until 28 février 2011

Ended

Maureen ORTEGAT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office04/01/2018
SIEGE SOCIAL
PDF
Mandates16/03/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office29/01/2008
SIEGE SOCIAL
PDF
Mandates08/09/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,2 k €↑
2024
Annual accounts 2024-37 k €↑
2023
Annual accounts 2023-75 k €↓
2022
Annual accounts 2022-14,8 k €↓
2021
Annual accounts 202153,7 k €↑
2020
Annual accounts 20206,8 k €↑
2019
Annual accounts 2019-25,5 k €↓
2018
Annual accounts 2018-15,5 k €↓
2017
Annual accounts 201721,3 k €↑
2016
Annual accounts 201620,5 k €↓
2015
Annual accounts 2015169,9 k €↑
2014
Annual accounts 201433,4 k €↓
2013
Annual accounts 201374,6 k €↑
2012
Annual accounts 201252,9 k €↓
2011
Annual accounts 201155,2 k €↑
2010
Annual accounts 201039,3 k €↓
2009
Annual accounts 200979,1 k €↑
2008
Annual accounts 200825,7 k €↓
2007
Annual accounts 2007109,5 k €↑
2006
Annual accounts 200678,8 k €
06/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COM & CIE

Overview

What does COM & CIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline