ACTIVE

HENRI DERYCKE & LORE VERSCHUERE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

184,1 k €

+17.5% YoY

Gross margin

546,9 k €

+14.3% YoY

Equity

116 k €

0.0% YoY

What does HENRI DERYCKE & LORE VERSCHUERE do?

HENRI DERYCKE & LORE VERSCHUERE is a Private limited company incorporated in 2002. Its main activity is: Legal activities. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.475.372

Incorporation

06/05/2002

Legal form

Private limited company

Registered office

Ouburg 9
9200 Dendermonde · FlandreSee on map

Contributed capital

24 800,00 €

Latest accounts

31/12/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	546,9 k €	+14.3%	478,6 k €	-28.2%	666,4 k €	+81.6%	366,9 k €	-11.3%	413,8 k €	-11.7%	468,8 k €	+0.5%	466,4 k €	+48.3%	314,5 k €	-8.0%	341,6 k €	+37.2%	249 k €	-24.4%	329,4 k €	-2.6%	338,1 k €	-30.4%	486,1 k €	+73.0%	281 k €	+12.7%	249,2 k €	+16.3%	214,3 k €	+25.5%	170,7 k €	+501%	28,4 k €	+317%	6,8 k €	-87.8%	55,8 k €
EBITDA	543,4 k €	+14.9%	473 k €	-28.3%	659,4 k €	+82.0%	362,3 k €	-11.6%	409,8 k €	-11.6%	463,7 k €	-0.1%	464,2 k €	+48.5%	312,6 k €	-7.7%	338,6 k €	+37.3%	246,6 k €	-24.3%	325,6 k €	-3.0%	335,7 k €	-30.7%	484,1 k €	+73.5%	279,1 k €	+12.7%	247,6 k €	+16.5%	212,6 k €	+26.5%	168 k €	+504%	27,8 k €	+378%	5,8 k €	-77.0%	25,4 k €
Operating result	384,6 k €	+16.3%	330,7 k €	-41.8%	568,2 k €	+93.3%	294 k €	-13.9%	341,5 k €	-14.5%	399,2 k €	+1.3%	394,3 k €	+76.7%	223,2 k €	-4.1%	232,7 k €	+63.4%	142,5 k €	-36.5%	224,4 k €	-5.6%	237,8 k €	-39.1%	390,1 k €	+109%	186,7 k €	+25.4%	148,9 k €	+36.6%	109 k €	+13.6%	95,9 k €	+199%	32,1 k €	+358%	-12,4 k €	-164%	19,3 k €
Net result	184,1 k €	+17.5%	156,6 k €	-53.7%	338,2 k €	+95.4%	173,1 k €	-41.8%	297,2 k €	+11.8%	265,9 k €	-6.4%	284,1 k €	+235%	84,7 k €	-36.4%	133,2 k €	+82.7%	72,9 k €	-50.0%	145,7 k €	+43.9%	101,3 k €	-58.2%	242,6 k €	+311%	59,1 k €	-26.3%	80,1 k €	+74.0%	46 k €	+8.6%	42,4 k €	+156%	16,5 k €	+254%	-10,8 k €	-152%	20,6 k €
Balance sheet
Equity	116 k €	0.0%	116 k €	0.0%	116 k €	0.0%	116 k €	+59.1%	72,9 k €	+43.8%	50,7 k €	-97.8%	2,3 M €	+13.9%	2 M €	+4.3%	2 M €	+7.3%	1,8 M €	+4.2%	1,8 M €	+9.1%	1,6 M €	+6.7%	1,5 M €	+19.1%	1,3 M €	+5.1%	1,2 M €	+7.1%	1,1 M €	+4.3%	1,1 M €	+177%	388,8 k €	+4.4%	372,3 k €	-2.8%	383 k €
Total assets	2,5 M €	+4.5%	2,3 M €	-10.5%	2,6 M €	+27.1%	2,1 M €	+12.8%	1,8 M €	-35.0%	2,8 M €	+13.9%	2,5 M €	+17.8%	2,1 M €	+1.1%	2,1 M €	+6.0%	2 M €	-4.3%	2 M €	-4.7%	2,1 M €	+10.3%	1,9 M €	+15.2%	1,7 M €	-0.6%	1,7 M €	+1.7%	1,7 M €	-2.1%	1,7 M €	+154%	671,7 k €	-4.1%	700,3 k €	+58.6%	441,4 k €
Cash	113,2 k €	-6.5%	121 k €	-63.7%	333,3 k €	-29.1%	470 k €	+91.9%	244,9 k €	-38.7%	399,5 k €	+75.1%	228,2 k €	-12.8%	261,7 k €	-30.9%	378,6 k €	+169%	140,9 k €	-42.7%	245,7 k €	-19.8%	306,5 k €	+39.3%	219,9 k €	+87.5%	117,3 k €	+2.6%	114,4 k €	-13.8%	132,7 k €	-40.0%	221,1 k €	+253%	62,6 k €	-68.4%	198,5 k €	-25.0%	264,6 k €
Debts	2,3 M €	+4.8%	2,2 M €	-11.2%	2,5 M €	+29.4%	1,9 M €	+11.1%	1,7 M €	-37.0%	2,7 M €	+2772%	94,6 k €	+2086%	4,3 k €	-93.7%	68,2 k €	-18.7%	83,9 k €	-64.7%	238 k €	-51.7%	492,5 k €	+25.2%	393,4 k €	+3.9%	378,7 k €	-16.1%	451,2 k €	-10.4%	503,4 k €	-14.1%	585,9 k €	+107%	282,9 k €	-5.1%	298 k €	+949%	28,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Henri DERYCKE

Director

Active

Lore VERSCHUERE

Director

Active

Ended mandates

Lore VERSCHUERE

Manager · since 12 avril 2003

Ended

Henri DERYCKE

Mandate

Ended

Lore VERSCHUERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VAN NUFFEL NIKOLAS● Active	1008.254.721

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	15/07/2025	30/08/2024	24/08/2023	14/09/2022	30/08/2021
General meeting	06/06/2026	15/07/2025	01/08/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	15/07/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	27/11/2020	Dutch	PDF
Abridged model	31/12/2018	18/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	19/09/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/05/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	07/08/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Henri DERYCKE

Director

Active

Lore VERSCHUERE

Director

Active

Ended mandates

Lore VERSCHUERE

Manager · since 12 avril 2003

Ended

Henri DERYCKE

Mandate

Ended

Lore VERSCHUERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring21/08/2009
BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/06/2009
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Restructuring25/11/2008
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025184,1 k €↑
2024
Annual accounts 2024156,6 k €↓
2023
Annual accounts 2023338,2 k €↑
2022
Annual accounts 2022173,1 k €↓
2021
Annual accounts 2021297,2 k €↑
2020
Annual accounts 2020265,9 k €↓
2019
Annual accounts 2019284,1 k €↑
2018
Annual accounts 201884,7 k €↓
2017
Annual accounts 2017133,2 k €↑
2016
Annual accounts 201672,9 k €↓
2015
Annual accounts 2015145,7 k €↑
2014
Annual accounts 2014101,3 k €↓
2013
Annual accounts 2013242,6 k €↑
2012
Annual accounts 201259,1 k €↓
2011
Annual accounts 201180,1 k €↑
2010
Annual accounts 201046 k €↑
2009
Annual accounts 200942,4 k €↑
2008
Annual accounts 200816,5 k €↑
2008
Name changeHENRI DERYCKE & LORE VERSCHUERE
2007
Annual accounts 2007-10,8 k €↓
2006
Annual accounts 200620,6 k €
2006
Name changeLORE VERSCHUERE
06/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HENRI DERYCKE & LORE VERSCHUERE

Overview

What does HENRI DERYCKE & LORE VERSCHUERE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline