NORMAL SITUATION

PLUVINAGE

Export PDF

Financial year 2024 · closed on 10/12/2024

Net result

162,4 k €

+195.5% YoY

Gross margin

166,8 k €

+125.4% YoY

Equity

0 €

+100.0% YoY

Company — Normal situation.

What does PLUVINAGE do?

PLUVINAGE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.477.649

Legal form

Private company with limited liability

Contributed capital

0,00 €

Latest accounts

10/12/2024

Joint committees (4)

124
1240
2000
218

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	166,8 k €	+125%	74 k €	-30.9%	107,1 k €	+544%	-24,1 k €	-114%	171 k €	-2.4%	175,2 k €	+13.4%	154,5 k €	+13.1%	136,6 k €	-11.1%	153,6 k €	+1.7%	151 k €	-3.7%	156,8 k €	+14.5%	136,9 k €	+41.7%	96,6 k €	+437%	18 k €	+364%	-6,8 k €	-154%	12,5 k €	+3.4%	12,1 k €
EBITDA	162,7 k €	+131%	70,4 k €	+29.0%	54,5 k €	+135%	-156,7 k €	-394%	53,3 k €	-25.1%	71,2 k €	+35.9%	52,4 k €	+42.2%	36,8 k €	-33.1%	55 k €	-13.3%	63,4 k €	-4.2%	66,2 k €	-5.9%	70,4 k €	+56.8%	44,9 k €	+578%	6,6 k €	+188%	-7,5 k €	-163%	11,8 k €	+3.8%	11,4 k €
Operating result	162,7 k €	+183%	57,6 k €	+37.9%	41,7 k €	+123%	-182,8 k €	-912%	22,5 k €	-46.2%	41,9 k €	+50.4%	27,9 k €	+996%	2,5 k €	-52.6%	5,4 k €	-6.3%	5,7 k €	-37.1%	9,1 k €	-42.9%	16 k €	+4931%	-330,4 €	+97.9%	-15,6 k €	-87.5%	-8,3 k €	-181%	10,2 k €	+25.3%	8,1 k €
Net result	162,4 k €	+196%	55 k €	+121%	24,9 k €	+113%	-194,8 k €	-1849%	11,1 k €	-62.1%	29,4 k €	+27.3%	23,1 k €	+1436%	1,5 k €	+3034%	48 €	-90.2%	491,2 €	-73.1%	1,8 k €	+14043%	12,9 €	+100%	-14,1 k €	+41.8%	-24,2 k €	-164%	-9,2 k €	-205%	8,7 k €	+85.8%	4,7 k €
Balance sheet
Equity	0 €	+100%	-157,9 k €	+25.8%	-212,9 k €	+10.5%	-237,7 k €	-644%	43,7 k €	+34.2%	32,5 k €	+943%	3,1 k €	+130%	-10,3 k €	-394%	-2,1 k €	-127%	7,6 k €	-55.2%	17 k €	-31.8%	24,9 k €	+204%	-23,9 k €	-143%	-9,8 k €	-169%	14,3 k €	+29.3%	11,1 k €	+32.4%	8,4 k €
Total assets	237,1 k €	+199%	79,2 k €	-24.3%	104,5 k €	-41.6%	179,1 k €	-57.4%	420,6 k €	+15.7%	363,6 k €	-6.0%	386,7 k €	-0.8%	389,9 k €	-7.6%	421,9 k €	-9.5%	466,1 k €	-3.3%	481,8 k €	-1.8%	490,4 k €	+6.0%	462,4 k €	+10.0%	420,3 k €	+1423%	27,6 k €	-51.8%	57,3 k €	+25.7%	45,6 k €
Cash	234,1 k €	+977%	21,7 k €	+2865%	733,5 €	-61.2%	1,9 k €	-76.4%	8 k €	+947%	765,1 €	-82.7%	4,4 k €	+150%	1,8 k €	-76.5%	7,5 k €	+14.9%	6,6 k €	+60.7%	4,1 k €	+65.6%	2,5 k €	-88.9%	22,2 k €	-72.6%	80,9 k €	+1417%	5,3 k €	-84.2%	33,8 k €	-17.3%	40,9 k €
Debts	237,1 k €	+0.0%	237,1 k €	-25.3%	317,4 k €	-23.9%	416,9 k €	+10.6%	376,9 k €	+14.4%	329,5 k €	-14.1%	383,6 k €	-4.2%	400,2 k €	-5.6%	424 k €	-7.5%	458,5 k €	-1.4%	464,8 k €	-0.1%	465,5 k €	-4.3%	486,3 k €	+13.1%	430,1 k €	+3145%	13,3 k €	-71.3%	46,2 k €	+24.2%	37,2 k €
Other
Workforce	–		–		–		–		2,9 ETP	+45.0%	2,0 ETP	0.0%	2,0 ETP	-23.1%	2,6 ETP	+8.3%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	0.0%	2,3 ETP	+667%	0,3 ETP		–		–		–

Governance

Board of directors

Seen on filing of 10/12/2024 · 1 active · 4 ended

Active mandates

José Pluvinage

Director · since 14 octobre 2022

Active

Ended mandates

Thierry Pluvinage

Director · since 31 mars 2009 · until 14 octobre 2022

Ended

José Pluvinage

Manager

Ended

Thierry Pluvinage

Director

Ended

Thierry Pluvinage

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	10/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2025	03/07/2024	27/06/2023	20/10/2022	01/02/2022	22/12/2020
General meeting	10/12/2024	28/06/2024	06/06/2023	15/09/2022	30/12/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	10/12/2024	10/12/2024	05/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	03/07/2024	French	PDF
Micro model	31/12/2022	06/06/2023	27/06/2023	French	PDF
Micro model	31/12/2021	15/09/2022	20/10/2022	French	PDF
Micro model	31/12/2020	30/12/2021	01/02/2022	French	PDF
Abridged model	31/12/2019	01/12/2020	22/12/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	15/02/2017	French	PDF
Abridged model	31/12/2014	02/06/2015	20/10/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	16/11/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	30/11/2007	French	PDF
Abridged model	31/12/2005	06/06/2006	23/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	25/07/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 10/12/2024 · 1 active · 4 ended

Active mandates

José Pluvinage

Director · since 14 octobre 2022

Active

Ended mandates

Thierry Pluvinage

Director · since 31 mars 2009 · until 14 octobre 2022

Ended

José Pluvinage

Manager

Ended

Thierry Pluvinage

Director

Ended

Thierry Pluvinage

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution07/01/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Other30/10/2024
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024162,4 k €↑
2023
Annual accounts 202355 k €↑
2022
Annual accounts 202224,9 k €↑
2021
Annual accounts 2021-194,8 k €↓
2018
Annual accounts 201811,1 k €↓
2017
Annual accounts 201729,4 k €↑
2016
Annual accounts 201623,1 k €↑
2015
Annual accounts 20151,5 k €↑
2014
Annual accounts 201448 €↓
2013
Annual accounts 2013491,2 €↓
2012
Annual accounts 20121,8 k €↑
2011
Annual accounts 201112,9 €↑
2010
Annual accounts 2010-14,1 k €↑
2009
Annual accounts 2009-24,2 k €↓
2008
Annual accounts 2008-9,2 k €↓
2007
Annual accounts 20078,7 k €↑
2006
Annual accounts 20064,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLUVINAGE

Overview

What does PLUVINAGE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline