ACTIVE

CAS-VOS

Financial year 2025 · closed on 30/06/2025
Net result
1,9 M €
+145.0% YoY
Revenue
106,9 M €
+17.5% YoY
Equity
10,2 M €
-1.9% YoY
Workforce
387,4 ETP
+12.8% YoY

What does CAS-VOS do?

CAS-VOS is a Private limited company incorporated in 2002. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Sint-Niklaas. It employs on average 387,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.494.376
Incorporation
06/05/2002
Legal form
Private limited company
Registered office
Europark-Oost 15
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
515 203,72 €
Latest accounts
30/06/2025
Average workforce
387,4 ETP
Joint committees (4)
  • 124
  • 14901
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022201120102009200820072006
Income statement
Revenue106,9 M €91 M €98,8 M €73,5 M €25,1 M €22,1 M €18,8 M €18,1 M €17,3 M €
EBITDA9,4 M €3,8 M €1,2 M €6,8 M €901,4 k €1 M €874,1 k €1,8 M €3 M €2,4 M €
Operating result8,3 M €2,7 M €80,8 k €7,3 M €540,9 k €642,4 k €390,4 k €1,3 M €2,4 M €1,5 M €
Net result1,9 M €795,4 k €-587,4 k €5,2 M €307 k €312,5 k €185,4 k €759,5 k €1,4 M €685,3 k €
Balance sheet
Equity10,2 M €10,4 M €9,6 M €11,1 M €3,1 M €2,4 M €2,3 M €2,4 M €2,1 M €1,2 M €
Total assets59,4 M €52,1 M €54,6 M €44,8 M €12,2 M €9,7 M €9,7 M €11,3 M €9,4 M €7,5 M €
Cash6,2 M €3,1 M €3,3 M €1,5 M €724,9 k €370,2 k €452,1 k €2,2 M €1,8 M €1,5 M €
Debts49,2 M €41,7 M €44,7 M €33,7 M €9 M €7,3 M €7,3 M €8,9 M €7,3 M €6,3 M €
Other
Workforce387,4 ETP343,3 ETP324,7 ETP320,4 ETP194,2 ETP89,5 ETP67,1 ETP69,1 ETP90,2 ETP109,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Franciscus Oostveen

Director · since 29 mars 2011

Active
Sabrina Martroye de Joly

Director · since 29 mars 2011

Active

Ended mandates

Franciscus Oostveen

Manager · since 13 avril 2011

Ended
Sabrina Martroye de Joly

Manager · since 13 avril 2011

Ended
Franciscus Oostveen

Manager · since 29 mars 2011

Ended
Sabrina Martroye de Joly

Manager · since 29 mars 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
AC-LightActive
1015.882.582
BRICONActive
0437.974.004
0473.700.389
GGWActive
0781.408.640
GSA INFRAActive
0812.140.418
REMBRIActive
0896.285.740
REMELCOActive
0475.523.791
THE BRICON LOFTActive
0836.632.225
TM PowerforAllActive
1009.060.415
VCCAVActive
1011.372.775
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202622/08/202514/05/202426/01/202328/01/202211/01/2021
General meeting02/06/202620/08/202503/05/202425/01/202330/12/202123/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202502/06/202616/06/2026DutchPDF
Full model30/06/202420/08/202522/08/2025DutchPDF
Full modelCorrection30/06/202303/05/202414/05/2024DutchPDF
Full model30/06/202329/12/202308/03/2024DutchPDF
Full model30/06/202225/01/202326/01/2023DutchPDF
Full model30/06/202130/12/202128/01/2022DutchPDF
Full model30/06/202023/12/202011/01/2021DutchPDF
Full model30/06/201927/12/201916/01/2020DutchPDF
Full model30/06/201828/12/201807/01/2019DutchPDF
Full model30/06/201729/12/201726/01/2018DutchPDF
Full model30/06/201630/12/201626/01/2017DutchPDF
Full model30/06/201528/12/201505/01/2016DutchPDF
Full model30/06/201426/12/201406/01/2015DutchPDF
Full model30/06/201327/12/201327/12/2013DutchPDF
Full model30/09/201117/03/201213/04/2012DutchPDF
Full model30/09/201019/03/201120/04/2011DutchPDF
Full model30/09/200920/03/201029/04/2010DutchPDF
Full model30/09/200821/03/200929/04/2009DutchPDF
Full model30/09/200715/03/200808/05/2008DutchPDF
Abridged model30/09/200617/03/200703/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Franciscus Oostveen

Director · since 29 mars 2011

Active
Sabrina Martroye de Joly

Director · since 29 mars 2011

Active

Ended mandates

Franciscus Oostveen

Manager · since 13 avril 2011

Ended
Sabrina Martroye de Joly

Manager · since 13 avril 2011

Ended
Franciscus Oostveen

Manager · since 29 mars 2011

Ended
Sabrina Martroye de Joly

Manager · since 29 mars 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/02/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/12/2021
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/02/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/10/2012
    ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring26/04/2011
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,9 M €
  2. 2024
    Annual accounts 2024795,4 k €
  3. 16/05/2024
    reconductionBDO BEDRIJFSREVISOREN-BDO REVISEURS D'ENTREPRISES — commissaris
  4. 16/05/2024
    nominationKevin Defauw — vaste vertegenwoordiger
  5. 2023
    Annual accounts 2023-587,4 k €
  6. 2022
    Annual accounts 20225,2 M €
  7. 2011
    Annual accounts 2011307 k €
  8. 2010
    Annual accounts 2010312,5 k €
  9. 2009
    Annual accounts 2009185,4 k €
  10. 2008
    Annual accounts 2008759,5 k €
  11. 2007
    Annual accounts 20071,4 M €
  12. 2006
    Annual accounts 2006685,3 k €
  13. 06/05/2002
    IncorporationPrivate limited company