ACTIVE

SRL BG IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,6 k €

+131.4% YoY

Gross margin

160,9 k €

+64.2% YoY

Equity

1,3 M €

+0.4% YoY

What does SRL BG IMMO do?

SRL BG IMMO is a Private limited company incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Arlon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.541.985

Incorporation

14/05/2002

Legal form

Private limited company

Registered office

Guirsch, rue de Beckerich 40
6700 Arlon · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	160,9 k €	+64.2%	98 k €	+0.1%	97,8 k €	+0.8%	97,1 k €	+2.4%	94,8 k €	+5.3%	90 k €	-9.0%	98,8 k €	-41.8%	169,8 k €	+20.9%	140,5 k €	-14.4%	164 k €	-0.5%	164,9 k €	-0.2%	165,2 k €	-11.2%	186,1 k €	-5.0%	195,8 k €	-0.7%	197,1 k €	-7.1%	212,1 k €	-0.2%	212,5 k €	-5.7%	225,3 k €	-4.9%	236,9 k €	-2.4%	242,8 k €
EBITDA	156,6 k €	+68.8%	92,7 k €	+0.1%	92,6 k €	+1.5%	91,3 k €	+2.6%	88,9 k €	+5.1%	84,6 k €	-10.0%	94 k €	-43.0%	164,9 k €	+21.4%	135,9 k €	-14.7%	159,2 k €	-1.1%	161 k €	-0.6%	161,9 k €	-11.5%	182,9 k €	-5.0%	192,5 k €	-1.1%	194,7 k €	-7.8%	211,2 k €	-0.5%	212,4 k €	-5.7%	225,3 k €	-4.9%	236,9 k €	-2.4%	242,8 k €
Operating result	54,8 k €	+414%	10,7 k €	-50.9%	21,7 k €	-45.5%	39,9 k €	+57.8%	25,3 k €	+34.0%	18,8 k €	-20.6%	23,8 k €	-76.1%	99,6 k €	+36.8%	72,8 k €	-25.3%	97,5 k €	-29.3%	137,8 k €	-0.4%	138,3 k €	-12.9%	158,8 k €	-5.8%	168,6 k €	-1.9%	171,9 k €	-9.7%	190,4 k €	-3.3%	197 k €	+16.8%	168,6 k €	-23.3%	219,8 k €	-9.5%	242,8 k €
Net result	6,6 k €	+131%	-20,9 k €	-115%	141,4 k €	+14.2%	123,9 k €	-33.3%	185,7 k €	-11.8%	210,5 k €	+1845%	-12,1 k €	-109%	138,1 k €	+2.5%	134,8 k €	-5.1%	142 k €	-16.0%	169,1 k €	+50.8%	112,1 k €	-23.1%	145,8 k €	-2.0%	148,8 k €	-1.0%	150,3 k €	-5.4%	158,9 k €	-1.8%	161,7 k €	+7.0%	151,1 k €	+5.3%	143,6 k €	+62.5%	88,3 k €
Balance sheet
Equity	1,3 M €	+0.4%	1,3 M €	-1.6%	1,3 M €	+11.8%	1,2 M €	+11.7%	1,1 M €	-5.7%	1,1 M €	+16.5%	961,3 k €	-1.2%	973,4 k €	-42.5%	1,7 M €	+8.7%	1,6 M €	+10.0%	1,4 M €	+5.1%	1,3 M €	+6.4%	1,3 M €	+1.2%	1,2 M €	+12.9%	1,1 M €	+14.7%	964,9 k €	+12.7%	856 k €	+17.2%	730,2 k €	+21.1%	603,1 k €	+27.9%	471,5 k €
Total assets	3,1 M €	-0.2%	3,1 M €	+5.0%	2,9 M €	+13.4%	2,6 M €	+12.7%	2,3 M €	+9.9%	2,1 M €	-1.7%	2,1 M €	-1.1%	2,1 M €	-5.0%	2,3 M €	+4.4%	2,2 M €	+7.4%	2 M €	+8.2%	1,9 M €	-0.0%	1,9 M €	-2.1%	1,9 M €	+0.2%	1,9 M €	-0.4%	1,9 M €	+2.1%	1,9 M €	+2.0%	1,8 M €	+29.7%	1,4 M €	+8.6%	1,3 M €
Cash	58,8 k €	+223%	18,2 k €	-76.1%	76,1 k €	-21.5%	96,9 k €	-17.5%	117,5 k €	+61.9%	72,5 k €	+145%	29,6 k €	-10.5%	33,1 k €	-16.4%	39,6 k €	+161%	15,1 k €	-20.2%	19 k €	+50.4%	12,6 k €	-26.5%	17,2 k €	+39.5%	12,3 k €	-4.5%	12,9 k €	-8.0%	14 k €	+27.2%	11 k €	-34.9%	16,9 k €	+48.4%	11,4 k €	-53.2%	24,3 k €
Debts	1,7 M €	+2.0%	1,7 M €	+9.0%	1,6 M €	+13.7%	1,4 M €	+13.6%	1,2 M €	+28.4%	933,9 k €	-17.1%	1,1 M €	-1.7%	1,1 M €	+109%	548,8 k €	-6.3%	585,5 k €	-0.3%	587 k €	+16.3%	504,7 k €	-13.6%	583,9 k €	-8.7%	639,4 k €	-18.3%	782,2 k €	-16.6%	937,6 k €	-7.1%	1 M €	-8.3%	1,1 M €	+36.0%	809,2 k €	-2.4%	828,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Benoit DEMOULIN

Director

Active

Géraldine CLAISSE

Director

Active

Ended mandates

Benoit DEMOULIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	31/07/2025	26/07/2024	26/07/2023	28/07/2022	16/06/2021
General meeting	28/05/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	14/07/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	08/07/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	08/07/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	20/07/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Benoit DEMOULIN

Director

Active

Géraldine CLAISSE

Director

Active

Ended mandates

Benoit DEMOULIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares13/02/2018
CAPITAL, ACTIONS
PDF
Registered office04/01/2016
SIEGE SOCIAL
PDF
Mandates06/01/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/12/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,6 k €↑
2024
Annual accounts 2024-20,9 k €↓
2023
Annual accounts 2023141,4 k €↑
2023
Name changeBG IMMO
2022
Annual accounts 2022123,9 k €↓
2021
Annual accounts 2021185,7 k €↓
2021
Name changeDEMOULIN-CLAISSE
2020
Annual accounts 2020210,5 k €↑
2019
Annual accounts 2019-12,1 k €↓
2018
Annual accounts 2018138,1 k €↑
2017
Annual accounts 2017134,8 k €↓
2016
Annual accounts 2016142 k €↓
2015
Annual accounts 2015169,1 k €↑
2014
Annual accounts 2014112,1 k €↓
2013
Annual accounts 2013145,8 k €↓
2012
Annual accounts 2012148,8 k €↓
2011
Annual accounts 2011150,3 k €↓
2010
Annual accounts 2010158,9 k €↓
2009
Annual accounts 2009161,7 k €↑
2008
Annual accounts 2008151,1 k €↑
2007
Annual accounts 2007143,6 k €↑
2006
Annual accounts 200688,3 k €
14/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SRL BG IMMO

Overview

What does SRL BG IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline