ACTIVE

ERMI CONSTRUCT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

181,6 k €

+363.3% YoY

Gross margin

232,2 k €

-12.6% YoY

Equity

537,3 k €

+51.1% YoY

What does ERMI CONSTRUCT do?

ERMI CONSTRUCT is a Private limited company incorporated in 2002. Its main activity is: Construction of buildings. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.484.478

Incorporation

06/05/2002

Legal form

Private limited company

Registered office

Lenniksebaan 1075
1602 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,2 k €	-12.6%	265,7 k €	+45.2%	183,1 k €	-13.9%	212,6 k €	+212%	68,1 k €	-48.5%	132,1 k €	-28.0%	183,6 k €	+46.5%	125,4 k €	-16.2%	149,6 k €	-69.0%	483 k €	+39.8%	345,6 k €	-0.3%	346,6 k €	+11.5%	310,9 k €	-9.2%	342,6 k €	+24.9%	274,2 k €	+6.4%	257,8 k €	+38.1%	186,7 k €	+4.2%	179,2 k €	+18.6%	151 k €
EBITDA	228,6 k €	+736%	27,3 k €	-84.7%	178,3 k €	+17.6%	151,6 k €	+133%	65,1 k €	-49.1%	128 k €	-18.9%	157,8 k €	+54.3%	102,3 k €	+2.9%	99,4 k €	-63.3%	270,9 k €	+77.2%	152,8 k €	+5.9%	144,4 k €	+83.0%	78,9 k €	-48.1%	152 k €	+14.6%	132,6 k €	+0.4%	132 k €	+57.5%	83,8 k €	+16.0%	72,3 k €	+26.6%	57,1 k €
Operating result	152,1 k €	+931%	-18,3 k €	-114%	132,8 k €	+22.5%	108,4 k €	+410%	21,3 k €	-76.2%	89,2 k €	-22.9%	115,7 k €	+162%	44,2 k €	-15.1%	52 k €	+14.3%	45,5 k €	+23.3%	36,9 k €	-7.7%	40 k €	+569%	-8,5 k €	-116%	53,2 k €	+15.3%	46,2 k €	-29.6%	65,6 k €	+276%	17,5 k €	-24.1%	23 k €	+47.9%	15,6 k €
Net result	181,6 k €	+363%	-69 k €	-233%	52 k €	+34.8%	38,5 k €	+238%	-27,9 k €	-182%	34,1 k €	-23.8%	44,8 k €	+163%	-70,7 k €	-384%	24,9 k €	+15.4%	21,6 k €	+7.1%	20,1 k €	+59.3%	12,6 k €	+133%	-37,9 k €	-174%	51,4 k €	+20.4%	42,7 k €	-15.9%	50,8 k €	+409%	10 k €	-44.7%	18,1 k €	+33.8%	13,5 k €
Balance sheet
Equity	537,3 k €	+51.1%	355,6 k €	-16.2%	424,6 k €	+13.9%	372,7 k €	+11.5%	334,1 k €	-7.7%	362,1 k €	+9.9%	329,5 k €	+15.7%	284,7 k €	-19.9%	355,4 k €	+7.5%	330,5 k €	+7.0%	309 k €	+7.0%	288,8 k €	+4.6%	276,2 k €	-12.1%	314,1 k €	+19.6%	262,7 k €	+19.4%	219,9 k €	+30.1%	169,1 k €	+6.3%	159,1 k €	+12.8%	141,1 k €
Total assets	2,6 M €	+17.6%	2,2 M €	+78.1%	1,2 M €	+3.1%	1,2 M €	+40.1%	856,7 k €	-13.6%	991,9 k €	-1.8%	1 M €	+14.8%	880,3 k €	+6.4%	827,4 k €	+18.0%	700,9 k €	-14.8%	822,6 k €	+1.2%	812,5 k €	+36.5%	595,1 k €	-11.6%	673,3 k €	+53.3%	439,3 k €	+22.1%	359,6 k €	+21.8%	295,4 k €	-3.7%	306,8 k €	+2.6%	299 k €
Cash	96,2 k €	+111%	45,7 k €	+178%	16,4 k €	-70.6%	55,8 k €	+14.1%	48,9 k €	-75.7%	201,1 k €	+30.2%	154,5 k €	+5.2%	146,8 k €	-10.7%	164,4 k €	+76.5%	93,1 k €	+343%	21 k €	-65.2%	60,4 k €	+1444%	3,9 k €	-73.8%	14,9 k €	-11.7%	16,9 k €	-36.5%	26,7 k €	+18.7%	22,4 k €	+1384%	1,5 k €	-93.4%	23,1 k €
Debts	2,1 M €	+11.4%	1,8 M €	+127%	812,1 k €	-1.7%	825,9 k €	+58.3%	521,7 k €	-17.1%	629 k €	-7.6%	680,8 k €	+14.3%	595,5 k €	+27.3%	467,7 k €	+28.3%	364,5 k €	-27.8%	504,6 k €	-1.9%	514,1 k €	+65.2%	311,1 k €	-12.0%	353,4 k €	+105%	172 k €	+28.3%	134 k €	+10.0%	121,9 k €	-14.9%	143,2 k €	-3.7%	148,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,6 ETP	-35.0%	4,0 ETP	-14.9%	4,7 ETP	-6.0%	5,0 ETP	+8.7%	4,6 ETP	+21.1%	3,8 ETP	+35.7%	2,8 ETP	+27.3%	2,2 ETP	-24.1%	2,9 ETP	+20.8%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Erik Bellemans

Director

Active

Miranda Lintermans

Director

Active

Ended mandates

Erik Bellemans

Manager

Ended

Erik Rigobert Bellemans

Manager

Ended

Miranda Lintermans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-Eenheid Ermibouw Groep● Active	0678.923.388
ERMIBOUW● Active	0656.899.539

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	19/03/2025	29/04/2024	27/04/2023	21/03/2022	27/04/2021
General meeting	21/03/2026	15/03/2025	31/03/2024	18/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	21/03/2026	07/04/2026	Dutch	PDF
Micro model	30/09/2024	15/03/2025	19/03/2025	Dutch	PDF
Micro model	30/09/2023	31/03/2024	29/04/2024	Dutch	PDF
Micro model	30/09/2022	18/03/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	19/03/2022	21/03/2022	Dutch	PDF
Micro model	30/09/2020	20/03/2021	27/04/2021	Dutch	PDF
Micro model	30/09/2019	21/03/2020	29/04/2020	Dutch	PDF
Abridged model	30/09/2018	16/03/2019	25/04/2019	Dutch	PDF
Abridged model	30/09/2017	17/03/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	02/05/2017	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	08/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Erik Bellemans

Director

Active

Miranda Lintermans

Director

Active

Ended mandates

Erik Bellemans

Manager

Ended

Erik Rigobert Bellemans

Manager

Ended

Miranda Lintermans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/09/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other08/01/2016
BENAMING - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares14/09/2007
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/01/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025181,6 k €↑
2024
Annual accounts 2024-69 k €↓
2023
Annual accounts 202352 k €↑
2022
Annual accounts 202238,5 k €↑
2021
Annual accounts 2021-27,9 k €↓
2020
Annual accounts 202034,1 k €↓
2019
Annual accounts 201944,8 k €↑
2018
Annual accounts 2018-70,7 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 201621,6 k €↑
2014
Annual accounts 201420,1 k €↑
2013
Annual accounts 201312,6 k €↑
2012
Annual accounts 2012-37,9 k €↓
2011
Annual accounts 201151,4 k €↑
2010
Annual accounts 201042,7 k €↓
2009
Annual accounts 200950,8 k €↑
2008
Annual accounts 200810 k €↓
2007
Annual accounts 200718,1 k €↑
2006
Annual accounts 200613,5 k €
06/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERMI CONSTRUCT

Overview

What does ERMI CONSTRUCT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline