ACTIVE

FISABEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,6 k €

+6.0% YoY

Gross margin

92,1 k €

+5.5% YoY

Equity

710,2 k €

+11.7% YoY

What does FISABEL do?

FISABEL is a Public limited company incorporated in 2002. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.544.262

Incorporation

17/05/2002

Legal form

Public limited company

Registered office

Rue de Sauvenière(WSP) 13
1457 Walhain · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 46214Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46214Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	92,1 k €	+5.5%	87,3 k €	-2.7%	89,8 k €	-34.1%	136,2 k €	-26.3%	184,9 k €	+100%	92,3 k €	-28.2%	128,6 k €	+31.2%	98 k €	+42.7%	68,7 k €	+36.1%	50,4 k €		–		–		-1 k €	+8.6%	-1,1 k €	-0.4%	-1,1 k €	-1.8%	-1,1 k €	+23.7%	-1,4 k €	-7.7%	-1,3 k €	-7.5%	-1,2 k €	-12.8%	-1,1 k €
EBITDA	91,2 k €	+5.6%	86,4 k €	-2.8%	88,9 k €	-34.3%	135,4 k €	-26.5%	184,1 k €	+101%	91,5 k €	-28.1%	127,3 k €	+30.9%	97,2 k €	+43.2%	67,9 k €	+36.6%	49,7 k €	+91.5%	25,9 k €	-24.9%	34,5 k €	+2479%	-1,5 k €	+6.2%	-1,5 k €	-0.3%	-1,5 k €	+1.3%	-1,6 k €	+22.9%	-2 k €	-20.4%	-1,7 k €	-6.2%	-1,6 k €	-9.7%	-1,4 k €
Operating result	90,8 k €	+5.2%	86,4 k €	-2.5%	88,6 k €	-29.8%	126,3 k €	-27.8%	175 k €	+112%	82,7 k €	-29.8%	117,8 k €	+22.0%	96,5 k €	+46.6%	65,8 k €	+58.7%	41,5 k €	+135%	17,7 k €	-48.3%	34,2 k €	+2454%	-1,5 k €	+6.2%	-1,5 k €	-0.3%	-1,5 k €	+1.3%	-1,6 k €	+22.9%	-2 k €	-20.4%	-1,7 k €	-6.2%	-1,6 k €	-9.7%	-1,4 k €
Net result	74,6 k €	+6.0%	70,4 k €	+8.2%	65,1 k €	-22.5%	84 k €	-28.5%	117,6 k €	+115%	54,8 k €	-26.2%	74,3 k €	+22.0%	60,9 k €	+56.8%	38,8 k €	+61.7%	24 k €	+125%	10,7 k €	-62.3%	28,3 k €	+1262%	2,1 k €	+6.2%	2 k €	+23.4%	1,6 k €	+18.8%	1,3 k €	+27.8%	1 k €	-54.2%	2,3 k €	+54.3%	1,5 k €	+85.2%	796,9 €
Balance sheet
Equity	710,2 k €	+11.7%	635,5 k €	+12.5%	565,1 k €	+0.6%	562 k €	+17.6%	478 k €	+32.6%	360,4 k €	+17.9%	305,6 k €	+32.1%	231,3 k €	+35.7%	170,4 k €	+29.5%	131,5 k €	+22.3%	107,5 k €	+11.0%	96,9 k €	+41.2%	68,6 k €	+3.1%	66,5 k €	+3.0%	64,6 k €	+2.5%	63 k €	+2.2%	61,6 k €	+1.7%	60,6 k €	+3.9%	58,3 k €	+2.6%	56,8 k €
Total assets	924,8 k €	+29.2%	715,9 k €	+17.5%	609 k €	+6.9%	569,8 k €	-1.1%	576,3 k €	+13.1%	509,4 k €	+45.6%	349,8 k €	+30.1%	268,9 k €	+39.5%	192,8 k €	+24.3%	155,1 k €	+31.5%	118 k €	-60.9%	301,5 k €	+331%	70 k €	+3.1%	67,9 k €	+3.0%	65,9 k €	+2.3%	64,5 k €	+2.1%	63,1 k €	+1.9%	62 k €	+3.8%	59,7 k €	+2.8%	58,1 k €
Cash	743,1 k €	+24.7%	595,9 k €	+17.8%	506 k €	-5.8%	536,9 k €	+0.8%	532,9 k €	+162%	203,1 k €	-19.2%	251,2 k €	+20.6%	208,4 k €	+30.5%	159,7 k €	+24.5%	128,3 k €	+43.3%	89,5 k €	-17.9%	109,1 k €	+316%	26,2 k €	-5.3%	27,6 k €	-5.1%	29,1 k €	+16912%	171,3 €	-67.2%	521,8 €	+12.8%	462,7 €	-28.1%	643,9 €	-98.2%	35 k €
Debts	212,1 k €	+172%	77,9 k €	+88.3%	41,3 k €	+701%	5,2 k €	-94.6%	95,7 k €	-35.1%	147,4 k €	+259%	41 k €	+13.8%	36 k €	+73.3%	20,8 k €	-4.8%	21,8 k €	+154%	8,6 k €	-95.8%	203,5 k €		–		–		–		120 €	0.0%	120 €		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Hubert Samain

Managing director · since 08 juin 2020 · until 08 juin 2026

Active

Isabelle Van de Keere

Director · since 08 juin 2020 · until 08 juin 2026

Active

Ended mandates

Hubert Samain

Managing director · since 28 octobre 2014 · until 08 juin 2020

Ended

Isabelle Van de Keere

Director · since 28 octobre 2014 · until 08 juin 2020

Ended

Hubert Samain

Managing director · since 20 juin 2014 · until 08 juin 2020

Ended

Jean-Mehdi Azuelos

Director · since 20 juin 2014 · until 28 octobre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
Altitude 150● Active	0826.910.746
Société de droit commun Aravis● Active	0726.577.213

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	12/06/2025	13/06/2024	29/06/2023	13/06/2022	15/06/2021
General meeting	02/04/2026	09/06/2025	10/06/2024	27/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/04/2026	14/04/2026	French	PDF
Abridged model	31/12/2024	09/06/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	10/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	20/06/2017	French	PDF
Full model	31/12/2015	30/06/2016	18/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Hubert Samain

Managing director · since 08 juin 2020 · until 08 juin 2026

Active

Isabelle Van de Keere

Director · since 08 juin 2020 · until 08 juin 2026

Active

Ended mandates

Hubert Samain

Managing director · since 28 octobre 2014 · until 08 juin 2020

Ended

Isabelle Van de Keere

Director · since 28 octobre 2014 · until 08 juin 2020

Ended

Hubert Samain

Managing director · since 20 juin 2014 · until 08 juin 2020

Ended

Jean-Mehdi Azuelos

Director · since 20 juin 2014 · until 28 octobre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2014
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2009
SIEGE SOCIAL
PDF
Mandates20/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,6 k €↑
2024
Annual accounts 202470,4 k €↑
2023
Annual accounts 202365,1 k €↓
2022
Annual accounts 202284 k €↓
2021
Annual accounts 2021117,6 k €↑
2020
Annual accounts 202054,8 k €↓
2019
Annual accounts 201974,3 k €↑
2018
Annual accounts 201860,9 k €↑
2017
Annual accounts 201738,8 k €↑
2016
Annual accounts 201624 k €↑
2015
Annual accounts 201510,7 k €↓
2014
Annual accounts 201428,3 k €↑
2013
Annual accounts 20132,1 k €↑
2012
Annual accounts 20122 k €↑
2011
Annual accounts 20111,6 k €↑
2010
Annual accounts 20101,3 k €↑
2009
Annual accounts 20091 k €↓
2008
Annual accounts 20082,3 k €↑
2007
Annual accounts 20071,5 k €↑
2006
Annual accounts 2006796,9 €
17/05/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FISABEL

Overview

What does FISABEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline