BOPHAR
0477.506.155 · rovalta.com · 23/09/2026
NORMAL SITUATION
BOPHAR
Financial year 2022 · closed on 31/12/2022
Net result
-31,5 k €
-451.6% YoY
Gross margin
34,2 k €
+226.8% YoY
Equity
1,6 M €
-1.9% YoY
Company — Normal situation.
Overview
What does BOPHAR do?
BOPHAR is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.506.155
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
Solid equityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 34,2 k € | +227% | 10,5 k € | +178% | -13,5 k € | +32.2% | -20 k € | +21.6% | -25,4 k € | -102% | 1,7 M € | +1036% | 147,4 k € | -6.3% | 157,3 k € | +11.8% | 140,7 k € | +33.4% | 105,5 k € | +24.3% | 84,9 k € | +80.9% | 46,9 k € | -64.9% | 133,7 k € | +16.3% | 114,9 k € | -4.8% | 120,7 k € | +121% | 54,7 k € | +61.8% | 33,8 k € |
| EBITDA | 32,4 k € | +301% | 8,1 k € | +150% | -16 k € | +62.4% | -42,5 k € | -38.2% | -30,8 k € | -102% | 1,7 M € | +1065% | 143,5 k € | -6.5% | 153,4 k € | +11.8% | 137,3 k € | +35.3% | 101,4 k € | +22.3% | 82,9 k € | +85.6% | 44,7 k € | -65.9% | 131,2 k € | +22.2% | 107,4 k € | -2.9% | 110,6 k € | +108% | 53,3 k € | +63.2% | 32,6 k € |
| Operating result | 32,4 k € | +1370% | 2,2 k € | +110% | -22,1 k € | +54.6% | -48,6 k € | -54.7% | -31,4 k € | -102% | 1,7 M € | +1073% | 142,4 k € | -6.6% | 152,5 k € | +11.9% | 136,3 k € | +45.7% | 93,5 k € | +24.5% | 75,1 k € | +104% | 36,8 k € | -70.2% | 123,3 k € | +25.2% | 98,5 k € | -9.4% | 108,8 k € | +113% | 51 k € | +70.9% | 29,8 k € |
| Net result | -31,5 k € | -452% | 9 k € | +182% | -10,9 k € | +75.0% | -43,5 k € | -8.3% | -40,1 k € | -103% | 1,5 M € | +1736% | 80 k € | +0.9% | 79,3 k € | +10.1% | 72 k € | +63.8% | 44 k € | +32.0% | 33,3 k € | +382% | 6,9 k € | -89.2% | 63,8 k € | +18.8% | 53,7 k € | -10.5% | 60 k € | +131% | 26 k € | +359% | 5,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | -1.9% | 1,7 M € | +0.5% | 1,6 M € | -0.7% | 1,7 M € | -5.3% | 1,7 M € | -12.8% | 2 M € | +275% | 534,4 k € | +17.6% | 454,4 k € | +21.1% | 375,1 k € | +23.8% | 303,1 k € | +7.0% | 283,2 k € | +13.3% | 249,9 k € | +2.8% | 243 k € | +35.0% | 180 k € | +41.6% | 127,2 k € | +87.1% | 68 k € | +58.9% | 42,8 k € |
| Total assets | 1,6 M € | -2.9% | 1,7 M € | -0.1% | 1,7 M € | -5.1% | 1,8 M € | -10.3% | 2 M € | -17.4% | 2,4 M € | +175% | 863,1 k € | +1.4% | 851,5 k € | -11.0% | 956,7 k € | +17.8% | 812,2 k € | -2.0% | 828,7 k € | +4.9% | 790 k € | +23.0% | 642,4 k € | -1.4% | 651,2 k € | +6.7% | 610,1 k € | -0.7% | 614,6 k € | -7.2% | 662,1 k € |
| Cash | – | 330 € | +115% | 153,6 € | -99.8% | 72,8 k € | -84.5% | 468,8 k € | -77.9% | 2,1 M € | +247062% | 858,4 € | -80.3% | 4,4 k € | +1.7% | 4,3 k € | +124% | 1,9 k € | +5.7% | 1,8 k € | -39.1% | 3 k € | -43.8% | 5,3 k € | +112% | 2,5 k € | -27.6% | 3,4 k € | +21.5% | 2,8 k € | -88.0% | 23,6 k € | |
| Debts | – | 16,6 k € | -40.2% | 27,7 k € | -73.9% | 106,2 k € | -50.7% | 215,4 k € | -42.0% | 371,6 k € | +14.6% | 324,3 k € | -18.3% | 396,7 k € | -31.7% | 581,1 k € | +14.3% | 508,5 k € | -6.8% | 545,5 k € | +1.0% | 539,9 k € | +36.9% | 394,3 k € | -16.2% | 470,7 k € | -2.5% | 482,8 k € | -11.7% | 546,5 k € | -11.7% | 619,2 k € | |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -75.0% | 0,4 ETP | – | – | |||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
ISABELLE BOELENS
ActiveEnded mandates
ISABELLE BOELENS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 19/07/2022 | 12/08/2021 | 19/08/2020 | 13/06/2019 | 05/07/2018 |
| General meeting | 26/05/2023 | 28/05/2022 | 22/05/2021 | 23/05/2020 | 25/05/2019 | 26/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 26/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/05/2021 | 12/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/05/2020 | 19/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 05/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/05/2017 | 06/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/05/2015 | 07/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/05/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 10/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/05/2010 | 31/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 23/05/2009 | 17/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/05/2008 | 29/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 30/05/2007 | Dutch | |
| Abridged model | 31/12/2005 | 27/05/2006 | 26/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 28/05/2005 | 22/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 22/05/2004 | 17/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 24/05/2003 | 27/05/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
ISABELLE BOELENS
ActiveEnded mandates
ISABELLE BOELENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-31,5 k €↓
- 2021Annual accounts 20219 k €↑
- 2020Annual accounts 2020-10,9 k €↑
- 2019Annual accounts 2019-43,5 k €↓
- 2018Annual accounts 2018-40,1 k €↓
- 2017Annual accounts 20171,5 M €↑
- 2016Annual accounts 201680 k €↑
- 2015Annual accounts 201579,3 k €↑
- 2014Annual accounts 201472 k €↑
- 2013Annual accounts 201344 k €↑
- 2012Annual accounts 201233,3 k €↑
- 2011Annual accounts 20116,9 k €↓
- 2010Annual accounts 201063,8 k €↑
- 2009Annual accounts 200953,7 k €↓
- 2008Annual accounts 200860 k €↑
- 2007Annual accounts 200726 k €↑
- 2006Annual accounts 20065,7 k €